vs
Protalix BioTherapeutics, Inc.(PLX)与TON Strategy Co(TONX)财务数据对比。点击上方公司名可切换其他公司
Protalix BioTherapeutics, Inc.的季度营收约是TON Strategy Co的1.6倍($9.1M vs $5.7M),Protalix BioTherapeutics, Inc.净利率更高(-60.3% vs -3968.6%,领先3908.2%),TON Strategy Co同比增速更快(694.2% vs -49.9%),Protalix BioTherapeutics, Inc.自由现金流更多($1.6M vs $-8.0M),过去两年TON Strategy Co的营收复合增速更高(46.1% vs -6.7%)
Protalix BioTherapeutics是一家以色列制药企业,核心产品为植物源酶制剂他利苷酶阿尔法,该产品已获美国食品药品监督管理局批准,用于治疗戈谢病,专注于开发创新生物技术药物服务患者需求。
PLX vs TONX — 直观对比
营收规模更大
PLX
是对方的1.6倍
$5.7M
营收增速更快
TONX
高出744.1%
-49.9%
净利率更高
PLX
高出3908.2%
-3968.6%
自由现金流更多
PLX
多$9.6M
$-8.0M
两年增速更快
TONX
近两年复合增速
-6.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $9.1M | $5.7M |
| 净利润 | $-5.5M | $-227.9M |
| 毛利率 | 49.4% | 64.3% |
| 营业利润率 | -51.1% | -159.2% |
| 净利率 | -60.3% | -3968.6% |
| 营收同比 | -49.9% | 694.2% |
| 净利润同比 | -184.8% | -7047.9% |
| 每股收益(稀释后) | $-0.06 | $-3.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PLX
TONX
| Q4 25 | $9.1M | $5.7M | ||
| Q3 25 | $17.9M | $3.6M | ||
| Q2 25 | $15.7M | $2.1M | ||
| Q1 25 | $10.1M | $1.3M | ||
| Q4 24 | $18.2M | $723.0K | ||
| Q3 24 | $18.0M | — | ||
| Q2 24 | $13.5M | — | ||
| Q4 23 | $10.5M | — |
净利润
PLX
TONX
| Q4 25 | $-5.5M | $-227.9M | ||
| Q3 25 | $2.4M | $84.3M | ||
| Q2 25 | $164.0K | $-2.4M | ||
| Q1 25 | $-3.6M | $-2.6M | ||
| Q4 24 | $6.5M | $-3.2M | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $-2.2M | — | ||
| Q4 23 | $-6.0M | — |
毛利率
PLX
TONX
| Q4 25 | 49.4% | 64.3% | ||
| Q3 25 | 53.4% | 75.4% | ||
| Q2 25 | 62.5% | 71.2% | ||
| Q1 25 | 19.1% | 73.4% | ||
| Q4 24 | 78.7% | 81.5% | ||
| Q3 24 | 53.4% | — | ||
| Q2 24 | 29.8% | — | ||
| Q4 23 | 15.5% | — |
营业利润率
PLX
TONX
| Q4 25 | -51.1% | -159.2% | ||
| Q3 25 | 11.9% | -601.5% | ||
| Q2 25 | 7.5% | -138.2% | ||
| Q1 25 | -41.0% | -203.8% | ||
| Q4 24 | 39.6% | -513.1% | ||
| Q3 24 | 22.2% | — | ||
| Q2 24 | -18.0% | — | ||
| Q4 23 | -53.5% | — |
净利率
PLX
TONX
| Q4 25 | -60.3% | -3968.6% | ||
| Q3 25 | 13.2% | 2336.8% | ||
| Q2 25 | 1.0% | -111.9% | ||
| Q1 25 | -35.8% | -196.5% | ||
| Q4 24 | 35.6% | -440.9% | ||
| Q3 24 | 18.0% | — | ||
| Q2 24 | -16.4% | — | ||
| Q4 23 | -57.6% | — |
每股收益(稀释后)
PLX
TONX
| Q4 25 | $-0.06 | $-3.89 | ||
| Q3 25 | $0.03 | $2.23 | ||
| Q2 25 | $0.00 | $-1.79 | ||
| Q1 25 | $-0.05 | $-2.51 | ||
| Q4 24 | $0.10 | $10.41 | ||
| Q3 24 | $0.03 | — | ||
| Q2 24 | $-0.03 | — | ||
| Q4 23 | $-0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $14.7M | $39.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $48.2M | $406.5M |
| 总资产 | $82.3M | $411.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PLX
TONX
| Q4 25 | $14.7M | $39.5M | ||
| Q3 25 | $13.6M | $53.9M | ||
| Q2 25 | $17.9M | $10.4M | ||
| Q1 25 | $19.5M | $12.2M | ||
| Q4 24 | $19.8M | $12.5M | ||
| Q3 24 | $27.4M | — | ||
| Q2 24 | $23.4M | — | ||
| Q4 23 | $23.6M | — |
股东权益
PLX
TONX
| Q4 25 | $48.2M | $406.5M | ||
| Q3 25 | $52.9M | $639.1M | ||
| Q2 25 | $49.9M | $19.4M | ||
| Q1 25 | $45.2M | $14.6M | ||
| Q4 24 | $43.2M | $16.2M | ||
| Q3 24 | $32.4M | — | ||
| Q2 24 | $28.6M | — | ||
| Q4 23 | $33.6M | — |
总资产
PLX
TONX
| Q4 25 | $82.3M | $411.2M | ||
| Q3 25 | $82.3M | $661.9M | ||
| Q2 25 | $78.5M | $23.7M | ||
| Q1 25 | $73.9M | $18.4M | ||
| Q4 24 | $73.4M | $20.6M | ||
| Q3 24 | $61.6M | — | ||
| Q2 24 | $91.5M | — | ||
| Q4 23 | $84.4M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.0M | $-8.0M |
| 自由现金流经营现金流 - 资本支出 | $1.6M | $-8.0M |
| 自由现金流率自由现金流/营收 | 17.8% | -139.3% |
| 资本支出强度资本支出/营收 | 4.4% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-13.6M | $-20.9M |
8季度趋势,按日历期对齐
经营现金流
PLX
TONX
| Q4 25 | $2.0M | $-8.0M | ||
| Q3 25 | $-3.7M | $-9.4M | ||
| Q2 25 | $-5.2M | $-2.3M | ||
| Q1 25 | $-5.1M | $-1.1M | ||
| Q4 24 | $4.0M | $-1.9M | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $-3.6M | — | ||
| Q4 23 | $3.6M | — |
自由现金流
PLX
TONX
| Q4 25 | $1.6M | $-8.0M | ||
| Q3 25 | $-4.2M | $-9.4M | ||
| Q2 25 | $-5.7M | $-2.3M | ||
| Q1 25 | $-5.4M | $-1.1M | ||
| Q4 24 | $3.6M | $-2.0M | ||
| Q3 24 | $4.0M | — | ||
| Q2 24 | $-3.8M | — | ||
| Q4 23 | $3.3M | — |
自由现金流率
PLX
TONX
| Q4 25 | 17.8% | -139.3% | ||
| Q3 25 | -23.7% | -261.4% | ||
| Q2 25 | -36.2% | -107.8% | ||
| Q1 25 | -53.0% | -87.0% | ||
| Q4 24 | 19.6% | -279.9% | ||
| Q3 24 | 22.4% | — | ||
| Q2 24 | -28.1% | — | ||
| Q4 23 | 31.9% | — |
资本支出强度
PLX
TONX
| Q4 25 | 4.4% | 0.1% | ||
| Q3 25 | 2.8% | 0.4% | ||
| Q2 25 | 2.8% | 0.1% | ||
| Q1 25 | 3.0% | 5.1% | ||
| Q4 24 | 2.3% | 22.1% | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 1.3% | — | ||
| Q4 23 | 2.4% | — |
现金转化率
PLX
TONX
| Q4 25 | — | — | ||
| Q3 25 | -1.58× | -0.11× | ||
| Q2 25 | -31.91× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | 1.27× | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLX
| Products | $8.7M | 95% |
| Other | $428.0K | 5% |
TONX
| Market Live | $4.8M | 83% |
| Other | $960.0K | 17% |