vs
通用动力（PLOW）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
通用动力的季度营收约是COMSCORE, INC.的2.0倍（$184.5M vs $93.5M），通用动力净利率更高（7.0% vs 3.2%，领先3.7%），通用动力同比增速更快（28.6% vs -1.5%），通用动力自由现金流更多（$92.8M vs $2.9M），过去两年通用动力的营收复合增速更高（38.9% vs 3.8%）
通用动力公司是总部位于美国弗吉尼亚州雷斯顿的工业与科技企业，核心业务是研发制造各类先进军用装备，产品包括核潜艇、主战坦克、装甲战车等，同时也生产民用湾流公务机，并提供信息技术服务，是美国联邦政府前五大国防承包商之一。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
PLOW vs SCOR — 直观对比
营收规模更大
PLOW
是对方的2.0倍
$93.5M
营收增速更快
PLOW
高出30.1%
-1.5%
净利率更高
PLOW
高出3.7%
3.2%
自由现金流更多
PLOW
多$89.9M
$2.9M
两年增速更快
PLOW
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $184.5M | $93.5M |
| 净利润 | $12.8M | $3.0M |
| 毛利率 | 26.1% | 41.0% |
| 营业利润率 | 10.5% | 7.0% |
| 净利率 | 7.0% | 3.2% |
| 营收同比 | 28.6% | -1.5% |
| 净利润同比 | 62.3% | -3.7% |
| 每股收益（稀释后） | $0.54 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PLOWSCOR
| Q4 25 | $184.5M | $93.5M | ||
| Q3 25 | $162.1M | $88.9M | ||
| Q2 25 | $194.3M | $89.4M | ||
| Q1 25 | $115.1M | $85.7M | ||
| Q4 24 | $143.5M | $94.9M | ||
| Q3 24 | $129.4M | $88.5M | ||
| Q2 24 | $199.9M | $85.8M | ||
| Q1 24 | $95.7M | $86.8M |
净利润PLOWSCOR
| Q4 25 | $12.8M | $3.0M | ||
| Q3 25 | $8.0M | $453.0K | ||
| Q2 25 | $26.0M | $-9.5M | ||
| Q1 25 | $148.0K | $-4.0M | ||
| Q4 24 | $7.9M | $3.1M | ||
| Q3 24 | $32.3M | $-60.6M | ||
| Q2 24 | $24.3M | $-1.7M | ||
| Q1 24 | $-8.4M | $-1.1M |
毛利率PLOWSCOR
| Q4 25 | 26.1% | 41.0% | ||
| Q3 25 | 23.5% | 40.6% | ||
| Q2 25 | 31.0% | 40.6% | ||
| Q1 25 | 24.5% | 39.6% | ||
| Q4 24 | 24.9% | 42.4% | ||
| Q3 24 | 23.9% | 41.2% | ||
| Q2 24 | 30.7% | 39.5% | ||
| Q1 24 | 19.8% | 42.3% |
营业利润率PLOWSCOR
| Q4 25 | 10.5% | 7.0% | ||
| Q3 25 | 8.7% | 1.9% | ||
| Q2 25 | 19.0% | -1.9% | ||
| Q1 25 | 2.8% | -2.4% | ||
| Q4 24 | 9.0% | 4.1% | ||
| Q3 24 | 35.4% | -67.4% | ||
| Q2 24 | 18.2% | -2.2% | ||
| Q1 24 | -6.7% | -2.2% |
净利率PLOWSCOR
| Q4 25 | 7.0% | 3.2% | ||
| Q3 25 | 4.9% | 0.5% | ||
| Q2 25 | 13.4% | -10.6% | ||
| Q1 25 | 0.1% | -4.7% | ||
| Q4 24 | 5.5% | 3.3% | ||
| Q3 24 | 24.9% | -68.5% | ||
| Q2 24 | 12.2% | -2.0% | ||
| Q1 24 | -8.7% | -1.2% |
每股收益（稀释后）PLOWSCOR
| Q4 25 | $0.54 | $9.50 | ||
| Q3 25 | $0.33 | $-0.86 | ||
| Q2 25 | $1.09 | $-2.73 | ||
| Q1 25 | $0.00 | $-1.66 | ||
| Q4 24 | $0.35 | $-0.47 | ||
| Q3 24 | $1.36 | $-12.79 | ||
| Q2 24 | $1.02 | $-1.19 | ||
| Q1 24 | $-0.37 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $23.6M |
| 总债务越低越好 | $144.0M | $41.5M |
| 股东权益账面价值 | $281.4M | $111.4M |
| 总资产 | $626.7M | $407.7M |
| 负债/权益比越低杠杆越低 | 0.51× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资PLOWSCOR
| Q4 25 | — | $23.6M | ||
| Q3 25 | — | $26.7M | ||
| Q2 25 | — | $26.0M | ||
| Q1 25 | — | $31.0M | ||
| Q4 24 | — | $29.9M | ||
| Q3 24 | — | $20.0M | ||
| Q2 24 | — | $14.7M | ||
| Q1 24 | — | $18.7M |
总债务PLOWSCOR
| Q4 25 | $144.0M | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | $147.5M | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PLOWSCOR
| Q4 25 | $281.4M | $111.4M | ||
| Q3 25 | $275.3M | $-26.3M | ||
| Q2 25 | $273.3M | $-21.7M | ||
| Q1 25 | $258.9M | $-13.5M | ||
| Q4 24 | $264.2M | $-8.3M | ||
| Q3 24 | $260.8M | $-2.7M | ||
| Q2 24 | $236.7M | $45.8M | ||
| Q1 24 | $217.2M | $51.4M |
总资产PLOWSCOR
| Q4 25 | $626.7M | $407.7M | ||
| Q3 25 | $694.9M | $406.9M | ||
| Q2 25 | $671.5M | $415.9M | ||
| Q1 25 | $621.0M | $421.5M | ||
| Q4 24 | $590.0M | $430.2M | ||
| Q3 24 | $665.6M | $412.5M | ||
| Q2 24 | $617.0M | $474.1M | ||
| Q1 24 | $577.1M | $477.7M |
负债/权益比PLOWSCOR
| Q4 25 | 0.51× | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.56× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $95.9M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $92.8M | $2.9M |
| 自由现金流率自由现金流/营收 | 50.3% | 3.1% |
| 资本支出强度资本支出/营收 | 1.7% | 0.3% |
| 现金转化率经营现金流/净利润 | 7.47× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $63.6M | $21.8M |
8季度趋势，按日历期对齐
经营现金流PLOWSCOR
| Q4 25 | $95.9M | $3.2M | ||
| Q3 25 | $-8.5M | $9.5M | ||
| Q2 25 | $-11.4M | $932.0K | ||
| Q1 25 | $-1.3M | $9.1M | ||
| Q4 24 | $74.4M | $-10.0M | ||
| Q3 24 | $-14.2M | $12.5M | ||
| Q2 24 | $2.5M | $8.7M | ||
| Q1 24 | $-21.6M | $6.9M |
自由现金流PLOWSCOR
| Q4 25 | $92.8M | $2.9M | ||
| Q3 25 | $-11.4M | $9.4M | ||
| Q2 25 | $-14.3M | $787.0K | ||
| Q1 25 | $-3.5M | $8.7M | ||
| Q4 24 | $70.2M | $-10.3M | ||
| Q3 24 | $-15.2M | $12.4M | ||
| Q2 24 | $836.0K | $8.5M | ||
| Q1 24 | $-22.4M | $6.6M |
自由现金流率PLOWSCOR
| Q4 25 | 50.3% | 3.1% | ||
| Q3 25 | -7.1% | 10.5% | ||
| Q2 25 | -7.4% | 0.9% | ||
| Q1 25 | -3.0% | 10.1% | ||
| Q4 24 | 48.9% | -10.8% | ||
| Q3 24 | -11.8% | 14.0% | ||
| Q2 24 | 0.4% | 10.0% | ||
| Q1 24 | -23.4% | 7.6% |
资本支出强度PLOWSCOR
| Q4 25 | 1.7% | 0.3% | ||
| Q3 25 | 1.8% | 0.1% | ||
| Q2 25 | 1.5% | 0.2% | ||
| Q1 25 | 1.9% | 0.4% | ||
| Q4 24 | 2.9% | 0.2% | ||
| Q3 24 | 0.8% | 0.1% | ||
| Q2 24 | 0.8% | 0.2% | ||
| Q1 24 | 0.8% | 0.3% |
现金转化率PLOWSCOR
| Q4 25 | 7.47× | 1.07× | ||
| Q3 25 | -1.07× | 20.96× | ||
| Q2 25 | -0.44× | — | ||
| Q1 25 | -9.03× | — | ||
| Q4 24 | 9.41× | -3.19× | ||
| Q3 24 | -0.44× | — | ||
| Q2 24 | 0.10× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLOW
| Work Truck Solutions | $101.5M | 55% |
| Transferred At Point In Time | $83.1M | 45% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
