vs
福尼克斯(PLAB)与Proto Labs Inc(PRLB)财务数据对比。点击上方公司名可切换其他公司
福尼克斯的季度营收约是Proto Labs Inc的1.5倍($210.4M vs $139.3M),福尼克斯净利率更高(10.9% vs 5.8%,领先5.1%),Proto Labs Inc同比增速更快(10.4% vs -5.5%),过去两年Proto Labs Inc的营收复合增速更高(5.3% vs -3.8%)
福尼克斯是美国半导体光掩模制造商,2009年时位居全球第三大光掩模供应商,同时也是电子束产业倡议组织的成员,专注于为半导体行业提供关键的掩模产品,支撑芯片制造环节的图形转移需求。
Proto Labs是一家提供快速制造服务的企业,可通过3D打印、CNC加工、钣金加工以及注塑成型工艺,为客户生产用于原型制作和量产的定制零部件,产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域,公司总部位于美国明尼苏达州,在美国多地设有生产基地。
PLAB vs PRLB — 直观对比
营收规模更大
PLAB
是对方的1.5倍
$139.3M
营收增速更快
PRLB
高出15.9%
-5.5%
净利率更高
PLAB
高出5.1%
5.8%
两年增速更快
PRLB
近两年复合增速
-3.8%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $210.4M | $139.3M |
| 净利润 | $22.9M | $8.1M |
| 毛利率 | 33.7% | 45.6% |
| 营业利润率 | 22.9% | 7.1% |
| 净利率 | 10.9% | 5.8% |
| 营收同比 | -5.5% | 10.4% |
| 净利润同比 | -32.4% | 125.4% |
| 每股收益(稀释后) | $0.39 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PLAB
PRLB
| Q1 26 | — | $139.3M | ||
| Q4 25 | — | $136.5M | ||
| Q3 25 | $210.4M | $135.4M | ||
| Q2 25 | $211.0M | $135.1M | ||
| Q1 25 | $212.1M | $126.2M | ||
| Q4 24 | $222.6M | $121.8M | ||
| Q3 24 | $211.0M | $125.6M | ||
| Q2 24 | $217.0M | $125.6M |
净利润
PLAB
PRLB
| Q1 26 | — | $8.1M | ||
| Q4 25 | — | — | ||
| Q3 25 | $22.9M | $7.2M | ||
| Q2 25 | $8.9M | $4.4M | ||
| Q1 25 | $42.9M | $3.6M | ||
| Q4 24 | $33.9M | — | ||
| Q3 24 | $34.4M | $7.2M | ||
| Q2 24 | $36.3M | $4.5M |
毛利率
PLAB
PRLB
| Q1 26 | — | 45.6% | ||
| Q4 25 | — | 44.2% | ||
| Q3 25 | 33.7% | 45.3% | ||
| Q2 25 | 36.9% | 44.3% | ||
| Q1 25 | 35.6% | 44.1% | ||
| Q4 24 | 37.0% | 42.7% | ||
| Q3 24 | 35.6% | 45.6% | ||
| Q2 24 | 36.5% | 45.0% |
营业利润率
PLAB
PRLB
| Q1 26 | — | 7.1% | ||
| Q4 25 | — | 5.0% | ||
| Q3 25 | 22.9% | 6.5% | ||
| Q2 25 | 26.4% | 3.7% | ||
| Q1 25 | 24.6% | 3.6% | ||
| Q4 24 | 25.1% | -1.2% | ||
| Q3 24 | 24.7% | 6.8% | ||
| Q2 24 | 25.8% | 4.8% |
净利率
PLAB
PRLB
| Q1 26 | — | 5.8% | ||
| Q4 25 | — | — | ||
| Q3 25 | 10.9% | 5.3% | ||
| Q2 25 | 4.2% | 3.3% | ||
| Q1 25 | 20.2% | 2.9% | ||
| Q4 24 | 15.2% | — | ||
| Q3 24 | 16.3% | 5.7% | ||
| Q2 24 | 16.7% | 3.6% |
每股收益(稀释后)
PLAB
PRLB
| Q1 26 | — | $0.29 | ||
| Q4 25 | — | $0.25 | ||
| Q3 25 | $0.39 | $0.30 | ||
| Q2 25 | $0.15 | $0.18 | ||
| Q1 25 | $0.68 | $0.15 | ||
| Q4 24 | $0.54 | $-0.01 | ||
| Q3 24 | $0.55 | $0.29 | ||
| Q2 24 | $0.58 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $575.8M | $124.0M |
| 总债务越低越好 | $16.0K | — |
| 股东权益账面价值 | $1.1B | $683.1M |
| 总资产 | $1.8B | $778.6M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
PLAB
PRLB
| Q1 26 | — | $124.0M | ||
| Q4 25 | — | $128.1M | ||
| Q3 25 | $575.8M | $119.2M | ||
| Q2 25 | $558.4M | $103.2M | ||
| Q1 25 | $642.2M | $96.8M | ||
| Q4 24 | $640.7M | $103.1M | ||
| Q3 24 | $606.4M | $100.5M | ||
| Q2 24 | $559.9M | $112.9M |
总债务
PLAB
PRLB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $16.0K | — | ||
| Q2 25 | $19.0K | — | ||
| Q1 25 | $21.0K | — | ||
| Q4 24 | $25.0K | — | ||
| Q3 24 | $28.0K | — | ||
| Q2 24 | $2.5M | — |
股东权益
PLAB
PRLB
| Q1 26 | — | $683.1M | ||
| Q4 25 | — | $673.9M | ||
| Q3 25 | $1.1B | $664.7M | ||
| Q2 25 | $1.1B | $664.7M | ||
| Q1 25 | $1.1B | $656.8M | ||
| Q4 24 | $1.1B | $670.2M | ||
| Q3 24 | $1.1B | $680.0M | ||
| Q2 24 | $1.0B | $685.2M |
总资产
PLAB
PRLB
| Q1 26 | — | $778.6M | ||
| Q4 25 | — | $763.4M | ||
| Q3 25 | $1.8B | $756.9M | ||
| Q2 25 | $1.7B | $743.3M | ||
| Q1 25 | $1.7B | $737.5M | ||
| Q4 24 | $1.7B | $743.5M | ||
| Q3 24 | $1.6B | $753.8M | ||
| Q2 24 | $1.6B | $758.2M |
负债/权益比
PLAB
PRLB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $50.1M | $17.5M |
| 自由现金流经营现金流 - 资本支出 | $25.2M | — |
| 自由现金流率自由现金流/营收 | 12.0% | — |
| 资本支出强度资本支出/营收 | 11.8% | — |
| 现金转化率经营现金流/净利润 | 2.19× | 2.16× |
| 过去12个月自由现金流最近4个季度 | $64.5M | — |
8季度趋势,按日历期对齐
经营现金流
PLAB
PRLB
| Q1 26 | — | $17.5M | ||
| Q4 25 | — | $16.5M | ||
| Q3 25 | $50.1M | $29.1M | ||
| Q2 25 | $31.5M | $10.6M | ||
| Q1 25 | $78.5M | $18.4M | ||
| Q4 24 | $68.4M | $17.3M | ||
| Q3 24 | $75.1M | $24.8M | ||
| Q2 24 | $76.5M | $14.4M |
自由现金流
PLAB
PRLB
| Q1 26 | — | — | ||
| Q4 25 | — | $8.4M | ||
| Q3 25 | $25.2M | $25.0M | ||
| Q2 25 | $-29.1M | $9.1M | ||
| Q1 25 | $43.3M | $17.1M | ||
| Q4 24 | $25.2M | $16.5M | ||
| Q3 24 | $50.7M | $23.2M | ||
| Q2 24 | $56.5M | $10.2M |
自由现金流率
PLAB
PRLB
| Q1 26 | — | — | ||
| Q4 25 | — | 6.2% | ||
| Q3 25 | 12.0% | 18.5% | ||
| Q2 25 | -13.8% | 6.7% | ||
| Q1 25 | 20.4% | 13.6% | ||
| Q4 24 | 11.3% | 13.5% | ||
| Q3 24 | 24.0% | 18.5% | ||
| Q2 24 | 26.0% | 8.2% |
资本支出强度
PLAB
PRLB
| Q1 26 | — | — | ||
| Q4 25 | — | 5.9% | ||
| Q3 25 | 11.8% | 3.0% | ||
| Q2 25 | 28.7% | 1.1% | ||
| Q1 25 | 16.6% | 1.0% | ||
| Q4 24 | 19.4% | 0.7% | ||
| Q3 24 | 11.6% | 1.2% | ||
| Q2 24 | 9.2% | 3.3% |
现金转化率
PLAB
PRLB
| Q1 26 | — | 2.16× | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.19× | 4.03× | ||
| Q2 25 | 3.55× | 2.39× | ||
| Q1 25 | 1.83× | 5.11× | ||
| Q4 24 | 2.02× | — | ||
| Q3 24 | 2.18× | 3.44× | ||
| Q2 24 | 2.11× | 3.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |