vs
帕兰提尔科技(PLTR)与新闻集团(TRI)财务数据对比。点击上方公司名可切换其他公司
新闻集团的季度营收约是帕兰提尔科技的1.3倍($1.8B vs $1.4B),帕兰提尔科技净利率更高(43.3% vs 17.5%,领先25.7%),帕兰提尔科技同比增速更快(70.0% vs 2.6%)
帕兰提尔科技是美国上市企业,专注研发数据集成与分析平台,为政府机构、军方及各行业企业提供多源数据整合分析能力。旗下核心产品Gotham与Foundry可打通相互孤立的数据库,广泛支撑情报作业、反恐分析、执法工作及企业级数据分析场景。
新闻集团是美国头部大众传媒及出版企业,总部位于纽约曼哈顿中城美洲大道1211号。2013年6月28日由原新闻集团分拆成立,原集团旗下传媒娱乐资产划归21世纪福克斯,当前业务覆盖数字房产信息、新闻媒体、图书出版、有线电视等领域。
PLTR vs TRI — 直观对比
营收规模更大
TRI
是对方的1.3倍
$1.4B
营收增速更快
PLTR
高出67.4%
2.6%
净利率更高
PLTR
高出25.7%
17.5%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.4B | $1.8B |
| 净利润 | $608.7M | $313.0M |
| 毛利率 | 84.6% | — |
| 营业利润率 | 40.9% | 24.4% |
| 净利率 | 43.3% | 17.5% |
| 营收同比 | 70.0% | 2.6% |
| 净利润同比 | 670.4% | -62.8% |
| 每股收益(稀释后) | $0.24 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PLTR
TRI
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.0B | $1.8B | ||
| Q1 25 | $883.9M | — | ||
| Q4 24 | $827.5M | — | ||
| Q3 24 | $725.5M | — | ||
| Q2 24 | $678.1M | $1.7B | ||
| Q1 24 | $634.3M | — |
净利润
PLTR
TRI
| Q4 25 | $608.7M | — | ||
| Q3 25 | $475.6M | — | ||
| Q2 25 | $326.7M | $313.0M | ||
| Q1 25 | $214.0M | — | ||
| Q4 24 | $79.0M | — | ||
| Q3 24 | $143.5M | — | ||
| Q2 24 | $134.1M | $841.0M | ||
| Q1 24 | $105.5M | — |
毛利率
PLTR
TRI
| Q4 25 | 84.6% | — | ||
| Q3 25 | 82.4% | — | ||
| Q2 25 | 80.8% | — | ||
| Q1 25 | 80.4% | — | ||
| Q4 24 | 78.9% | — | ||
| Q3 24 | 79.8% | — | ||
| Q2 24 | 81.0% | — | ||
| Q1 24 | 81.7% | — |
营业利润率
PLTR
TRI
| Q4 25 | 40.9% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 26.8% | 24.4% | ||
| Q1 25 | 19.9% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 15.6% | — | ||
| Q2 24 | 15.5% | 23.9% | ||
| Q1 24 | 12.8% | — |
净利率
PLTR
TRI
| Q4 25 | 43.3% | — | ||
| Q3 25 | 40.3% | — | ||
| Q2 25 | 32.6% | 17.5% | ||
| Q1 25 | 24.2% | — | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 19.8% | — | ||
| Q2 24 | 19.8% | 48.3% | ||
| Q1 24 | 16.6% | — |
每股收益(稀释后)
PLTR
TRI
| Q4 25 | $0.24 | — | ||
| Q3 25 | $0.18 | — | ||
| Q2 25 | $0.13 | $0.69 | ||
| Q1 25 | $0.08 | — | ||
| Q4 24 | $0.03 | — | ||
| Q3 24 | $0.06 | — | ||
| Q2 24 | $0.06 | $1.86 | ||
| Q1 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.2B | $664.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.4B | $12.6B |
| 总资产 | $8.9B | $18.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PLTR
TRI
| Q4 25 | $7.2B | — | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $6.0B | $664.0M | ||
| Q1 25 | $5.4B | — | ||
| Q4 24 | $5.2B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.0B | $1.7B | ||
| Q1 24 | $3.9B | — |
股东权益
PLTR
TRI
| Q4 25 | $7.4B | — | ||
| Q3 25 | $6.6B | — | ||
| Q2 25 | $5.9B | $12.6B | ||
| Q1 25 | $5.4B | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $4.5B | — | ||
| Q2 24 | $4.1B | $11.6B | ||
| Q1 24 | $3.8B | — |
总资产
PLTR
TRI
| Q4 25 | $8.9B | — | ||
| Q3 25 | $8.1B | — | ||
| Q2 25 | $7.4B | $18.0B | ||
| Q1 25 | $6.7B | — | ||
| Q4 24 | $6.3B | — | ||
| Q3 24 | $5.8B | — | ||
| Q2 24 | $5.2B | $18.4B | ||
| Q1 24 | $4.8B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $777.3M | $746.0M |
| 自由现金流经营现金流 - 资本支出 | $764.0M | — |
| 自由现金流率自由现金流/营收 | 54.3% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 1.28× | 2.38× |
| 过去12个月自由现金流最近4个季度 | $2.1B | — |
8季度趋势,按日历期对齐
经营现金流
PLTR
TRI
| Q4 25 | $777.3M | — | ||
| Q3 25 | $507.7M | — | ||
| Q2 25 | $539.3M | $746.0M | ||
| Q1 25 | $310.3M | — | ||
| Q4 24 | $460.3M | — | ||
| Q3 24 | $419.8M | — | ||
| Q2 24 | $144.2M | $705.0M | ||
| Q1 24 | $129.6M | — |
自由现金流
PLTR
TRI
| Q4 25 | $764.0M | — | ||
| Q3 25 | $500.9M | — | ||
| Q2 25 | $531.6M | — | ||
| Q1 25 | $304.1M | — | ||
| Q4 24 | $457.2M | — | ||
| Q3 24 | $415.8M | — | ||
| Q2 24 | $141.3M | — | ||
| Q1 24 | $126.9M | — |
自由现金流率
PLTR
TRI
| Q4 25 | 54.3% | — | ||
| Q3 25 | 42.4% | — | ||
| Q2 25 | 53.0% | — | ||
| Q1 25 | 34.4% | — | ||
| Q4 24 | 55.3% | — | ||
| Q3 24 | 57.3% | — | ||
| Q2 24 | 20.8% | — | ||
| Q1 24 | 20.0% | — |
资本支出强度
PLTR
TRI
| Q4 25 | 0.9% | — | ||
| Q3 25 | 0.6% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.4% | — |
现金转化率
PLTR
TRI
| Q4 25 | 1.28× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 1.65× | 2.38× | ||
| Q1 25 | 1.45× | — | ||
| Q4 24 | 5.83× | — | ||
| Q3 24 | 2.92× | — | ||
| Q2 24 | 1.08× | 0.84× | ||
| Q1 24 | 1.23× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLTR
| Geographic Concentration Risk | $1.1B | 77% |
| Other | $330.4M | 23% |
TRI
暂无分部数据