vs
Dave & Buster's Entertainment, Inc.（PLAY）与SAFETY INSURANCE GROUP INC（SAFT）财务数据对比。点击上方公司名可切换其他公司
Dave & Buster's Entertainment, Inc.的季度营收约是SAFETY INSURANCE GROUP INC的1.4倍（$448.2M vs $319.3M），SAFETY INSURANCE GROUP INC净利率更高（6.3% vs -9.4%，领先15.7%），SAFETY INSURANCE GROUP INC同比增速更快（11.4% vs -1.1%），SAFETY INSURANCE GROUP INC自由现金流更多（$192.0M vs $-20.6M），过去两年SAFETY INSURANCE GROUP INC的营收复合增速更高（9.1% vs -13.5%）
戴夫与巴斯特娱乐是总部位于美国达拉斯的餐饮娱乐企业，旗下每家门店都配备全套服务餐厅、酒吧以及名为“百万美元 midway”的游戏游乐区。截至2024年2月，该公司共开设162家门店，其中美国本土158家，波多黎各和加拿大各设2家门店，主打餐饮与休闲娱乐融合的消费体验。
全美互助保险集团及其关联公司，常简称为Nationwide，是一家总部位于美国俄亥俄州哥伦布市的大型保险金融服务集团，在亚利桑那州斯科茨代尔、爱荷华州得梅因都设有区域总部。目前集团拥有约2.4万名员工，位列2025年财富美国500强榜单第72名。
PLAY vs SAFT — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $448.2M | $319.3M |
| 净利润 | $-42.1M | $20.1M |
| 毛利率 | 85.8% | — |
| 营业利润率 | -3.6% | 8.0% |
| 净利率 | -9.4% | 6.3% |
| 营收同比 | -1.1% | 11.4% |
| 净利润同比 | -28.7% | 147.3% |
| 每股收益（稀释后） | $-1.22 | $1.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $448.2M | $319.3M | ||
| Q3 25 | $557.4M | $326.6M | ||
| Q2 25 | $567.7M | $316.3M | ||
| Q1 25 | $534.5M | $301.4M | ||
| Q4 24 | $453.0M | $286.7M | ||
| Q3 24 | $557.1M | $295.3M | ||
| Q2 24 | $588.1M | $269.8M | ||
| Q1 24 | $599.0M | $268.2M |
| Q4 25 | $-42.1M | $20.1M | ||
| Q3 25 | $11.4M | $28.3M | ||
| Q2 25 | $21.7M | $28.9M | ||
| Q1 25 | $9.3M | $21.9M | ||
| Q4 24 | $-32.7M | $8.1M | ||
| Q3 24 | $40.3M | $25.9M | ||
| Q2 24 | $41.4M | $16.6M | ||
| Q1 24 | $36.1M | $20.1M |
| Q4 25 | 85.8% | — | ||
| Q3 25 | 86.3% | — | ||
| Q2 25 | 85.5% | — | ||
| Q1 25 | 85.5% | — | ||
| Q4 24 | 85.0% | — | ||
| Q3 24 | 85.3% | — | ||
| Q2 24 | 85.2% | — | ||
| Q1 24 | 84.1% | — |
| Q4 25 | -3.6% | 8.0% | ||
| Q3 25 | 9.5% | 11.1% | ||
| Q2 25 | 11.1% | 11.6% | ||
| Q1 25 | 8.3% | 9.4% | ||
| Q4 24 | 1.4% | 3.5% | ||
| Q3 24 | 15.2% | 11.1% | ||
| Q2 24 | 14.5% | 7.9% | ||
| Q1 24 | 14.9% | 9.5% |
| Q4 25 | -9.4% | 6.3% | ||
| Q3 25 | 2.0% | 8.7% | ||
| Q2 25 | 3.8% | 9.1% | ||
| Q1 25 | 1.7% | 7.3% | ||
| Q4 24 | -7.2% | 2.8% | ||
| Q3 24 | 7.2% | 8.8% | ||
| Q2 24 | 7.0% | 6.2% | ||
| Q1 24 | 6.0% | 7.5% |
| Q4 25 | $-1.22 | $1.36 | ||
| Q3 25 | $0.32 | $1.91 | ||
| Q2 25 | $0.62 | $1.95 | ||
| Q1 25 | $0.32 | $1.48 | ||
| Q4 24 | $-0.84 | $0.56 | ||
| Q3 24 | $0.99 | $1.73 | ||
| Q2 24 | $0.99 | $1.13 | ||
| Q1 24 | $0.95 | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.6M | $73.9M |
| 总债务越低越好 | $1.6B | $50.0M |
| 股东权益账面价值 | $130.8M | $892.3M |
| 总资产 | $4.1B | $2.5B |
| 负债/权益比越低杠杆越低 | 12.17× | 0.06× |
8季度趋势，按日历期对齐
| Q4 25 | $13.6M | $73.9M | ||
| Q3 25 | $12.0M | $56.2M | ||
| Q2 25 | $11.9M | $49.4M | ||
| Q1 25 | $6.9M | $64.7M | ||
| Q4 24 | $8.6M | $59.0M | ||
| Q3 24 | $13.1M | $82.3M | ||
| Q2 24 | $32.1M | $44.6M | ||
| Q1 24 | $37.3M | $30.8M |
| Q4 25 | $1.6B | $50.0M | ||
| Q3 25 | $1.6B | $30.0M | ||
| Q2 25 | $1.6B | $30.0M | ||
| Q1 25 | $1.5B | $30.0M | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
| Q4 25 | $130.8M | $892.3M | ||
| Q3 25 | $166.2M | $899.6M | ||
| Q2 25 | $146.8M | $873.3M | ||
| Q1 25 | $145.8M | $850.7M | ||
| Q4 24 | $226.6M | $828.5M | ||
| Q3 24 | $284.4M | $851.4M | ||
| Q2 24 | $292.5M | $810.2M | ||
| Q1 24 | $251.2M | $807.1M |
| Q4 25 | $4.1B | $2.5B | ||
| Q3 25 | $4.1B | $2.4B | ||
| Q2 25 | $4.1B | $2.4B | ||
| Q1 25 | $4.0B | $2.3B | ||
| Q4 24 | $3.9B | $2.3B | ||
| Q3 24 | $3.8B | $2.3B | ||
| Q2 24 | $3.8B | $2.2B | ||
| Q1 24 | $3.8B | $2.1B |
| Q4 25 | 12.17× | 0.06× | ||
| Q3 25 | 9.57× | 0.03× | ||
| Q2 25 | 10.98× | 0.03× | ||
| Q1 25 | 10.45× | 0.04× | ||
| Q4 24 | 6.58× | — | ||
| Q3 24 | 4.72× | — | ||
| Q2 24 | 4.58× | — | ||
| Q1 24 | 5.33× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $58.0M | $194.5M |
| 自由现金流经营现金流 - 资本支出 | $-20.6M | $192.0M |
| 自由现金流率自由现金流/营收 | -4.6% | 60.1% |
| 资本支出强度资本支出/营收 | 17.5% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 9.67× |
| 过去12个月自由现金流最近4个季度 | $-195.6M | — |
8季度趋势，按日历期对齐
| Q4 25 | $58.0M | $194.5M | ||
| Q3 25 | $34.0M | $85.5M | ||
| Q2 25 | $95.8M | $32.3M | ||
| Q1 25 | $108.9M | $3.2M | ||
| Q4 24 | $-7.2M | $128.7M | ||
| Q3 24 | $101.8M | $73.8M | ||
| Q2 24 | $108.8M | $25.6M | ||
| Q1 24 | $97.2M | $-21.1M |
| Q4 25 | $-20.6M | $192.0M | ||
| Q3 25 | $-55.2M | — | ||
| Q2 25 | $-58.8M | $32.3M | ||
| Q1 25 | $-61.0M | $2.8M | ||
| Q4 24 | $-138.4M | $124.3M | ||
| Q3 24 | $-14.3M | $73.2M | ||
| Q2 24 | $-4.2M | $25.0M | ||
| Q1 24 | $-25.4M | $-24.2M |
| Q4 25 | -4.6% | 60.1% | ||
| Q3 25 | -9.9% | — | ||
| Q2 25 | -10.4% | 10.2% | ||
| Q1 25 | -11.4% | 0.9% | ||
| Q4 24 | -30.6% | 43.4% | ||
| Q3 24 | -2.6% | 24.8% | ||
| Q2 24 | -0.7% | 9.3% | ||
| Q1 24 | -4.2% | -9.0% |
| Q4 25 | 17.5% | 0.8% | ||
| Q3 25 | 16.0% | 0.0% | ||
| Q2 25 | 27.2% | 0.0% | ||
| Q1 25 | 31.8% | 0.1% | ||
| Q4 24 | 29.0% | 1.5% | ||
| Q3 24 | 20.8% | 0.2% | ||
| Q2 24 | 19.2% | 0.2% | ||
| Q1 24 | 20.5% | 1.1% |
| Q4 25 | — | 9.67× | ||
| Q3 25 | 2.98× | 3.02× | ||
| Q2 25 | 4.41× | 1.12× | ||
| Q1 25 | 11.71× | 0.14× | ||
| Q4 24 | — | 15.83× | ||
| Q3 24 | 2.53× | 2.85× | ||
| Q2 24 | 2.63× | 1.54× | ||
| Q1 24 | 2.69× | -1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLAY
| Game Play Credit Usage | $273.1M | 61% |
| Food And Nonalcoholic Beverages | $115.1M | 26% |
| Alcoholic Beverage | $53.7M | 12% |
| Other Entertainment | $6.3M | 1% |
| Gift Card Revenue | $3.5M | 1% |
SAFT
暂无分部数据
