vs
花花公子（PLBY）与RBB Bancorp（RBB）财务数据对比。点击上方公司名可切换其他公司
花花公子的季度营收约是RBB Bancorp的1.1倍（$34.9M vs $32.3M），RBB Bancorp净利率更高（31.5% vs 10.3%，领先21.2%），RBB Bancorp同比增速更快（12.6% vs 4.2%），RBB Bancorp自由现金流更多（$42.6M vs $1.1M），过去两年花花公子的营收复合增速更高（11.0% vs 7.0%）
花花公子集团（Playboy, Inc.）起源于1953年由休·海夫纳联合合伙人在美国芝加哥创立，初始部分资金来自海夫纳母亲提供的1000美元贷款，是美国知名生活方式与娱乐内容品牌，旗下核心《花花公子》杂志同时发行电子版与纸质版。
RBB银行控股公司是总部位于美国的金融控股集团，旗下核心主体为皇家商业银行，主要服务亚裔社群、中小微企业、不动产投资者及零售客户，提供商业信贷、储蓄存款、财富管理等多元金融服务，业务覆盖美国沿海核心都会区。
PLBY vs RBB — 直观对比
营收规模更大
PLBY
是对方的1.1倍
$32.3M
营收增速更快
RBB
高出8.3%
4.2%
净利率更高
RBB
高出21.2%
10.3%
自由现金流更多
RBB
多$41.5M
$1.1M
两年增速更快
PLBY
近两年复合增速
7.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $34.9M | $32.3M |
| 净利润 | $3.6M | $10.2M |
| 毛利率 | 73.3% | — |
| 营业利润率 | 7.9% | 39.5% |
| 净利率 | 10.3% | 31.5% |
| 营收同比 | 4.2% | 12.6% |
| 净利润同比 | 128.6% | 132.1% |
| 每股收益（稀释后） | $0.05 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PLBYRBB
| Q4 25 | $34.9M | $32.3M | ||
| Q3 25 | $29.0M | $32.6M | ||
| Q2 25 | $28.1M | $35.8M | ||
| Q1 25 | $28.9M | $28.5M | ||
| Q4 24 | $33.5M | $28.7M | ||
| Q3 24 | $29.4M | $30.3M | ||
| Q2 24 | $24.9M | $27.5M | ||
| Q1 24 | $28.3M | $28.2M |
净利润PLBYRBB
| Q4 25 | $3.6M | $10.2M | ||
| Q3 25 | $460.0K | $10.1M | ||
| Q2 25 | $-7.7M | $9.3M | ||
| Q1 25 | $-9.0M | $2.3M | ||
| Q4 24 | $-12.5M | $4.4M | ||
| Q3 24 | $-33.8M | $7.0M | ||
| Q2 24 | $-16.7M | $7.2M | ||
| Q1 24 | $-16.4M | $8.0M |
毛利率PLBYRBB
| Q4 25 | 73.3% | — | ||
| Q3 25 | 76.0% | — | ||
| Q2 25 | 65.4% | — | ||
| Q1 25 | 68.6% | — | ||
| Q4 24 | 70.8% | — | ||
| Q3 24 | 61.0% | — | ||
| Q2 24 | 67.8% | — | ||
| Q1 24 | 55.8% | — |
营业利润率PLBYRBB
| Q4 25 | 7.9% | 39.5% | ||
| Q3 25 | 4.7% | 40.7% | ||
| Q2 25 | -20.9% | 36.1% | ||
| Q1 25 | -21.7% | 11.2% | ||
| Q4 24 | -13.3% | 17.6% | ||
| Q3 24 | -96.0% | 31.6% | ||
| Q2 24 | -37.0% | 35.6% | ||
| Q1 24 | -31.5% | 39.9% |
净利率PLBYRBB
| Q4 25 | 10.3% | 31.5% | ||
| Q3 25 | 1.6% | 31.2% | ||
| Q2 25 | -27.3% | 26.1% | ||
| Q1 25 | -31.3% | 8.0% | ||
| Q4 24 | -37.4% | 15.3% | ||
| Q3 24 | -114.7% | 23.1% | ||
| Q2 24 | -66.9% | 26.4% | ||
| Q1 24 | -58.1% | 28.4% |
每股收益（稀释后）PLBYRBB
| Q4 25 | $0.05 | $0.59 | ||
| Q3 25 | $0.00 | $0.59 | ||
| Q2 25 | $-0.08 | $0.52 | ||
| Q1 25 | $-0.10 | $0.13 | ||
| Q4 24 | $-0.13 | $0.26 | ||
| Q3 24 | $-0.45 | $0.39 | ||
| Q2 24 | $-0.23 | $0.39 | ||
| Q1 24 | $-0.23 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.8M | $212.3M |
| 总债务越低越好 | $174.2M | $119.9M |
| 股东权益账面价值 | $18.4M | $523.4M |
| 总资产 | $292.4M | $4.2B |
| 负债/权益比越低杠杆越低 | 9.48× | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资PLBYRBB
| Q4 25 | $37.8M | $212.3M | ||
| Q3 25 | $27.5M | $234.9M | ||
| Q2 25 | $19.6M | $191.9M | ||
| Q1 25 | $23.7M | $238.8M | ||
| Q4 24 | $30.9M | $257.7M | ||
| Q3 24 | $9.5M | $349.4M | ||
| Q2 24 | $16.9M | $252.8M | ||
| Q1 24 | $19.0M | — |
总债务PLBYRBB
| Q4 25 | $174.2M | $119.9M | ||
| Q3 25 | $176.8M | $119.8M | ||
| Q2 25 | $177.5M | $119.7M | ||
| Q1 25 | $176.3M | $119.6M | ||
| Q4 24 | $176.6M | $119.5M | ||
| Q3 24 | $200.0M | $119.4M | ||
| Q2 24 | $196.3M | $119.3M | ||
| Q1 24 | $193.4M | $119.2M |
股东权益PLBYRBB
| Q4 25 | $18.4M | $523.4M | ||
| Q3 25 | $3.8M | $514.3M | ||
| Q2 25 | $-17.5M | $517.7M | ||
| Q1 25 | $-11.4M | $510.3M | ||
| Q4 24 | $-7.7M | $507.9M | ||
| Q3 24 | $-15.7M | $509.7M | ||
| Q2 24 | $15.7M | $511.3M | ||
| Q1 24 | $29.5M | $514.0M |
总资产PLBYRBB
| Q4 25 | $292.4M | $4.2B | ||
| Q3 25 | $278.3M | $4.2B | ||
| Q2 25 | $264.1M | $4.1B | ||
| Q1 25 | $270.6M | $4.0B | ||
| Q4 24 | $284.7M | $4.0B | ||
| Q3 24 | $271.5M | $4.0B | ||
| Q2 24 | $301.8M | $3.9B | ||
| Q1 24 | $309.1M | $3.9B |
负债/权益比PLBYRBB
| Q4 25 | 9.48× | 0.23× | ||
| Q3 25 | 46.86× | 0.23× | ||
| Q2 25 | — | 0.23× | ||
| Q1 25 | — | 0.23× | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | 12.51× | 0.23× | ||
| Q1 24 | 6.54× | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.4M | $43.4M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $42.6M |
| 自由现金流率自由现金流/营收 | 3.2% | 131.8% |
| 资本支出强度资本支出/营收 | 0.8% | 2.5% |
| 现金转化率经营现金流/净利润 | 0.39× | 4.26× |
| 过去12个月自由现金流最近4个季度 | $-1.0M | $73.5M |
8季度趋势，按日历期对齐
经营现金流PLBYRBB
| Q4 25 | $1.4M | $43.4M | ||
| Q3 25 | $10.1M | $2.1M | ||
| Q2 25 | $-3.9M | $21.7M | ||
| Q1 25 | $-7.6M | $7.8M | ||
| Q4 24 | $161.0K | $58.5M | ||
| Q3 24 | $-6.5M | $24.5M | ||
| Q2 24 | $-3.0M | $11.7M | ||
| Q1 24 | $-9.8M | $4.8M |
自由现金流PLBYRBB
| Q4 25 | $1.1M | $42.6M | ||
| Q3 25 | $9.8M | $1.8M | ||
| Q2 25 | $-4.3M | $21.6M | ||
| Q1 25 | $-7.7M | $7.6M | ||
| Q4 24 | $-401.0K | $57.7M | ||
| Q3 24 | $-7.0M | $24.2M | ||
| Q2 24 | $-3.7M | $11.5M | ||
| Q1 24 | $-10.3M | $4.7M |
自由现金流率PLBYRBB
| Q4 25 | 3.2% | 131.8% | ||
| Q3 25 | 33.8% | 5.4% | ||
| Q2 25 | -15.2% | 60.2% | ||
| Q1 25 | -26.5% | 26.7% | ||
| Q4 24 | -1.2% | 201.0% | ||
| Q3 24 | -23.7% | 80.0% | ||
| Q2 24 | -14.8% | 42.0% | ||
| Q1 24 | -36.5% | 16.6% |
资本支出强度PLBYRBB
| Q4 25 | 0.8% | 2.5% | ||
| Q3 25 | 1.1% | 1.1% | ||
| Q2 25 | 1.4% | 0.3% | ||
| Q1 25 | 0.1% | 0.6% | ||
| Q4 24 | 1.7% | 2.7% | ||
| Q3 24 | 1.5% | 0.8% | ||
| Q2 24 | 2.6% | 0.5% | ||
| Q1 24 | 2.1% | 0.5% |
现金转化率PLBYRBB
| Q4 25 | 0.39× | 4.26× | ||
| Q3 25 | 22.02× | 0.21× | ||
| Q2 25 | — | 2.32× | ||
| Q1 25 | — | 3.39× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 3.50× | ||
| Q2 24 | — | 1.61× | ||
| Q1 24 | — | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLBY
| Transferred At Point In Time | $22.2M | 64% |
| Trademark Licensing | $6.5M | 19% |
| Related Party | $5.0M | 14% |
| Other | $1.1M | 3% |
RBB
暂无分部数据
