vs
Planet Green Holdings Corp.(PLAG)与Arcadia Biosciences, Inc.(RKDA)财务数据对比。点击上方公司名可切换其他公司
Arcadia Biosciences, Inc.的季度营收约是Planet Green Holdings Corp.的1.7倍($901.0K vs $521.7K),Arcadia Biosciences, Inc.同比增速更快(-25.8% vs -36.7%),过去两年Arcadia Biosciences, Inc.的营收复合增速更高(-4.5% vs -41.1%)
Planet 13 Holdings Inc.是一家总部位于美国内华达州的大麻企业。2018年11月1日,该公司在拉斯维加斯开设了一家大麻零售店,店铺面积达11.2万平方英尺,开业时是全球最大的大麻零售店。
阿卡迪亚生物科学是一家美国上市农业生物技术企业,总部位于加利福尼亚州戴维斯,专注于开发可提升作物品质与产量的作物性状改良技术,该公司部分股权归道德指南针公司所有。
PLAG vs RKDA — 直观对比
营收规模更大
RKDA
是对方的1.7倍
$521.7K
营收增速更快
RKDA
高出10.8%
-36.7%
两年增速更快
RKDA
近两年复合增速
-41.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $521.7K | $901.0K |
| 净利润 | — | $-1.3M |
| 毛利率 | 1.8% | 21.4% |
| 营业利润率 | — | -152.8% |
| 净利率 | — | -148.3% |
| 营收同比 | -36.7% | -25.8% |
| 净利润同比 | -296.7% | 67.1% |
| 每股收益(稀释后) | — | $-0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PLAG
RKDA
| Q4 25 | $521.7K | $901.0K | ||
| Q3 25 | $771.6K | $1.3M | ||
| Q2 25 | $907.0K | $1.5M | ||
| Q1 25 | $840.3K | $1.2M | ||
| Q4 24 | $823.5K | $1.2M | ||
| Q3 24 | $1.5M | $1.5M | ||
| Q2 24 | $904.1K | $1.3M | ||
| Q1 24 | $1.5M | $987.0K |
净利润
PLAG
RKDA
| Q4 25 | — | $-1.3M | ||
| Q3 25 | $-12.1M | $856.0K | ||
| Q2 25 | $-773.6K | $-4.5M | ||
| Q1 25 | $-796.9K | $2.6M | ||
| Q4 24 | — | $-4.1M | ||
| Q3 24 | $-1.2M | $-1.6M | ||
| Q2 24 | $-1.7M | $1.1M | ||
| Q1 24 | $-1.1M | $-2.4M |
毛利率
PLAG
RKDA
| Q4 25 | 1.8% | 21.4% | ||
| Q3 25 | 3.7% | 32.1% | ||
| Q2 25 | 0.9% | 43.4% | ||
| Q1 25 | 6.5% | 43.2% | ||
| Q4 24 | 17.0% | 31.9% | ||
| Q3 24 | 6.6% | 32.9% | ||
| Q2 24 | — | 51.5% | ||
| Q1 24 | 23.5% | 52.3% |
营业利润率
PLAG
RKDA
| Q4 25 | — | -152.8% | ||
| Q3 25 | -435.0% | -88.5% | ||
| Q2 25 | -75.9% | -34.4% | ||
| Q1 25 | -85.3% | 44.2% | ||
| Q4 24 | — | -187.7% | ||
| Q3 24 | -27.7% | -114.5% | ||
| Q2 24 | -105.0% | — | ||
| Q1 24 | -38.7% | -160.9% |
净利率
PLAG
RKDA
| Q4 25 | — | -148.3% | ||
| Q3 25 | -1574.4% | 65.7% | ||
| Q2 25 | -85.3% | -306.4% | ||
| Q1 25 | -94.8% | 216.6% | ||
| Q4 24 | — | -334.5% | ||
| Q3 24 | -81.1% | -104.9% | ||
| Q2 24 | -190.3% | 81.2% | ||
| Q1 24 | -71.9% | -245.5% |
每股收益(稀释后)
PLAG
RKDA
| Q4 25 | — | $-0.97 | ||
| Q3 25 | — | $0.62 | ||
| Q2 25 | — | $-3.26 | ||
| Q1 25 | — | $1.90 | ||
| Q4 24 | — | $-2.99 | ||
| Q3 24 | — | $-1.18 | ||
| Q2 24 | — | $0.78 | ||
| Q1 24 | $-0.01 | $-1.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $4.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-2.2M | $4.1M |
| 总资产 | $10.2M | $6.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PLAG
RKDA
| Q4 25 | — | $4.6M | ||
| Q3 25 | — | $5.9M | ||
| Q2 25 | — | $4.4M | ||
| Q1 25 | — | $3.2M | ||
| Q4 24 | — | $4.2M | ||
| Q3 24 | $227.5K | $6.6M | ||
| Q2 24 | $539.7K | $8.1M | ||
| Q1 24 | — | $8.5M |
总债务
PLAG
RKDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $418.8K | — | ||
| Q1 25 | $413.4K | — | ||
| Q4 24 | $411.0K | — | ||
| Q3 24 | $4.2M | — | ||
| Q2 24 | $4.2M | — | ||
| Q1 24 | $3.8M | — |
股东权益
PLAG
RKDA
| Q4 25 | $-2.2M | $4.1M | ||
| Q3 25 | $-573.5K | $5.4M | ||
| Q2 25 | $10.1M | $4.5M | ||
| Q1 25 | $11.0M | $8.9M | ||
| Q4 24 | $11.7M | $6.2M | ||
| Q3 24 | $15.5M | $10.3M | ||
| Q2 24 | $16.5M | $11.7M | ||
| Q1 24 | $18.3M | $10.6M |
总资产
PLAG
RKDA
| Q4 25 | $10.2M | $6.5M | ||
| Q3 25 | $12.3M | $8.6M | ||
| Q2 25 | $28.1M | $7.8M | ||
| Q1 25 | $26.1M | $13.0M | ||
| Q4 24 | $25.4M | $13.5M | ||
| Q3 24 | $41.9M | $15.2M | ||
| Q2 24 | $42.2M | $17.4M | ||
| Q1 24 | $42.9M | $16.0M |
负债/权益比
PLAG
RKDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 0.04× | — | ||
| Q3 24 | 0.27× | — | ||
| Q2 24 | 0.25× | — | ||
| Q1 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.8M | $-861.0K |
| 自由现金流经营现金流 - 资本支出 | $-1.8M | — |
| 自由现金流率自由现金流/营收 | -343.4% | — |
| 资本支出强度资本支出/营收 | 0.9% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-3.1M | — |
8季度趋势,按日历期对齐
经营现金流
PLAG
RKDA
| Q4 25 | $-1.8M | $-861.0K | ||
| Q3 25 | $697.5K | $-257.0K | ||
| Q2 25 | $-1.7M | $-2.0M | ||
| Q1 25 | $-346.7K | $-1.6M | ||
| Q4 24 | $811.8K | $-2.2M | ||
| Q3 24 | $948.0K | $-1.8M | ||
| Q2 24 | $-943.7K | $-2.5M | ||
| Q1 24 | $430.5K | $-3.2M |
自由现金流
PLAG
RKDA
| Q4 25 | $-1.8M | — | ||
| Q3 25 | $697.5K | — | ||
| Q2 25 | $-1.7M | — | ||
| Q1 25 | $-349.2K | — | ||
| Q4 24 | $810.6K | — | ||
| Q3 24 | $948.0K | — | ||
| Q2 24 | $-945.0K | $-2.5M | ||
| Q1 24 | $424.3K | $-3.2M |
自由现金流率
PLAG
RKDA
| Q4 25 | -343.4% | — | ||
| Q3 25 | 90.4% | — | ||
| Q2 25 | -185.2% | — | ||
| Q1 25 | -41.5% | — | ||
| Q4 24 | 98.4% | — | ||
| Q3 24 | 64.9% | — | ||
| Q2 24 | -104.5% | -188.3% | ||
| Q1 24 | 28.2% | -326.5% |
资本支出强度
PLAG
RKDA
| Q4 25 | 0.9% | 0.0% | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | 0.0% | 0.0% | ||
| Q1 25 | 0.3% | 0.0% | ||
| Q4 24 | 0.1% | 0.0% | ||
| Q3 24 | 0.0% | 0.0% | ||
| Q2 24 | 0.2% | 0.2% | ||
| Q1 24 | 0.4% | 1.3% |
现金转化率
PLAG
RKDA
| Q4 25 | — | — | ||
| Q3 25 | — | -0.30× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.61× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.31× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图