vs
福尼克斯（PLAB）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
福尼克斯的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.1倍（$210.4M vs $191.2M），福尼克斯净利率更高（10.9% vs 8.4%，领先2.5%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs -5.5%），福尼克斯自由现金流更多（$25.2M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs -3.8%）
福尼克斯是美国半导体光掩模制造商，2009年时位居全球第三大光掩模供应商，同时也是电子束产业倡议组织的成员，专注于为半导体行业提供关键的掩模产品，支撑芯片制造环节的图形转移需求。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
PLAB vs PSIX — 直观对比
营收规模更大
PLAB
是对方的1.1倍
$191.2M
营收增速更快
PSIX
高出38.0%
-5.5%
净利率更高
PLAB
高出2.5%
8.4%
自由现金流更多
PLAB
多$32.8M
$-7.6M
两年增速更快
PSIX
近两年复合增速
-3.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $210.4M | $191.2M |
| 净利润 | $22.9M | $16.1M |
| 毛利率 | 33.7% | 21.9% |
| 营业利润率 | 22.9% | 12.7% |
| 净利率 | 10.9% | 8.4% |
| 营收同比 | -5.5% | 32.5% |
| 净利润同比 | -32.4% | -31.0% |
| 每股收益（稀释后） | $0.39 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PLABPSIX
| Q4 25 | — | $191.2M | ||
| Q3 25 | $210.4M | $203.8M | ||
| Q2 25 | $211.0M | $191.9M | ||
| Q1 25 | $212.1M | $135.4M | ||
| Q4 24 | $222.6M | $144.3M | ||
| Q3 24 | $211.0M | $125.8M | ||
| Q2 24 | $217.0M | $110.6M | ||
| Q1 24 | $216.3M | $95.2M |
净利润PLABPSIX
| Q4 25 | — | $16.1M | ||
| Q3 25 | $22.9M | $27.6M | ||
| Q2 25 | $8.9M | $51.2M | ||
| Q1 25 | $42.9M | $19.1M | ||
| Q4 24 | $33.9M | $23.3M | ||
| Q3 24 | $34.4M | $17.3M | ||
| Q2 24 | $36.3M | $21.5M | ||
| Q1 24 | $26.2M | $7.1M |
毛利率PLABPSIX
| Q4 25 | — | 21.9% | ||
| Q3 25 | 33.7% | 23.9% | ||
| Q2 25 | 36.9% | 28.2% | ||
| Q1 25 | 35.6% | 29.7% | ||
| Q4 24 | 37.0% | 29.9% | ||
| Q3 24 | 35.6% | 28.9% | ||
| Q2 24 | 36.5% | 31.8% | ||
| Q1 24 | 36.6% | 27.0% |
营业利润率PLABPSIX
| Q4 25 | — | 12.7% | ||
| Q3 25 | 22.9% | 13.9% | ||
| Q2 25 | 26.4% | 16.9% | ||
| Q1 25 | 24.6% | 18.2% | ||
| Q4 24 | 25.1% | 17.5% | ||
| Q3 24 | 24.7% | 16.3% | ||
| Q2 24 | 25.8% | 22.9% | ||
| Q1 24 | 26.6% | 11.2% |
净利率PLABPSIX
| Q4 25 | — | 8.4% | ||
| Q3 25 | 10.9% | 13.5% | ||
| Q2 25 | 4.2% | 26.7% | ||
| Q1 25 | 20.2% | 14.1% | ||
| Q4 24 | 15.2% | 16.1% | ||
| Q3 24 | 16.3% | 13.8% | ||
| Q2 24 | 16.7% | 19.5% | ||
| Q1 24 | 12.1% | 7.5% |
每股收益（稀释后）PLABPSIX
| Q4 25 | — | $0.69 | ||
| Q3 25 | $0.39 | $1.20 | ||
| Q2 25 | $0.15 | $2.22 | ||
| Q1 25 | $0.68 | $0.83 | ||
| Q4 24 | $0.54 | $1.01 | ||
| Q3 24 | $0.55 | $0.75 | ||
| Q2 24 | $0.58 | $0.94 | ||
| Q1 24 | $0.42 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $575.8M | $41.3M |
| 总债务越低越好 | $16.0K | $96.6M |
| 股东权益账面价值 | $1.1B | $178.6M |
| 总资产 | $1.8B | $424.7M |
| 负债/权益比越低杠杆越低 | 0.00× | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资PLABPSIX
| Q4 25 | — | $41.3M | ||
| Q3 25 | $575.8M | $49.0M | ||
| Q2 25 | $558.4M | $49.5M | ||
| Q1 25 | $642.2M | $50.0M | ||
| Q4 24 | $640.7M | $55.3M | ||
| Q3 24 | $606.4M | $40.5M | ||
| Q2 24 | $559.9M | $28.8M | ||
| Q1 24 | $521.5M | $33.1M |
总债务PLABPSIX
| Q4 25 | — | $96.6M | ||
| Q3 25 | $16.0K | $96.7M | ||
| Q2 25 | $19.0K | $1.8M | ||
| Q1 25 | $21.0K | $1.0M | ||
| Q4 24 | $25.0K | $184.0K | ||
| Q3 24 | $28.0K | $238.0K | ||
| Q2 24 | $2.5M | $292.0K | ||
| Q1 24 | $2.7M | $345.0K |
股东权益PLABPSIX
| Q4 25 | — | $178.6M | ||
| Q3 25 | $1.1B | $162.5M | ||
| Q2 25 | $1.1B | $135.7M | ||
| Q1 25 | $1.1B | $84.3M | ||
| Q4 24 | $1.1B | $65.3M | ||
| Q3 24 | $1.1B | $42.1M | ||
| Q2 24 | $1.0B | $24.8M | ||
| Q1 24 | $1.0B | $3.2M |
总资产PLABPSIX
| Q4 25 | — | $424.7M | ||
| Q3 25 | $1.8B | $458.9M | ||
| Q2 25 | $1.7B | $437.7M | ||
| Q1 25 | $1.7B | $372.7M | ||
| Q4 24 | $1.7B | $328.2M | ||
| Q3 24 | $1.6B | $339.1M | ||
| Q2 24 | $1.6B | $307.6M | ||
| Q1 24 | $1.6B | $286.8M |
负债/权益比PLABPSIX
| Q4 25 | — | 0.54× | ||
| Q3 25 | 0.00× | 0.60× | ||
| Q2 25 | 0.00× | 0.01× | ||
| Q1 25 | 0.00× | 0.01× | ||
| Q4 24 | 0.00× | 0.00× | ||
| Q3 24 | 0.00× | 0.01× | ||
| Q2 24 | 0.00× | 0.01× | ||
| Q1 24 | 0.00× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.1M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $25.2M | $-7.6M |
| 自由现金流率自由现金流/营收 | 12.0% | -4.0% |
| 资本支出强度资本支出/营收 | 11.8% | 1.6% |
| 现金转化率经营现金流/净利润 | 2.19× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $64.5M | $14.1M |
8季度趋势，按日历期对齐
经营现金流PLABPSIX
| Q4 25 | — | $-4.6M | ||
| Q3 25 | $50.1M | $3.3M | ||
| Q2 25 | $31.5M | $16.7M | ||
| Q1 25 | $78.5M | $8.8M | ||
| Q4 24 | $68.4M | $32.7M | ||
| Q3 24 | $75.1M | $12.6M | ||
| Q2 24 | $76.5M | $1.5M | ||
| Q1 24 | $41.5M | $15.6M |
自由现金流PLABPSIX
| Q4 25 | — | $-7.6M | ||
| Q3 25 | $25.2M | $1.7M | ||
| Q2 25 | $-29.1M | $14.6M | ||
| Q1 25 | $43.3M | $5.4M | ||
| Q4 24 | $25.2M | $30.0M | ||
| Q3 24 | $50.7M | $12.1M | ||
| Q2 24 | $56.5M | $822.0K | ||
| Q1 24 | $-1.8M | $14.8M |
自由现金流率PLABPSIX
| Q4 25 | — | -4.0% | ||
| Q3 25 | 12.0% | 0.8% | ||
| Q2 25 | -13.8% | 7.6% | ||
| Q1 25 | 20.4% | 4.0% | ||
| Q4 24 | 11.3% | 20.8% | ||
| Q3 24 | 24.0% | 9.7% | ||
| Q2 24 | 26.0% | 0.7% | ||
| Q1 24 | -0.8% | 15.6% |
资本支出强度PLABPSIX
| Q4 25 | — | 1.6% | ||
| Q3 25 | 11.8% | 0.8% | ||
| Q2 25 | 28.7% | 1.1% | ||
| Q1 25 | 16.6% | 2.5% | ||
| Q4 24 | 19.4% | 1.8% | ||
| Q3 24 | 11.6% | 0.3% | ||
| Q2 24 | 9.2% | 0.6% | ||
| Q1 24 | 20.0% | 0.9% |
现金转化率PLABPSIX
| Q4 25 | — | -0.29× | ||
| Q3 25 | 2.19× | 0.12× | ||
| Q2 25 | 3.55× | 0.33× | ||
| Q1 25 | 1.83× | 0.46× | ||
| Q4 24 | 2.02× | 1.40× | ||
| Q3 24 | 2.18× | 0.73× | ||
| Q2 24 | 2.11× | 0.07× | ||
| Q1 24 | 1.59× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
