vs
PLEXUS CORP(PLXS)与Woodward, Inc.(WWD)财务数据对比。点击上方公司名可切换其他公司
PLEXUS CORP的季度营收约是Woodward, Inc.的1.1倍($1.2B vs $1.1B),Woodward, Inc.净利率更高(12.3% vs 4.3%,领先8.0%),Woodward, Inc.同比增速更快(23.4% vs 18.7%),过去两年Woodward, Inc.的营收复合增速更高(13.4% vs 7.2%)
Plexus Corp是总部位于美国密歇根州特洛伊市的软件企业,专注于开发及推广Plex制造云产品,这是一款面向制造行业的SaaS模式云计算ERP解决方案,可助力制造企业实现数字化运营管理升级。
伍德沃德(Woodward, Inc.)是美国的控制系统及组件供应商,业务涵盖产品设计、制造与全链条服务,产品广泛应用于飞机、航空发动机、工业发动机与轮机、发电及移动工业设备领域,同时为国防领域供应军用装置及其他配套设备。
PLXS vs WWD — 直观对比
营收规模更大
PLXS
是对方的1.1倍
$1.1B
营收增速更快
WWD
高出4.7%
18.7%
净利率更高
WWD
高出8.0%
4.3%
两年增速更快
WWD
近两年复合增速
7.2%
损益表 — Q2 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $1.1B |
| 净利润 | $49.8M | $134.0M |
| 毛利率 | 10.2% | 29.0% |
| 营业利润率 | 5.3% | 15.4% |
| 净利率 | 4.3% | 12.3% |
| 营收同比 | 18.7% | 23.4% |
| 净利润同比 | 27.5% | 22.9% |
| 每股收益(稀释后) | $1.82 | $2.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PLXS
WWD
| Q1 26 | $1.1B | $1.1B | ||
| Q4 25 | — | $996.5M | ||
| Q3 25 | — | $995.3M | ||
| Q2 25 | — | $915.4M | ||
| Q1 25 | — | $883.6M | ||
| Q4 24 | — | $772.7M | ||
| Q3 24 | — | $854.5M | ||
| Q2 24 | — | $847.7M |
净利润
PLXS
WWD
| Q1 26 | $41.2M | $134.0M | ||
| Q4 25 | — | $133.7M | ||
| Q3 25 | — | $137.6M | ||
| Q2 25 | — | $108.4M | ||
| Q1 25 | — | $108.9M | ||
| Q4 24 | — | $87.1M | ||
| Q3 24 | — | $83.3M | ||
| Q2 24 | — | $102.1M |
毛利率
PLXS
WWD
| Q1 26 | 9.9% | 29.0% | ||
| Q4 25 | — | 29.3% | ||
| Q3 25 | — | 27.9% | ||
| Q2 25 | — | 27.2% | ||
| Q1 25 | — | 27.2% | ||
| Q4 24 | — | 24.5% | ||
| Q3 24 | — | 24.3% | ||
| Q2 24 | — | 27.1% |
营业利润率
PLXS
WWD
| Q1 26 | 5.1% | 15.4% | ||
| Q4 25 | — | 17.0% | ||
| Q3 25 | — | 16.1% | ||
| Q2 25 | — | 13.9% | ||
| Q1 25 | — | 15.0% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | — | 11.9% | ||
| Q2 24 | — | 14.4% |
净利率
PLXS
WWD
| Q1 26 | 3.8% | 12.3% | ||
| Q4 25 | — | 13.4% | ||
| Q3 25 | — | 13.8% | ||
| Q2 25 | — | 11.8% | ||
| Q1 25 | — | 12.3% | ||
| Q4 24 | — | 11.3% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 12.0% |
每股收益(稀释后)
PLXS
WWD
| Q1 26 | $1.51 | $2.19 | ||
| Q4 25 | — | $2.17 | ||
| Q3 25 | — | $2.23 | ||
| Q2 25 | — | $1.76 | ||
| Q1 25 | — | $1.78 | ||
| Q4 24 | — | $1.42 | ||
| Q3 24 | — | $1.36 | ||
| Q2 24 | — | $1.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $303.1M | $501.2M |
| 总债务越低越好 | — | $1.1B |
| 股东权益账面价值 | $1.5B | $2.5B |
| 总资产 | $3.4B | $5.0B |
| 负债/权益比越低杠杆越低 | — | 0.43× |
8季度趋势,按日历期对齐
现金及短期投资
PLXS
WWD
| Q1 26 | $248.8M | $501.2M | ||
| Q4 25 | — | $454.2M | ||
| Q3 25 | — | $327.4M | ||
| Q2 25 | — | $473.2M | ||
| Q1 25 | — | $364.1M | ||
| Q4 24 | — | $283.7M | ||
| Q3 24 | — | $282.3M | ||
| Q2 24 | — | $308.3M |
总债务
PLXS
WWD
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $579.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $655.5M | ||
| Q2 24 | — | — |
股东权益
PLXS
WWD
| Q1 26 | $1.5B | $2.5B | ||
| Q4 25 | — | $2.6B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B |
总资产
PLXS
WWD
| Q1 26 | $3.2B | $5.0B | ||
| Q4 25 | — | $4.7B | ||
| Q3 25 | — | $4.6B | ||
| Q2 25 | — | $4.7B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | — | $4.3B | ||
| Q3 24 | — | $4.4B | ||
| Q2 24 | — | $4.3B |
负债/权益比
PLXS
WWD
| Q1 26 | — | 0.43× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $91.0M |
| 自由现金流经营现金流 - 资本支出 | — | $38.0M |
| 自由现金流率自由现金流/营收 | — | 3.5% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 0.68× |
| 过去12个月自由现金流最近4个季度 | — | $388.3M |
8季度趋势,按日历期对齐
经营现金流
PLXS
WWD
| Q1 26 | — | $91.0M | ||
| Q4 25 | — | $114.4M | ||
| Q3 25 | — | $233.3M | ||
| Q2 25 | — | $125.6M | ||
| Q1 25 | — | $77.8M | ||
| Q4 24 | — | $34.5M | ||
| Q3 24 | — | $141.8M | ||
| Q2 24 | — | $153.2M |
自由现金流
PLXS
WWD
| Q1 26 | — | $38.0M | ||
| Q4 25 | — | $70.3M | ||
| Q3 25 | — | $180.9M | ||
| Q2 25 | — | $99.1M | ||
| Q1 25 | — | $59.4M | ||
| Q4 24 | — | $942.0K | ||
| Q3 24 | — | $117.7M | ||
| Q2 24 | — | $137.3M |
自由现金流率
PLXS
WWD
| Q1 26 | — | 3.5% | ||
| Q4 25 | — | 7.1% | ||
| Q3 25 | — | 18.2% | ||
| Q2 25 | — | 10.8% | ||
| Q1 25 | — | 6.7% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 13.8% | ||
| Q2 24 | — | 16.2% |
资本支出强度
PLXS
WWD
| Q1 26 | — | 4.9% | ||
| Q4 25 | — | 4.4% | ||
| Q3 25 | — | 5.3% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 4.3% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 1.9% |
现金转化率
PLXS
WWD
| Q1 26 | — | 0.68× | ||
| Q4 25 | — | 0.86× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | 1.70× | ||
| Q2 24 | — | 1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLXS
| Asia-Pacific | $652.0M | 56% |
| Americas | $397.0M | 34% |
| Europe, Middle East and Africa | $116.0M | 10% |
WWD
暂无分部数据