vs
通用动力(PLOW)与Porch Group, Inc.(PRCH)财务数据对比。点击上方公司名可切换其他公司
通用动力的季度营收约是Porch Group, Inc.的1.5倍($184.5M vs $121.1M),通用动力净利率更高(7.0% vs -3.9%,领先10.8%),Porch Group, Inc.同比增速更快(100.0% vs 28.6%),过去两年通用动力的营收复合增速更高(38.9% vs 26.4%)
通用动力公司是总部位于美国弗吉尼亚州雷斯顿的工业与科技企业,核心业务是研发制造各类先进军用装备,产品包括核潜艇、主战坦克、装甲战车等,同时也生产民用湾流公务机,并提供信息技术服务,是美国联邦政府前五大国防承包商之一。
Porch Group是一家面向屋主的家居改造服务平台,致力于连接屋主与当地的家居装修承包商。平台不仅提供超过160种家居装修项目的在线预约服务,还涵盖专业建议文章与装修成本指南,帮助屋主便捷规划各类家装工程。
PLOW vs PRCH — 直观对比
营收规模更大
PLOW
是对方的1.5倍
$121.1M
营收增速更快
PRCH
高出71.4%
28.6%
净利率更高
PLOW
高出10.8%
-3.9%
两年增速更快
PLOW
近两年复合增速
26.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $184.5M | $121.1M |
| 净利润 | $12.8M | $-4.7M |
| 毛利率 | 26.1% | 52.7% |
| 营业利润率 | 10.5% | 34.7% |
| 净利率 | 7.0% | -3.9% |
| 营收同比 | 28.6% | 100.0% |
| 净利润同比 | 62.3% | 2.0% |
| 每股收益(稀释后) | $0.54 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PLOW
PRCH
| Q1 26 | — | $121.1M | ||
| Q4 25 | $184.5M | $112.3M | ||
| Q3 25 | $162.1M | $115.1M | ||
| Q2 25 | $194.3M | $107.0M | ||
| Q1 25 | $115.1M | $84.5M | ||
| Q4 24 | $143.5M | $75.3M | ||
| Q3 24 | $129.4M | $77.7M | ||
| Q2 24 | $199.9M | $75.9M |
净利润
PLOW
PRCH
| Q1 26 | — | $-4.7M | ||
| Q4 25 | $12.8M | $-3.5M | ||
| Q3 25 | $8.0M | $-10.9M | ||
| Q2 25 | $26.0M | $2.6M | ||
| Q1 25 | $148.0K | $8.4M | ||
| Q4 24 | $7.9M | $30.5M | ||
| Q3 24 | $32.3M | $14.4M | ||
| Q2 24 | $24.3M | $-64.3M |
毛利率
PLOW
PRCH
| Q1 26 | — | 52.7% | ||
| Q4 25 | 26.1% | 99.5% | ||
| Q3 25 | 23.5% | 75.6% | ||
| Q2 25 | 31.0% | 70.9% | ||
| Q1 25 | 24.5% | 77.4% | ||
| Q4 24 | 24.9% | — | ||
| Q3 24 | 23.9% | 79.4% | ||
| Q2 24 | 30.7% | 22.1% |
营业利润率
PLOW
PRCH
| Q1 26 | — | 34.7% | ||
| Q4 25 | 10.5% | 14.7% | ||
| Q3 25 | 8.7% | 14.2% | ||
| Q2 25 | 19.0% | 4.7% | ||
| Q1 25 | 2.8% | -1.5% | ||
| Q4 24 | 9.0% | 33.3% | ||
| Q3 24 | 35.4% | -3.2% | ||
| Q2 24 | 18.2% | -69.2% |
净利率
PLOW
PRCH
| Q1 26 | — | -3.9% | ||
| Q4 25 | 7.0% | -3.1% | ||
| Q3 25 | 4.9% | -9.4% | ||
| Q2 25 | 13.4% | 2.4% | ||
| Q1 25 | 0.1% | 9.9% | ||
| Q4 24 | 5.5% | 40.5% | ||
| Q3 24 | 24.9% | 18.5% | ||
| Q2 24 | 12.2% | -84.8% |
每股收益(稀释后)
PLOW
PRCH
| Q1 26 | — | $-0.04 | ||
| Q4 25 | $0.54 | $0.00 | ||
| Q3 25 | $0.33 | $-0.10 | ||
| Q2 25 | $1.09 | $0.00 | ||
| Q1 25 | $0.00 | $0.07 | ||
| Q4 24 | $0.35 | $0.34 | ||
| Q3 24 | $1.36 | $0.12 | ||
| Q2 24 | $1.02 | $-0.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $68.4M |
| 总债务越低越好 | $144.0M | $391.3M |
| 股东权益账面价值 | $281.4M | $26.3M |
| 总资产 | $626.7M | $806.6M |
| 负债/权益比越低杠杆越低 | 0.51× | 14.87× |
8季度趋势,按日历期对齐
现金及短期投资
PLOW
PRCH
| Q1 26 | — | $68.4M | ||
| Q4 25 | — | $57.3M | ||
| Q3 25 | — | $85.0M | ||
| Q2 25 | — | $79.8M | ||
| Q1 25 | — | $70.4M | ||
| Q4 24 | — | $191.7M | ||
| Q3 24 | — | $238.6M | ||
| Q2 24 | — | $308.4M |
总债务
PLOW
PRCH
| Q1 26 | — | $391.3M | ||
| Q4 25 | $144.0M | $392.8M | ||
| Q3 25 | — | $387.1M | ||
| Q2 25 | — | $394.1M | ||
| Q1 25 | — | $409.2M | ||
| Q4 24 | $147.5M | $403.9M | ||
| Q3 24 | — | $399.0M | ||
| Q2 24 | — | $436.8M |
股东权益
PLOW
PRCH
| Q1 26 | — | $26.3M | ||
| Q4 25 | $281.4M | $-24.6M | ||
| Q3 25 | $275.3M | $-27.9M | ||
| Q2 25 | $273.3M | $-29.3M | ||
| Q1 25 | $258.9M | $-52.4M | ||
| Q4 24 | $264.2M | $-43.2M | ||
| Q3 24 | $260.8M | $-77.0M | ||
| Q2 24 | $236.7M | $-101.9M |
总资产
PLOW
PRCH
| Q1 26 | — | $806.6M | ||
| Q4 25 | $626.7M | $797.4M | ||
| Q3 25 | $694.9M | $787.7M | ||
| Q2 25 | $671.5M | $770.7M | ||
| Q1 25 | $621.0M | $802.3M | ||
| Q4 24 | $590.0M | $814.0M | ||
| Q3 24 | $665.6M | $867.3M | ||
| Q2 24 | $617.0M | $876.1M |
负债/权益比
PLOW
PRCH
| Q1 26 | — | 14.87× | ||
| Q4 25 | 0.51× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.56× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $95.9M | — |
| 自由现金流经营现金流 - 资本支出 | $92.8M | — |
| 自由现金流率自由现金流/营收 | 50.3% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | 7.47× | — |
| 过去12个月自由现金流最近4个季度 | $63.6M | — |
8季度趋势,按日历期对齐
经营现金流
PLOW
PRCH
| Q1 26 | — | — | ||
| Q4 25 | $95.9M | $1.2M | ||
| Q3 25 | $-8.5M | $40.8M | ||
| Q2 25 | $-11.4M | $35.6M | ||
| Q1 25 | $-1.3M | $-11.2M | ||
| Q4 24 | $74.4M | $-26.6M | ||
| Q3 24 | $-14.2M | $12.4M | ||
| Q2 24 | $2.5M | $-26.0M |
自由现金流
PLOW
PRCH
| Q1 26 | — | — | ||
| Q4 25 | $92.8M | $1.1M | ||
| Q3 25 | $-11.4M | $40.7M | ||
| Q2 25 | $-14.3M | $35.4M | ||
| Q1 25 | $-3.5M | $-11.2M | ||
| Q4 24 | $70.2M | $-26.8M | ||
| Q3 24 | $-15.2M | $12.2M | ||
| Q2 24 | $836.0K | $-26.0M |
自由现金流率
PLOW
PRCH
| Q1 26 | — | — | ||
| Q4 25 | 50.3% | 1.0% | ||
| Q3 25 | -7.1% | 35.4% | ||
| Q2 25 | -7.4% | 33.0% | ||
| Q1 25 | -3.0% | -13.3% | ||
| Q4 24 | 48.9% | -35.6% | ||
| Q3 24 | -11.8% | 15.7% | ||
| Q2 24 | 0.4% | -34.3% |
资本支出强度
PLOW
PRCH
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | 0.1% | ||
| Q3 25 | 1.8% | 0.1% | ||
| Q2 25 | 1.5% | 0.2% | ||
| Q1 25 | 1.9% | 0.1% | ||
| Q4 24 | 2.9% | 0.3% | ||
| Q3 24 | 0.8% | 0.3% | ||
| Q2 24 | 0.8% | 0.1% |
现金转化率
PLOW
PRCH
| Q1 26 | — | — | ||
| Q4 25 | 7.47× | — | ||
| Q3 25 | -1.07× | — | ||
| Q2 25 | -0.44× | 13.79× | ||
| Q1 25 | -9.03× | -1.33× | ||
| Q4 24 | 9.41× | -0.87× | ||
| Q3 24 | -0.44× | 0.86× | ||
| Q2 24 | 0.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLOW
| Work Truck Solutions | $101.5M | 55% |
| Transferred At Point In Time | $83.1M | 45% |
PRCH
暂无分部数据