vs
福尼克斯（PLAB）与史密斯威森（SWBI）财务数据对比。点击上方公司名可切换其他公司
福尼克斯的季度营收约是史密斯威森的1.7倍（$210.4M vs $124.7M），福尼克斯净利率更高（10.9% vs 1.5%，领先9.3%），史密斯威森同比增速更快（-3.9% vs -5.5%），福尼克斯自由现金流更多（$25.2M vs $16.3M），过去两年福尼克斯的营收复合增速更高（-3.8% vs -4.8%）
福尼克斯是美国半导体光掩模制造商，2009年时位居全球第三大光掩模供应商，同时也是电子束产业倡议组织的成员，专注于为半导体行业提供关键的掩模产品，支撑芯片制造环节的图形转移需求。
史密斯韦森品牌公司是总部位于美国田纳西州玛丽维尔的美国枪械制造商，是美国历史悠久的知名枪械生产企业，在民用和执法枪械领域拥有较高的市场知名度。
PLAB vs SWBI — 直观对比
营收规模更大
PLAB
是对方的1.7倍
$124.7M
营收增速更快
SWBI
高出1.6%
-5.5%
净利率更高
PLAB
高出9.3%
1.5%
自由现金流更多
PLAB
多$8.9M
$16.3M
两年增速更快
PLAB
近两年复合增速
-4.8%
损益表 — Q3 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $210.4M | $124.7M |
| 净利润 | $22.9M | $1.9M |
| 毛利率 | 33.7% | 24.3% |
| 营业利润率 | 22.9% | 3.3% |
| 净利率 | 10.9% | 1.5% |
| 营收同比 | -5.5% | -3.9% |
| 净利润同比 | -32.4% | -53.6% |
| 每股收益（稀释后） | $0.39 | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PLABSWBI
| Q4 25 | — | $124.7M | ||
| Q3 25 | $210.4M | $85.1M | ||
| Q2 25 | $211.0M | $140.8M | ||
| Q1 25 | $212.1M | $115.9M | ||
| Q4 24 | $222.6M | $129.7M | ||
| Q3 24 | $211.0M | $88.3M | ||
| Q2 24 | $217.0M | $159.1M | ||
| Q1 24 | $216.3M | $137.5M |
净利润PLABSWBI
| Q4 25 | — | $1.9M | ||
| Q3 25 | $22.9M | $-3.4M | ||
| Q2 25 | $8.9M | $8.6M | ||
| Q1 25 | $42.9M | $2.1M | ||
| Q4 24 | $33.9M | $4.5M | ||
| Q3 24 | $34.4M | $-1.9M | ||
| Q2 24 | $36.3M | $27.9M | ||
| Q1 24 | $26.2M | $7.9M |
毛利率PLABSWBI
| Q4 25 | — | 24.3% | ||
| Q3 25 | 33.7% | 25.9% | ||
| Q2 25 | 36.9% | 28.8% | ||
| Q1 25 | 35.6% | 24.1% | ||
| Q4 24 | 37.0% | 26.6% | ||
| Q3 24 | 35.6% | 27.4% | ||
| Q2 24 | 36.5% | 35.5% | ||
| Q1 24 | 36.6% | 28.7% |
营业利润率PLABSWBI
| Q4 25 | — | 3.3% | ||
| Q3 25 | 22.9% | -3.5% | ||
| Q2 25 | 26.4% | 9.3% | ||
| Q1 25 | 24.6% | 4.1% | ||
| Q4 24 | 25.1% | 5.8% | ||
| Q3 24 | 24.7% | -1.7% | ||
| Q2 24 | 25.8% | 17.4% | ||
| Q1 24 | 26.6% | 8.2% |
净利率PLABSWBI
| Q4 25 | — | 1.5% | ||
| Q3 25 | 10.9% | -4.0% | ||
| Q2 25 | 4.2% | 6.1% | ||
| Q1 25 | 20.2% | 1.8% | ||
| Q4 24 | 15.2% | 3.5% | ||
| Q3 24 | 16.3% | -2.1% | ||
| Q2 24 | 16.7% | 17.5% | ||
| Q1 24 | 12.1% | 5.7% |
每股收益（稀释后）PLABSWBI
| Q4 25 | — | $0.04 | ||
| Q3 25 | $0.39 | $-0.08 | ||
| Q2 25 | $0.15 | $0.19 | ||
| Q1 25 | $0.68 | $0.05 | ||
| Q4 24 | $0.54 | $0.10 | ||
| Q3 24 | $0.55 | $-0.04 | ||
| Q2 24 | $0.58 | $0.60 | ||
| Q1 24 | $0.42 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $575.8M | $22.4M |
| 总债务越低越好 | $16.0K | — |
| 股东权益账面价值 | $1.1B | $363.2M |
| 总资产 | $1.8B | $548.6M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资PLABSWBI
| Q4 25 | — | $22.4M | ||
| Q3 25 | $575.8M | $18.0M | ||
| Q2 25 | $558.4M | $25.2M | ||
| Q1 25 | $642.2M | $26.7M | ||
| Q4 24 | $640.7M | $39.1M | ||
| Q3 24 | $606.4M | $35.5M | ||
| Q2 24 | $559.9M | $60.8M | ||
| Q1 24 | $521.5M | $47.4M |
总债务PLABSWBI
| Q4 25 | — | — | ||
| Q3 25 | $16.0K | — | ||
| Q2 25 | $19.0K | — | ||
| Q1 25 | $21.0K | — | ||
| Q4 24 | $25.0K | — | ||
| Q3 24 | $28.0K | — | ||
| Q2 24 | $2.5M | — | ||
| Q1 24 | $2.7M | — |
股东权益PLABSWBI
| Q4 25 | — | $363.2M | ||
| Q3 25 | $1.1B | $364.4M | ||
| Q2 25 | $1.1B | $372.5M | ||
| Q1 25 | $1.1B | $366.9M | ||
| Q4 24 | $1.1B | $371.5M | ||
| Q3 24 | $1.1B | $380.0M | ||
| Q2 24 | $1.0B | $399.9M | ||
| Q1 24 | $1.0B | $376.4M |
总资产PLABSWBI
| Q4 25 | — | $548.6M | ||
| Q3 25 | $1.8B | $554.6M | ||
| Q2 25 | $1.7B | $559.6M | ||
| Q1 25 | $1.7B | $578.9M | ||
| Q4 24 | $1.7B | $587.4M | ||
| Q3 24 | $1.6B | $571.3M | ||
| Q2 24 | $1.6B | $577.4M | ||
| Q1 24 | $1.6B | $570.6M |
负债/权益比PLABSWBI
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.1M | $27.3M |
| 自由现金流经营现金流 - 资本支出 | $25.2M | $16.3M |
| 自由现金流率自由现金流/营收 | 12.0% | 13.1% |
| 资本支出强度资本支出/营收 | 11.8% | 8.8% |
| 现金转化率经营现金流/净利润 | 2.19× | 14.22× |
| 过去12个月自由现金流最近4个季度 | $64.5M | $21.3M |
8季度趋势，按日历期对齐
经营现金流PLABSWBI
| Q4 25 | — | $27.3M | ||
| Q3 25 | $50.1M | $-8.1M | ||
| Q2 25 | $31.5M | $40.8M | ||
| Q1 25 | $78.5M | $-9.8M | ||
| Q4 24 | $68.4M | $-7.4M | ||
| Q3 24 | $75.1M | $-30.8M | ||
| Q2 24 | $76.5M | $43.7M | ||
| Q1 24 | $41.5M | $25.2M |
自由现金流PLABSWBI
| Q4 25 | — | $16.3M | ||
| Q3 25 | $25.2M | $-12.4M | ||
| Q2 25 | $-29.1M | $33.5M | ||
| Q1 25 | $43.3M | $-16.1M | ||
| Q4 24 | $25.2M | $-10.7M | ||
| Q3 24 | $50.7M | $-35.5M | ||
| Q2 24 | $56.5M | $38.2M | ||
| Q1 24 | $-1.8M | $7.0M |
自由现金流率PLABSWBI
| Q4 25 | — | 13.1% | ||
| Q3 25 | 12.0% | -14.6% | ||
| Q2 25 | -13.8% | 23.8% | ||
| Q1 25 | 20.4% | -13.9% | ||
| Q4 24 | 11.3% | -8.3% | ||
| Q3 24 | 24.0% | -40.2% | ||
| Q2 24 | 26.0% | 24.0% | ||
| Q1 24 | -0.8% | 5.1% |
资本支出强度PLABSWBI
| Q4 25 | — | 8.8% | ||
| Q3 25 | 11.8% | 5.0% | ||
| Q2 25 | 28.7% | 5.2% | ||
| Q1 25 | 16.6% | 5.4% | ||
| Q4 24 | 19.4% | 2.5% | ||
| Q3 24 | 11.6% | 5.3% | ||
| Q2 24 | 9.2% | 3.5% | ||
| Q1 24 | 20.0% | 13.2% |
现金转化率PLABSWBI
| Q4 25 | — | 14.22× | ||
| Q3 25 | 2.19× | — | ||
| Q2 25 | 3.55× | 4.73× | ||
| Q1 25 | 1.83× | -4.68× | ||
| Q4 24 | 2.02× | -1.63× | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 2.11× | 1.57× | ||
| Q1 24 | 1.59× | 3.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
SWBI
暂无分部数据
