vs
PRIMEENERGY RESOURCES CORP（PNRG）与RECURSION PHARMACEUTICALS, INC.（RXRX）财务数据对比。点击上方公司名可切换其他公司
PRIMEENERGY RESOURCES CORP的季度营收约是RECURSION PHARMACEUTICALS, INC.的1.4倍（$51.0M vs $35.5M），PRIMEENERGY RESOURCES CORP净利率更高（6.6% vs -304.2%，领先310.9%），RECURSION PHARMACEUTICALS, INC.同比增速更快（681.7% vs -15.7%），过去两年RECURSION PHARMACEUTICALS, INC.的营收复合增速更高（60.5% vs 9.0%）
PrimeEnergy Resources Corp是一家独立能源企业，专注于石油与天然气的勘探、开发及生产业务，主要运营范围覆盖美国境内陆上资源盆地，面向区域能源市场供应能源产品，满足工业及民用能源需求。
Recursion Pharmaceuticals是一家临床阶段生物技术企业，依托人工智能技术和高通量生物实验体系，开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法，核心市场覆盖北美，与全球多家生物制药企业合作推进在研管线落地。
PNRG vs RXRX — 直观对比
营收规模更大
PNRG
是对方的1.4倍
$35.5M
营收增速更快
RXRX
高出697.4%
-15.7%
净利率更高
PNRG
高出310.9%
-304.2%
两年增速更快
RXRX
近两年复合增速
9.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $51.0M | $35.5M |
| 净利润 | $3.4M | $-108.1M |
| 毛利率 | 97.9% | 59.8% |
| 营业利润率 | 3.2% | -304.8% |
| 净利率 | 6.6% | -304.2% |
| 营收同比 | -15.7% | 681.7% |
| 净利润同比 | 48.7% | 39.6% |
| 每股收益（稀释后） | $1.43 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PNRGRXRX
| Q4 25 | $51.0M | $35.5M | ||
| Q3 25 | $46.0M | $5.2M | ||
| Q2 25 | $42.0M | $19.2M | ||
| Q1 25 | $50.1M | $14.7M | ||
| Q4 24 | $60.5M | $4.5M | ||
| Q3 24 | $69.5M | $26.1M | ||
| Q2 24 | $64.8M | $14.4M | ||
| Q1 24 | $43.0M | $13.8M |
净利润PNRGRXRX
| Q4 25 | $3.4M | $-108.1M | ||
| Q3 25 | $10.6M | $-162.3M | ||
| Q2 25 | $3.2M | $-171.9M | ||
| Q1 25 | $9.1M | $-202.5M | ||
| Q4 24 | $2.3M | $-178.9M | ||
| Q3 24 | $22.1M | $-95.8M | ||
| Q2 24 | $19.7M | $-97.5M | ||
| Q1 24 | $11.3M | $-91.4M |
毛利率PNRGRXRX
| Q4 25 | 97.9% | 59.8% | ||
| Q3 25 | 95.6% | -183.8% | ||
| Q2 25 | 97.1% | -4.9% | ||
| Q1 25 | 96.3% | -48.0% | ||
| Q4 24 | 98.8% | -181.4% | ||
| Q3 24 | 95.5% | 53.7% | ||
| Q2 24 | 96.2% | 36.2% | ||
| Q1 24 | 93.5% | 19.1% |
营业利润率PNRGRXRX
| Q4 25 | 3.2% | -304.8% | ||
| Q3 25 | 28.9% | -3327.6% | ||
| Q2 25 | 10.0% | -916.8% | ||
| Q1 25 | 22.7% | -1297.9% | ||
| Q4 24 | 6.8% | -4042.4% | ||
| Q3 24 | 40.4% | -377.1% | ||
| Q2 24 | 38.1% | -697.4% | ||
| Q1 24 | 33.4% | -698.4% |
净利率PNRGRXRX
| Q4 25 | 6.6% | -304.2% | ||
| Q3 25 | 23.0% | -3135.3% | ||
| Q2 25 | 7.7% | -894.2% | ||
| Q1 25 | 18.2% | -1373.3% | ||
| Q4 24 | 3.8% | -3935.5% | ||
| Q3 24 | 31.8% | -367.5% | ||
| Q2 24 | 30.4% | -676.6% | ||
| Q1 24 | 26.3% | -662.4% |
每股收益（稀释后）PNRGRXRX
| Q4 25 | $1.43 | $-0.17 | ||
| Q3 25 | $4.38 | $-0.36 | ||
| Q2 25 | $1.33 | $-0.41 | ||
| Q1 25 | $3.72 | $-0.50 | ||
| Q4 24 | $0.97 | $-0.56 | ||
| Q3 24 | $8.80 | $-0.34 | ||
| Q2 24 | $7.77 | $-0.40 | ||
| Q1 24 | $4.41 | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.4M | $743.3M |
| 总债务越低越好 | — | $9.6M |
| 股东权益账面价值 | $215.7M | $1.1B |
| 总资产 | $323.9M | $1.5B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资PNRGRXRX
| Q4 25 | $7.4M | $743.3M | ||
| Q3 25 | $3.7M | $659.8M | ||
| Q2 25 | $2.4M | $525.1M | ||
| Q1 25 | $2.1M | $500.5M | ||
| Q4 24 | $2.5M | $594.4M | ||
| Q3 24 | $1.6M | $427.6M | ||
| Q2 24 | $2.0M | $474.3M | ||
| Q1 24 | $1.8M | $296.3M |
总债务PNRGRXRX
| Q4 25 | — | $9.6M | ||
| Q3 25 | — | $11.9M | ||
| Q2 25 | — | $14.2M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $22.9M | ||
| Q1 24 | — | — |
股东权益PNRGRXRX
| Q4 25 | $215.7M | $1.1B | ||
| Q3 25 | $213.8M | $1.0B | ||
| Q2 25 | $205.2M | $919.1M | ||
| Q1 25 | $205.0M | $933.9M | ||
| Q4 24 | $202.9M | $1.0B | ||
| Q3 24 | $203.8M | $524.6M | ||
| Q2 24 | $186.3M | $584.4M | ||
| Q1 24 | $169.4M | $401.2M |
总资产PNRGRXRX
| Q4 25 | $323.9M | $1.5B | ||
| Q3 25 | $332.0M | $1.4B | ||
| Q2 25 | $343.0M | $1.3B | ||
| Q1 25 | $339.3M | $1.3B | ||
| Q4 24 | $324.6M | $1.4B | ||
| Q3 24 | $345.6M | $726.5M | ||
| Q2 24 | $334.8M | $775.9M | ||
| Q1 24 | $332.9M | $557.8M |
负债/权益比PNRGRXRX
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.2M | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-47.3M |
| 自由现金流率自由现金流/营收 | — | -133.1% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | 3.60× | — |
| 过去12个月自由现金流最近4个季度 | — | $-378.3M |
8季度趋势，按日历期对齐
经营现金流PNRGRXRX
| Q4 25 | $12.2M | $-46.1M | ||
| Q3 25 | $54.7M | $-117.4M | ||
| Q2 25 | $-8.3M | $-76.4M | ||
| Q1 25 | $38.2M | $-132.0M | ||
| Q4 24 | $23.9M | $-115.4M | ||
| Q3 24 | $50.8M | $-59.2M | ||
| Q2 24 | $-1.9M | $-82.2M | ||
| Q1 24 | $43.2M | $-102.3M |
自由现金流PNRGRXRX
| Q4 25 | — | $-47.3M | ||
| Q3 25 | — | $-117.6M | ||
| Q2 25 | — | $-79.6M | ||
| Q1 25 | — | $-133.8M | ||
| Q4 24 | — | $-116.7M | ||
| Q3 24 | — | $-63.8M | ||
| Q2 24 | — | $-83.4M | ||
| Q1 24 | — | $-109.0M |
自由现金流率PNRGRXRX
| Q4 25 | — | -133.1% | ||
| Q3 25 | — | -2272.5% | ||
| Q2 25 | — | -413.9% | ||
| Q1 25 | — | -907.4% | ||
| Q4 24 | — | -2567.7% | ||
| Q3 24 | — | -244.6% | ||
| Q2 24 | — | -578.5% | ||
| Q1 24 | — | -789.9% |
资本支出强度PNRGRXRX
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 28.6% | ||
| Q3 24 | — | 17.5% | ||
| Q2 24 | — | 8.2% | ||
| Q1 24 | — | 48.2% |
现金转化率PNRGRXRX
| Q4 25 | 3.60× | — | ||
| Q3 25 | 5.18× | — | ||
| Q2 25 | -2.58× | — | ||
| Q1 25 | 4.18× | — | ||
| Q4 24 | 10.50× | — | ||
| Q3 24 | 2.30× | — | ||
| Q2 24 | -0.10× | — | ||
| Q1 24 | 3.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PNRG
| Oil Sales | $43.1M | 84% |
| Natural Gas Liquid | $5.5M | 11% |
| Oil And Gas Service | $2.0M | 4% |
RXRX
暂无分部数据
