vs
PLUG POWER INC（PLUG）与Vroom, Inc.（VRM）财务数据对比。点击上方公司名可切换其他公司
Vroom, Inc.的季度营收约是PLUG POWER INC的1.0倍（$235.9M vs $225.2M），Vroom, Inc.净利率更高（-59.8% vs -375.6%，领先315.8%），PLUG POWER INC同比增速更快（17.6% vs 12.9%），Vroom, Inc.自由现金流更多（$-108.8M vs $-153.0M），过去两年PLUG POWER INC的营收复合增速更高（36.8% vs -49.5%）
普拉格能源是一家美国企业，专注于氢燃料电池和电解槽系统的研发，其产品可替代电动设备及车辆所使用的传统电池。公司总部位于纽约州斯林格兰兹，在华盛顿州斯波坎、纽约州罗切斯特均设有生产运营基地。
Vroom, Inc.是联合汽车信贷公司（UACC）与CarStory的母公司。该公司此前是二手车零售电商企业，可为消费者提供线上购车、卖车以及汽车金融服务，已于2024年1月22日停止电商汽车销售业务。
PLUG vs VRM — 直观对比
营收规模更大
VRM
是对方的1.0倍
$225.2M
营收增速更快
PLUG
高出4.7%
12.9%
净利率更高
VRM
高出315.8%
-375.6%
自由现金流更多
VRM
多$44.3M
$-153.0M
两年增速更快
PLUG
近两年复合增速
-49.5%
损益表 — Q4 FY2025 vs Q4 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $225.2M | $235.9M |
| 净利润 | $-846.0M | $-141.1M |
| 毛利率 | 2.4% | 12.3% |
| 营业利润率 | -338.9% | -11.5% |
| 净利率 | -375.6% | -59.8% |
| 营收同比 | 17.6% | 12.9% |
| 净利润同比 | 36.7% | -669.8% |
| 每股收益（稀释后） | $-0.70 | $-80.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PLUGVRM
| Q4 25 | $225.2M | — | ||
| Q3 25 | $177.1M | — | ||
| Q2 25 | $174.0M | — | ||
| Q1 25 | $133.7M | — | ||
| Q4 24 | $191.5M | — | ||
| Q3 24 | $173.7M | — | ||
| Q2 24 | $143.3M | — | ||
| Q1 24 | $120.3M | — |
净利润PLUGVRM
| Q4 25 | $-846.0M | — | ||
| Q3 25 | $-361.9M | — | ||
| Q2 25 | $-227.1M | — | ||
| Q1 25 | $-196.7M | — | ||
| Q4 24 | $-1.3B | — | ||
| Q3 24 | $-211.2M | — | ||
| Q2 24 | $-262.3M | — | ||
| Q1 24 | $-295.8M | — |
毛利率PLUGVRM
| Q4 25 | 2.4% | — | ||
| Q3 25 | -67.9% | — | ||
| Q2 25 | -30.7% | — | ||
| Q1 25 | -55.3% | — | ||
| Q4 24 | -122.5% | — | ||
| Q3 24 | -57.6% | — | ||
| Q2 24 | -91.6% | — | ||
| Q1 24 | -132.3% | — |
营业利润率PLUGVRM
| Q4 25 | -338.9% | — | ||
| Q3 25 | -197.0% | — | ||
| Q2 25 | -101.7% | — | ||
| Q1 25 | -133.5% | — | ||
| Q4 24 | -678.7% | — | ||
| Q3 24 | -124.4% | — | ||
| Q2 24 | -170.7% | — | ||
| Q1 24 | -215.7% | — |
净利率PLUGVRM
| Q4 25 | -375.6% | — | ||
| Q3 25 | -204.4% | — | ||
| Q2 25 | -130.5% | — | ||
| Q1 25 | -147.1% | — | ||
| Q4 24 | -697.5% | — | ||
| Q3 24 | -121.5% | — | ||
| Q2 24 | -183.0% | — | ||
| Q1 24 | -245.9% | — |
每股收益（稀释后）PLUGVRM
| Q4 25 | $-0.70 | — | ||
| Q3 25 | $-0.31 | — | ||
| Q2 25 | $-0.20 | — | ||
| Q1 25 | $-0.21 | — | ||
| Q4 24 | $-1.61 | — | ||
| Q3 24 | $-0.25 | — | ||
| Q2 24 | $-0.36 | — | ||
| Q1 24 | $-0.46 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $368.5M | $135.6M |
| 总债务越低越好 | — | $454.2M |
| 股东权益账面价值 | $978.1M | $127.7M |
| 总资产 | $2.6B | $1.5B |
| 负债/权益比越低杠杆越低 | — | 3.56× |
8季度趋势，按日历期对齐
现金及短期投资PLUGVRM
| Q4 25 | $368.5M | — | ||
| Q3 25 | $165.9M | — | ||
| Q2 25 | $140.7M | — | ||
| Q1 25 | $295.8M | — | ||
| Q4 24 | $205.7M | — | ||
| Q3 24 | $93.9M | — | ||
| Q2 24 | $62.4M | — | ||
| Q1 24 | $172.9M | — |
总债务PLUGVRM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $3.9M | — | ||
| Q2 24 | $3.7M | — | ||
| Q1 24 | $3.8M | — |
股东权益PLUGVRM
| Q4 25 | $978.1M | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $3.0B | — | ||
| Q1 24 | $2.9B | — |
总资产PLUGVRM
| Q4 25 | $2.6B | — | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $3.4B | — | ||
| Q1 25 | $3.6B | — | ||
| Q4 24 | $3.6B | — | ||
| Q3 24 | $4.7B | — | ||
| Q2 24 | $4.8B | — | ||
| Q1 24 | $4.8B | — |
负债/权益比PLUGVRM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-148.6M | $-108.1M |
| 自由现金流经营现金流 - 资本支出 | $-153.0M | $-108.8M |
| 自由现金流率自由现金流/营收 | -67.9% | -46.1% |
| 资本支出强度资本支出/营收 | 1.9% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-647.0M | $-536.3M |
8季度趋势，按日历期对齐
经营现金流PLUGVRM
| Q4 25 | $-148.6M | — | ||
| Q3 25 | $-89.8M | — | ||
| Q2 25 | $-191.8M | — | ||
| Q1 25 | $-105.6M | — | ||
| Q4 24 | $-131.2M | — | ||
| Q3 24 | $-174.9M | — | ||
| Q2 24 | $-254.7M | — | ||
| Q1 24 | $-167.7M | — |
自由现金流PLUGVRM
| Q4 25 | $-153.0M | — | ||
| Q3 25 | $-117.5M | — | ||
| Q2 25 | $-230.4M | — | ||
| Q1 25 | $-146.0M | — | ||
| Q4 24 | $-165.2M | — | ||
| Q3 24 | $-234.2M | — | ||
| Q2 24 | $-356.0M | — | ||
| Q1 24 | $-260.3M | — |
自由现金流率PLUGVRM
| Q4 25 | -67.9% | — | ||
| Q3 25 | -66.4% | — | ||
| Q2 25 | -132.5% | — | ||
| Q1 25 | -109.2% | — | ||
| Q4 24 | -86.3% | — | ||
| Q3 24 | -134.8% | — | ||
| Q2 24 | -248.4% | — | ||
| Q1 24 | -216.5% | — |
资本支出强度PLUGVRM
| Q4 25 | 1.9% | — | ||
| Q3 25 | 15.6% | — | ||
| Q2 25 | 22.2% | — | ||
| Q1 25 | 30.3% | — | ||
| Q4 24 | 17.7% | — | ||
| Q3 24 | 34.1% | — | ||
| Q2 24 | 70.7% | — | ||
| Q1 24 | 77.0% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLUG
| Sales Of Equipment And Related Infrastructure | $111.6M | 50% |
| Services Performed On Fuel Cell Systems And Related Infrastructure | $41.5M | 18% |
| Power Purchase Agreements | $36.1M | 16% |
| Sale Of Cryogenic Equipment | $20.0M | 9% |
| Sales Of Fuel Cell Systems | $11.2M | 5% |
| Other | $4.8M | 2% |
VRM
暂无分部数据
