vs
PREFORMED LINE PRODUCTS CO(PLPC)与Waldencast plc(WALD)财务数据对比。点击上方公司名可切换其他公司
PREFORMED LINE PRODUCTS CO的季度营收约是Waldencast plc的1.6倍($173.1M vs $108.8M),PREFORMED LINE PRODUCTS CO净利率更高(4.9% vs -55.7%,领先60.5%),Waldencast plc同比增速更快(17.8% vs 3.6%),PREFORMED LINE PRODUCTS CO自由现金流更多($11.8M vs $-13.9M)
预成型线路产品公司(PLPC)研发、生产和销售适用于输配电、通信及可再生能源基建领域的工程硬件组件,服务全球多地的公用事业、网络运营商及工业客户,提供可提升网络可靠性与运营效率的解决方案。
Waldencast plc是一家全球化多品牌运营平台,专注于收购、孵化和扩张美容、个护与健康领域的高增长高端小众品牌,主要面向北美及欧洲市场,核心产品线涵盖纯净护肤、护发、彩妆及健康护理类产品,服务注重品质的消费群体。
PLPC vs WALD — 直观对比
营收规模更大
PLPC
是对方的1.6倍
$108.8M
营收增速更快
WALD
高出14.2%
3.6%
净利率更高
PLPC
高出60.5%
-55.7%
自由现金流更多
PLPC
多$25.6M
$-13.9M
损益表 — Q4 FY2025 vs Q4 FY2023
| 指标 | ||
|---|---|---|
| 营收 | $173.1M | $108.8M |
| 净利润 | $8.4M | $-60.6M |
| 毛利率 | 29.8% | 67.5% |
| 营业利润率 | 6.8% | -42.9% |
| 净利率 | 4.9% | -55.7% |
| 营收同比 | 3.6% | 17.8% |
| 净利润同比 | -19.3% | — |
| 每股收益(稀释后) | $1.72 | $-0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PLPC
WALD
| Q4 25 | $173.1M | — | ||
| Q3 25 | $178.1M | — | ||
| Q2 25 | $169.6M | — | ||
| Q1 25 | $148.5M | — | ||
| Q4 24 | $167.1M | — | ||
| Q3 24 | $147.0M | — | ||
| Q2 24 | $138.7M | — | ||
| Q1 24 | $140.9M | — |
净利润
PLPC
WALD
| Q4 25 | $8.4M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $12.7M | — | ||
| Q1 25 | $11.5M | — | ||
| Q4 24 | $10.5M | — | ||
| Q3 24 | $7.7M | — | ||
| Q2 24 | $9.4M | — | ||
| Q1 24 | $9.6M | — |
毛利率
PLPC
WALD
| Q4 25 | 29.8% | — | ||
| Q3 25 | 29.7% | — | ||
| Q2 25 | 32.7% | — | ||
| Q1 25 | 32.8% | — | ||
| Q4 24 | 33.3% | — | ||
| Q3 24 | 31.1% | — | ||
| Q2 24 | 31.9% | — | ||
| Q1 24 | 31.3% | — |
营业利润率
PLPC
WALD
| Q4 25 | 6.8% | — | ||
| Q3 25 | 7.4% | — | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | 10.5% | — | ||
| Q3 24 | 7.1% | — | ||
| Q2 24 | 8.1% | — | ||
| Q1 24 | 8.2% | — |
净利率
PLPC
WALD
| Q4 25 | 4.9% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 7.5% | — | ||
| Q1 25 | 7.8% | — | ||
| Q4 24 | 6.3% | — | ||
| Q3 24 | 5.2% | — | ||
| Q2 24 | 6.8% | — | ||
| Q1 24 | 6.8% | — |
每股收益(稀释后)
PLPC
WALD
| Q4 25 | $1.72 | — | ||
| Q3 25 | $0.53 | — | ||
| Q2 25 | $2.56 | — | ||
| Q1 25 | $2.33 | — | ||
| Q4 24 | $2.13 | — | ||
| Q3 24 | $1.54 | — | ||
| Q2 24 | $1.89 | — | ||
| Q1 24 | $1.94 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $21.1M |
| 总债务越低越好 | $38.3M | — |
| 股东权益账面价值 | $475.5M | $624.6M |
| 总资产 | $653.6M | $1.0B |
| 负债/权益比越低杠杆越低 | 0.08× | — |
8季度趋势,按日历期对齐
总债务
PLPC
WALD
| Q4 25 | $38.3M | — | ||
| Q3 25 | $36.0M | — | ||
| Q2 25 | $31.8M | — | ||
| Q1 25 | $29.1M | — | ||
| Q4 24 | $20.8M | — | ||
| Q3 24 | $27.2M | — | ||
| Q2 24 | $31.6M | — | ||
| Q1 24 | $55.0M | — |
股东权益
PLPC
WALD
| Q4 25 | $475.5M | — | ||
| Q3 25 | $466.3M | — | ||
| Q2 25 | $460.7M | — | ||
| Q1 25 | $435.8M | — | ||
| Q4 24 | $422.3M | — | ||
| Q3 24 | $429.0M | — | ||
| Q2 24 | $416.2M | — | ||
| Q1 24 | $413.4M | — |
总资产
PLPC
WALD
| Q4 25 | $653.6M | — | ||
| Q3 25 | $644.6M | — | ||
| Q2 25 | $631.5M | — | ||
| Q1 25 | $592.5M | — | ||
| Q4 24 | $573.9M | — | ||
| Q3 24 | $592.0M | — | ||
| Q2 24 | $572.6M | — | ||
| Q1 24 | $586.1M | — |
负债/权益比
PLPC
WALD
| Q4 25 | 0.08× | — | ||
| Q3 25 | 0.08× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.08× | — | ||
| Q1 24 | 0.13× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $21.9M | $-13.4M |
| 自由现金流经营现金流 - 资本支出 | $11.8M | $-13.9M |
| 自由现金流率自由现金流/营收 | 6.8% | -12.7% |
| 资本支出强度资本支出/营收 | 5.9% | 0.4% |
| 现金转化率经营现金流/净利润 | 2.60× | — |
| 过去12个月自由现金流最近4个季度 | $33.3M | — |
8季度趋势,按日历期对齐
经营现金流
PLPC
WALD
| Q4 25 | $21.9M | — | ||
| Q3 25 | $18.9M | — | ||
| Q2 25 | $26.9M | — | ||
| Q1 25 | $5.7M | — | ||
| Q4 24 | $24.1M | — | ||
| Q3 24 | $9.4M | — | ||
| Q2 24 | $28.3M | — | ||
| Q1 24 | $5.8M | — |
自由现金流
PLPC
WALD
| Q4 25 | $11.8M | — | ||
| Q3 25 | $8.3M | — | ||
| Q2 25 | $18.6M | — | ||
| Q1 25 | $-5.3M | — | ||
| Q4 24 | $20.6M | — | ||
| Q3 24 | $5.8M | — | ||
| Q2 24 | $24.6M | — | ||
| Q1 24 | $1.8M | — |
自由现金流率
PLPC
WALD
| Q4 25 | 6.8% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 10.9% | — | ||
| Q1 25 | -3.6% | — | ||
| Q4 24 | 12.3% | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 17.7% | — | ||
| Q1 24 | 1.3% | — |
资本支出强度
PLPC
WALD
| Q4 25 | 5.9% | — | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 4.9% | — | ||
| Q1 25 | 7.4% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | 2.8% | — |
现金转化率
PLPC
WALD
| Q4 25 | 2.60× | — | ||
| Q3 25 | 7.21× | — | ||
| Q2 25 | 2.12× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 2.30× | — | ||
| Q3 24 | 1.22× | — | ||
| Q2 24 | 3.02× | — | ||
| Q1 24 | 0.60× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图