vs
Planet Labs PBC(PL)与COMSCORE, INC.(SCOR)财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是Planet Labs PBC的1.2倍($93.5M vs $81.3M),COMSCORE, INC.净利率更高(3.2% vs -72.8%,领先76.1%),Planet Labs PBC同比增速更快(32.6% vs -1.5%),COMSCORE, INC.自由现金流更多($2.9M vs $1.9M),过去两年Planet Labs PBC的营收复合增速更高(17.5% vs 3.8%)
Planet Labs PBC(常简称为Planet)是总部位于美国加利福尼亚州旧金山的上市地球影像企业,核心目标是实现全球范围的每日成像,以此监测地表变化、精准识别相关趋势,为多行业的地理数据分析需求提供可靠的数据支持。
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
PL vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.2倍
$81.3M
营收增速更快
PL
高出34.2%
-1.5%
净利率更高
SCOR
高出76.1%
-72.8%
自由现金流更多
SCOR
多$1.1M
$1.9M
两年增速更快
PL
近两年复合增速
3.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $81.3M | $93.5M |
| 净利润 | $-59.2M | $3.0M |
| 毛利率 | 57.3% | 41.0% |
| 营业利润率 | -22.6% | 7.0% |
| 净利率 | -72.8% | 3.2% |
| 营收同比 | 32.6% | -1.5% |
| 净利润同比 | -194.7% | -3.7% |
| 每股收益(稀释后) | $-0.19 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PL
SCOR
| Q4 25 | $81.3M | $93.5M | ||
| Q3 25 | $73.4M | $88.9M | ||
| Q2 25 | $66.3M | $89.4M | ||
| Q1 25 | $61.6M | $85.7M | ||
| Q4 24 | $61.3M | $94.9M | ||
| Q3 24 | $61.1M | $88.5M | ||
| Q2 24 | $60.4M | $85.8M | ||
| Q1 24 | $58.9M | $86.8M |
净利润
PL
SCOR
| Q4 25 | $-59.2M | $3.0M | ||
| Q3 25 | $-22.6M | $453.0K | ||
| Q2 25 | $-12.6M | $-9.5M | ||
| Q1 25 | $-35.2M | $-4.0M | ||
| Q4 24 | $-20.1M | $3.1M | ||
| Q3 24 | $-38.7M | $-60.6M | ||
| Q2 24 | $-29.3M | $-1.7M | ||
| Q1 24 | $-30.1M | $-1.1M |
毛利率
PL
SCOR
| Q4 25 | 57.3% | 41.0% | ||
| Q3 25 | 57.6% | 40.6% | ||
| Q2 25 | 55.2% | 40.6% | ||
| Q1 25 | 62.1% | 39.6% | ||
| Q4 24 | 61.2% | 42.4% | ||
| Q3 24 | 52.9% | 41.2% | ||
| Q2 24 | 52.4% | 39.5% | ||
| Q1 24 | 55.2% | 42.3% |
营业利润率
PL
SCOR
| Q4 25 | -22.6% | 7.0% | ||
| Q3 25 | -24.5% | 1.9% | ||
| Q2 25 | -34.4% | -1.9% | ||
| Q1 25 | -31.5% | -2.4% | ||
| Q4 24 | -36.9% | 4.1% | ||
| Q3 24 | -64.8% | -67.4% | ||
| Q2 24 | -57.2% | -2.2% | ||
| Q1 24 | -57.6% | -2.2% |
净利率
PL
SCOR
| Q4 25 | -72.8% | 3.2% | ||
| Q3 25 | -30.8% | 0.5% | ||
| Q2 25 | -19.1% | -10.6% | ||
| Q1 25 | -57.1% | -4.7% | ||
| Q4 24 | -32.8% | 3.3% | ||
| Q3 24 | -63.3% | -68.5% | ||
| Q2 24 | -48.5% | -2.0% | ||
| Q1 24 | -51.1% | -1.2% |
每股收益(稀释后)
PL
SCOR
| Q4 25 | $-0.19 | $9.50 | ||
| Q3 25 | $-0.07 | $-0.86 | ||
| Q2 25 | $-0.04 | $-2.73 | ||
| Q1 25 | $-0.12 | $-1.66 | ||
| Q4 24 | $-0.07 | $-0.47 | ||
| Q3 24 | $-0.13 | $-12.79 | ||
| Q2 24 | $-0.10 | $-1.19 | ||
| Q1 24 | $-0.10 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $443.3M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $349.6M | $111.4M |
| 总资产 | $1.1B | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
PL
SCOR
| Q4 25 | $443.3M | $23.6M | ||
| Q3 25 | $181.1M | $26.7M | ||
| Q2 25 | $133.5M | $26.0M | ||
| Q1 25 | $118.0M | $31.0M | ||
| Q4 24 | $139.0M | $29.9M | ||
| Q3 24 | $148.3M | $20.0M | ||
| Q2 24 | $107.4M | $14.7M | ||
| Q1 24 | $83.9M | $18.7M |
总债务
PL
SCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
PL
SCOR
| Q4 25 | $349.6M | $111.4M | ||
| Q3 25 | $435.7M | $-26.3M | ||
| Q2 25 | $444.8M | $-21.7M | ||
| Q1 25 | $441.3M | $-13.5M | ||
| Q4 24 | $464.6M | $-8.3M | ||
| Q3 24 | $473.2M | $-2.7M | ||
| Q2 24 | $500.3M | $45.8M | ||
| Q1 24 | $518.0M | $51.4M |
总资产
PL
SCOR
| Q4 25 | $1.1B | $407.7M | ||
| Q3 25 | $696.4M | $406.9M | ||
| Q2 25 | $658.4M | $415.9M | ||
| Q1 25 | $633.8M | $421.5M | ||
| Q4 24 | $630.8M | $430.2M | ||
| Q3 24 | $658.4M | $412.5M | ||
| Q2 24 | $674.6M | $474.1M | ||
| Q1 24 | $702.0M | $477.7M |
负债/权益比
PL
SCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $28.6M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $1.9M | $2.9M |
| 自由现金流率自由现金流/营收 | 2.3% | 3.1% |
| 资本支出强度资本支出/营收 | 32.9% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $40.7M | $21.8M |
8季度趋势,按日历期对齐
经营现金流
PL
SCOR
| Q4 25 | $28.6M | $3.2M | ||
| Q3 25 | $67.8M | $9.5M | ||
| Q2 25 | $17.3M | $932.0K | ||
| Q1 25 | $-6.3M | $9.1M | ||
| Q4 24 | $4.1M | $-10.0M | ||
| Q3 24 | $-7.9M | $12.5M | ||
| Q2 24 | $-4.3M | $8.7M | ||
| Q1 24 | $-6.8M | $6.9M |
自由现金流
PL
SCOR
| Q4 25 | $1.9M | $2.9M | ||
| Q3 25 | $47.5M | $9.4M | ||
| Q2 25 | $9.2M | $787.0K | ||
| Q1 25 | $-17.9M | $8.7M | ||
| Q4 24 | $-3.6M | $-10.3M | ||
| Q3 24 | $-23.0M | $12.4M | ||
| Q2 24 | $-14.2M | $8.5M | ||
| Q1 24 | $-15.7M | $6.6M |
自由现金流率
PL
SCOR
| Q4 25 | 2.3% | 3.1% | ||
| Q3 25 | 64.7% | 10.5% | ||
| Q2 25 | 13.9% | 0.9% | ||
| Q1 25 | -29.1% | 10.1% | ||
| Q4 24 | -5.8% | -10.8% | ||
| Q3 24 | -37.6% | 14.0% | ||
| Q2 24 | -23.6% | 10.0% | ||
| Q1 24 | -26.7% | 7.6% |
资本支出强度
PL
SCOR
| Q4 25 | 32.9% | 0.3% | ||
| Q3 25 | 27.6% | 0.1% | ||
| Q2 25 | 12.3% | 0.2% | ||
| Q1 25 | 18.9% | 0.4% | ||
| Q4 24 | 12.5% | 0.2% | ||
| Q3 24 | 24.8% | 0.1% | ||
| Q2 24 | 16.4% | 0.2% | ||
| Q1 24 | 15.1% | 0.3% |
现金转化率
PL
SCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PL
| Defense And Intelligence | $49.4M | 61% |
| Civil Government | $18.8M | 23% |
| Commercial | $13.1M | 16% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |