vs
福尼克斯（PLAB）与Vroom, Inc.（VRM）财务数据对比。点击上方公司名可切换其他公司
Vroom, Inc.的季度营收约是福尼克斯的1.1倍（$235.9M vs $210.4M），福尼克斯净利率更高（10.9% vs -59.8%，领先70.7%），Vroom, Inc.同比增速更快（12.9% vs -5.5%），福尼克斯自由现金流更多（$25.2M vs $-108.8M），过去两年福尼克斯的营收复合增速更高（-3.8% vs -49.5%）
福尼克斯是美国半导体光掩模制造商，2009年时位居全球第三大光掩模供应商，同时也是电子束产业倡议组织的成员，专注于为半导体行业提供关键的掩模产品，支撑芯片制造环节的图形转移需求。
Vroom, Inc.是联合汽车信贷公司（UACC）与CarStory的母公司。该公司此前是二手车零售电商企业，可为消费者提供线上购车、卖车以及汽车金融服务，已于2024年1月22日停止电商汽车销售业务。
PLAB vs VRM — 直观对比
营收规模更大
VRM
是对方的1.1倍
$210.4M
营收增速更快
VRM
高出18.4%
-5.5%
净利率更高
PLAB
高出70.7%
-59.8%
自由现金流更多
PLAB
多$134.0M
$-108.8M
两年增速更快
PLAB
近两年复合增速
-49.5%
损益表 — Q3 FY2025 vs Q4 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $210.4M | $235.9M |
| 净利润 | $22.9M | $-141.1M |
| 毛利率 | 33.7% | 12.3% |
| 营业利润率 | 22.9% | -11.5% |
| 净利率 | 10.9% | -59.8% |
| 营收同比 | -5.5% | 12.9% |
| 净利润同比 | -32.4% | -669.8% |
| 每股收益（稀释后） | $0.39 | $-80.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PLABVRM
| Q3 25 | $210.4M | — | ||
| Q2 25 | $211.0M | — | ||
| Q1 25 | $212.1M | — | ||
| Q4 24 | $222.6M | — | ||
| Q3 24 | $211.0M | — | ||
| Q2 24 | $217.0M | — | ||
| Q1 24 | $216.3M | — | ||
| Q4 23 | $227.5M | $235.9M |
净利润PLABVRM
| Q3 25 | $22.9M | — | ||
| Q2 25 | $8.9M | — | ||
| Q1 25 | $42.9M | — | ||
| Q4 24 | $33.9M | — | ||
| Q3 24 | $34.4M | — | ||
| Q2 24 | $36.3M | — | ||
| Q1 24 | $26.2M | — | ||
| Q4 23 | $44.6M | $-141.1M |
毛利率PLABVRM
| Q3 25 | 33.7% | — | ||
| Q2 25 | 36.9% | — | ||
| Q1 25 | 35.6% | — | ||
| Q4 24 | 37.0% | — | ||
| Q3 24 | 35.6% | — | ||
| Q2 24 | 36.5% | — | ||
| Q1 24 | 36.6% | — | ||
| Q4 23 | 37.3% | 12.3% |
营业利润率PLABVRM
| Q3 25 | 22.9% | — | ||
| Q2 25 | 26.4% | — | ||
| Q1 25 | 24.6% | — | ||
| Q4 24 | 25.1% | — | ||
| Q3 24 | 24.7% | — | ||
| Q2 24 | 25.8% | — | ||
| Q1 24 | 26.6% | — | ||
| Q4 23 | 28.5% | -11.5% |
净利率PLABVRM
| Q3 25 | 10.9% | — | ||
| Q2 25 | 4.2% | — | ||
| Q1 25 | 20.2% | — | ||
| Q4 24 | 15.2% | — | ||
| Q3 24 | 16.3% | — | ||
| Q2 24 | 16.7% | — | ||
| Q1 24 | 12.1% | — | ||
| Q4 23 | 19.6% | -59.8% |
每股收益（稀释后）PLABVRM
| Q3 25 | $0.39 | — | ||
| Q2 25 | $0.15 | — | ||
| Q1 25 | $0.68 | — | ||
| Q4 24 | $0.54 | — | ||
| Q3 24 | $0.55 | — | ||
| Q2 24 | $0.58 | — | ||
| Q1 24 | $0.42 | — | ||
| Q4 23 | $0.71 | $-80.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $575.8M | $135.6M |
| 总债务越低越好 | $16.0K | $454.2M |
| 股东权益账面价值 | $1.1B | $127.7M |
| 总资产 | $1.8B | $1.5B |
| 负债/权益比越低杠杆越低 | 0.00× | 3.56× |
8季度趋势，按日历期对齐
现金及短期投资PLABVRM
| Q3 25 | $575.8M | — | ||
| Q2 25 | $558.4M | — | ||
| Q1 25 | $642.2M | — | ||
| Q4 24 | $640.7M | — | ||
| Q3 24 | $606.4M | — | ||
| Q2 24 | $559.9M | — | ||
| Q1 24 | $521.5M | — | ||
| Q4 23 | $512.2M | $135.6M |
总债务PLABVRM
| Q3 25 | $16.0K | — | ||
| Q2 25 | $19.0K | — | ||
| Q1 25 | $21.0K | — | ||
| Q4 24 | $25.0K | — | ||
| Q3 24 | $28.0K | — | ||
| Q2 24 | $2.5M | — | ||
| Q1 24 | $2.7M | — | ||
| Q4 23 | $18.0M | $454.2M |
股东权益PLABVRM
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.0B | — | ||
| Q4 23 | $975.0M | $127.7M |
总资产PLABVRM
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.6B | — | ||
| Q4 23 | $1.5B | $1.5B |
负债/权益比PLABVRM
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — | ||
| Q4 23 | 0.02× | 3.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.1M | $-108.1M |
| 自由现金流经营现金流 - 资本支出 | $25.2M | $-108.8M |
| 自由现金流率自由现金流/营收 | 12.0% | -46.1% |
| 资本支出强度资本支出/营收 | 11.8% | 0.3% |
| 现金转化率经营现金流/净利润 | 2.19× | — |
| 过去12个月自由现金流最近4个季度 | $64.5M | $-536.3M |
8季度趋势，按日历期对齐
经营现金流PLABVRM
| Q3 25 | $50.1M | — | ||
| Q2 25 | $31.5M | — | ||
| Q1 25 | $78.5M | — | ||
| Q4 24 | $68.4M | — | ||
| Q3 24 | $75.1M | — | ||
| Q2 24 | $76.5M | — | ||
| Q1 24 | $41.5M | — | ||
| Q4 23 | $106.6M | $-108.1M |
自由现金流PLABVRM
| Q3 25 | $25.2M | — | ||
| Q2 25 | $-29.1M | — | ||
| Q1 25 | $43.3M | — | ||
| Q4 24 | $25.2M | — | ||
| Q3 24 | $50.7M | — | ||
| Q2 24 | $56.5M | — | ||
| Q1 24 | $-1.8M | — | ||
| Q4 23 | $54.1M | $-108.8M |
自由现金流率PLABVRM
| Q3 25 | 12.0% | — | ||
| Q2 25 | -13.8% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 11.3% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 26.0% | — | ||
| Q1 24 | -0.8% | — | ||
| Q4 23 | 23.8% | -46.1% |
资本支出强度PLABVRM
| Q3 25 | 11.8% | — | ||
| Q2 25 | 28.7% | — | ||
| Q1 25 | 16.6% | — | ||
| Q4 24 | 19.4% | — | ||
| Q3 24 | 11.6% | — | ||
| Q2 24 | 9.2% | — | ||
| Q1 24 | 20.0% | — | ||
| Q4 23 | 23.1% | 0.3% |
现金转化率PLABVRM
| Q3 25 | 2.19× | — | ||
| Q2 25 | 3.55× | — | ||
| Q1 25 | 1.83× | — | ||
| Q4 24 | 2.02× | — | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 2.11× | — | ||
| Q1 24 | 1.59× | — | ||
| Q4 23 | 2.39× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
VRM
暂无分部数据
