vs
波丽佳音（PONY）与Science Applications International Corp（SAIC）财务数据对比。点击上方公司名可切换其他公司
Science Applications International Corp的季度营收约是波丽佳音的898.2倍（$1.9B vs $2.1M）。Science Applications International Corp净利率更高（4.2% vs -284.8%，领先288.9%）
波丽佳音是日本知名文娱企业，隶属于富士产经传媒集团，成立于1966年10月1日。公司业务涵盖音乐发行、影视、家用影像及电子游戏领域，是日本音乐行业的头部企业之一，旗下艺人作品常登顶日本本土销量榜，同时还发行艺人演唱会录像及大量动画作品。
科学应用国际公司（SAIC）是一家总部位于美国弗吉尼亚州雷斯顿的科技企业，主要为政府机构提供专业服务与信息技术支持，在公共部门技术服务领域拥有丰富的行业经验与技术积累。
PONY vs SAIC — 直观对比
营收规模更大
SAIC
是对方的898.2倍
$2.1M
净利率更高
SAIC
高出288.9%
-284.8%
损益表 — Q3 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $2.1M | $1.9B |
| 净利润 | $-5.9M | $78.0M |
| 毛利率 | 9.2% | 12.2% |
| 营业利润率 | -275.3% | 6.9% |
| 净利率 | -284.8% | 4.2% |
| 营收同比 | — | 2.6% |
| 净利润同比 | — | -3.7% |
| 每股收益（稀释后） | $-3.51 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PONYSAIC
| Q4 25 | — | $1.9B | ||
| Q3 25 | $2.1M | — | ||
| Q2 25 | $1.7M | $1.9B | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $1.7B |
净利润PONYSAIC
| Q4 25 | — | $78.0M | ||
| Q3 25 | $-5.9M | — | ||
| Q2 25 | $-4.3M | $68.0M | ||
| Q1 25 | $-5.2M | — | ||
| Q4 24 | — | $106.0M | ||
| Q3 24 | — | $81.0M | ||
| Q2 24 | — | $77.0M | ||
| Q1 24 | — | $39.0M |
毛利率PONYSAIC
| Q4 25 | — | 12.2% | ||
| Q3 25 | 9.2% | — | ||
| Q2 25 | — | 11.1% | ||
| Q1 25 | 16.6% | — | ||
| Q4 24 | — | 12.0% | ||
| Q3 24 | — | 11.6% | ||
| Q2 24 | — | 11.5% | ||
| Q1 24 | — | 11.1% |
营业利润率PONYSAIC
| Q4 25 | — | 6.9% | ||
| Q3 25 | -275.3% | — | ||
| Q2 25 | -303.4% | 6.4% | ||
| Q1 25 | -400.9% | — | ||
| Q4 24 | — | 8.1% | ||
| Q3 24 | — | 7.4% | ||
| Q2 24 | — | 7.1% | ||
| Q1 24 | — | 4.5% |
净利率PONYSAIC
| Q4 25 | — | 4.2% | ||
| Q3 25 | -284.8% | — | ||
| Q2 25 | -253.7% | 3.6% | ||
| Q1 25 | -267.4% | — | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 4.2% | ||
| Q1 24 | — | 2.2% |
每股收益（稀释后）PONYSAIC
| Q4 25 | — | $1.69 | ||
| Q3 25 | $-3.51 | — | ||
| Q2 25 | $-0.92 | $1.42 | ||
| Q1 25 | $-0.12 | — | ||
| Q4 24 | — | $2.13 | ||
| Q3 24 | — | $1.58 | ||
| Q2 24 | — | $1.48 | ||
| Q1 24 | — | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $62.5M | $45.0M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $114.1M | $1.5B |
| 总资产 | $126.5M | $5.4B |
| 负债/权益比越低杠杆越低 | — | 1.64× |
8季度趋势，按日历期对齐
现金及短期投资PONYSAIC
| Q4 25 | — | $45.0M | ||
| Q3 25 | $62.5M | — | ||
| Q2 25 | $84.9M | $47.0M | ||
| Q1 25 | $86.8M | — | ||
| Q4 24 | — | $46.0M | ||
| Q3 24 | — | $48.0M | ||
| Q2 24 | — | $49.0M | ||
| Q1 24 | — | $94.0M |
总债务PONYSAIC
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.1B |
股东权益PONYSAIC
| Q4 25 | — | $1.5B | ||
| Q3 25 | $114.1M | — | ||
| Q2 25 | $120.6M | $1.5B | ||
| Q1 25 | $126.4M | — | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $1.8B |
总资产PONYSAIC
| Q4 25 | — | $5.4B | ||
| Q3 25 | $126.5M | — | ||
| Q2 25 | $138.3M | $5.2B | ||
| Q1 25 | $134.0M | — | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | — | $5.3B | ||
| Q2 24 | — | $5.3B | ||
| Q1 24 | — | $5.3B |
负债/权益比PONYSAIC
| Q4 25 | — | 1.64× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.34× | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.18× | ||
| Q1 24 | — | 1.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.9M | $129.0M |
| 自由现金流经营现金流 - 资本支出 | — | $120.0M |
| 自由现金流率自由现金流/营收 | — | 6.4% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 1.65× |
| 过去12个月自由现金流最近4个季度 | — | $478.0M |
8季度趋势，按日历期对齐
经营现金流PONYSAIC
| Q4 25 | — | $129.0M | ||
| Q3 25 | $-2.9M | — | ||
| Q2 25 | $-2.5M | $100.0M | ||
| Q1 25 | $-7.5M | — | ||
| Q4 24 | — | $143.0M | ||
| Q3 24 | — | $138.0M | ||
| Q2 24 | — | $98.0M | ||
| Q1 24 | — | $63.0M |
自由现金流PONYSAIC
| Q4 25 | — | $120.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $92.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $134.0M | ||
| Q3 24 | — | $132.0M | ||
| Q2 24 | — | $92.0M | ||
| Q1 24 | — | $52.0M |
自由现金流率PONYSAIC
| Q4 25 | — | 6.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | 5.0% | ||
| Q1 24 | — | 3.0% |
资本支出强度PONYSAIC
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.6% |
现金转化率PONYSAIC
| Q4 25 | — | 1.65× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.47× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.35× | ||
| Q3 24 | — | 1.70× | ||
| Q2 24 | — | 1.27× | ||
| Q1 24 | — | 1.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PONY
暂无分部数据
SAIC
| Prime Contractor | $1.3B | 71% |
| Civilian | $427.0M | 23% |
| Subcontractor | $116.0M | 6% |
| Commercial State And Local Agencies | $7.0M | 0% |
