vs
POWER INTEGRATIONS INC（POWI）与REGIS CORP（RGS）财务数据对比。点击上方公司名可切换其他公司
POWER INTEGRATIONS INC的季度营收约是REGIS CORP的1.8倍（$103.2M vs $57.1M），POWER INTEGRATIONS INC净利率更高（12.9% vs 0.8%，领先12.1%），REGIS CORP同比增速更快（22.3% vs -1.9%），POWER INTEGRATIONS INC自由现金流更多（$19.2M vs $891.0K），过去两年REGIS CORP的营收复合增速更高（7.8% vs 6.1%）
Power Integrations Inc.是美国头部电力公用事业企业，业务覆盖美国本土11个州，服务超500万用户，在全美电力供应领域拥有领先的市场地位与成熟的运营体系。
瑞吉斯公司是一家美国美发沙龙运营商，总部位于明尼苏达州明尼阿波利斯市。截至2021年8月，该集团旗下拥有5563家加盟沙龙以及276家直营门店，是北美地区规模领先的美发沙龙连锁经营企业。
POWI vs RGS — 直观对比
营收规模更大
POWI
是对方的1.8倍
$57.1M
营收增速更快
RGS
高出24.2%
-1.9%
净利率更高
POWI
高出12.1%
0.8%
自由现金流更多
POWI
多$18.3M
$891.0K
两年增速更快
RGS
近两年复合增速
6.1%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $103.2M | $57.1M |
| 净利润 | $13.3M | $456.0K |
| 毛利率 | 52.9% | — |
| 营业利润率 | 8.5% | 10.8% |
| 净利率 | 12.9% | 0.8% |
| 营收同比 | -1.9% | 22.3% |
| 净利润同比 | 45.4% | -94.0% |
| 每股收益（稀释后） | $0.24 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收POWIRGS
| Q4 25 | $103.2M | $57.1M | ||
| Q3 25 | $118.9M | $59.0M | ||
| Q2 25 | $115.9M | $60.4M | ||
| Q1 25 | $105.5M | $57.0M | ||
| Q4 24 | $105.3M | $46.7M | ||
| Q3 24 | $115.8M | $46.1M | ||
| Q2 24 | $106.2M | $49.4M | ||
| Q1 24 | $91.7M | $49.2M |
净利润POWIRGS
| Q4 25 | $13.3M | $456.0K | ||
| Q3 25 | $-1.4M | $1.4M | ||
| Q2 25 | $1.4M | $116.5M | ||
| Q1 25 | $8.8M | $250.0K | ||
| Q4 24 | $9.1M | $7.6M | ||
| Q3 24 | $14.3M | $-853.0K | ||
| Q2 24 | $4.8M | $91.2M | ||
| Q1 24 | $4.0M | $-2.3M |
毛利率POWIRGS
| Q4 25 | 52.9% | — | ||
| Q3 25 | 54.5% | — | ||
| Q2 25 | 55.2% | — | ||
| Q1 25 | 55.2% | — | ||
| Q4 24 | 54.4% | — | ||
| Q3 24 | 54.5% | — | ||
| Q2 24 | 53.2% | — | ||
| Q1 24 | 52.1% | — |
营业利润率POWIRGS
| Q4 25 | 8.5% | 10.8% | ||
| Q3 25 | -3.3% | 10.0% | ||
| Q2 25 | -1.2% | 12.1% | ||
| Q1 25 | 6.4% | 8.8% | ||
| Q4 24 | 3.7% | 11.8% | ||
| Q3 24 | 10.0% | 4.6% | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | 0.5% | 8.3% |
净利率POWIRGS
| Q4 25 | 12.9% | 0.8% | ||
| Q3 25 | -1.1% | 2.3% | ||
| Q2 25 | 1.2% | 192.9% | ||
| Q1 25 | 8.3% | 0.4% | ||
| Q4 24 | 8.7% | 16.4% | ||
| Q3 24 | 12.3% | -1.9% | ||
| Q2 24 | 4.6% | 184.7% | ||
| Q1 24 | 4.3% | -4.7% |
每股收益（稀释后）POWIRGS
| Q4 25 | $0.24 | $0.16 | ||
| Q3 25 | $-0.02 | $0.49 | ||
| Q2 25 | $0.02 | $43.67 | ||
| Q1 25 | $0.15 | $0.08 | ||
| Q4 24 | $0.15 | $2.71 | ||
| Q3 24 | $0.25 | $-0.36 | ||
| Q2 24 | $0.09 | $38.40 | ||
| Q1 24 | $0.07 | $-1.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $249.5M | $18.4M |
| 总债务越低越好 | — | $113.3M |
| 股东权益账面价值 | $672.8M | $188.7M |
| 总资产 | $772.2M | $588.3M |
| 负债/权益比越低杠杆越低 | — | 0.60× |
8季度趋势，按日历期对齐
现金及短期投资POWIRGS
| Q4 25 | $249.5M | $18.4M | ||
| Q3 25 | $241.9M | $16.6M | ||
| Q2 25 | $268.7M | $17.0M | ||
| Q1 25 | $289.3M | $13.3M | ||
| Q4 24 | $300.0M | $10.2M | ||
| Q3 24 | $303.8M | $6.3M | ||
| Q2 24 | $290.5M | $10.1M | ||
| Q1 24 | $299.6M | $5.9M |
总债务POWIRGS
| Q4 25 | — | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
股东权益POWIRGS
| Q4 25 | $672.8M | $188.7M | ||
| Q3 25 | $672.0M | $187.6M | ||
| Q2 25 | $703.8M | $185.6M | ||
| Q1 25 | $735.8M | $68.6M | ||
| Q4 24 | $749.8M | $66.7M | ||
| Q3 24 | $749.2M | $56.4M | ||
| Q2 24 | $730.7M | $56.8M | ||
| Q1 24 | $738.2M | $-35.8M |
总资产POWIRGS
| Q4 25 | $772.2M | $588.3M | ||
| Q3 25 | $772.5M | $592.1M | ||
| Q2 25 | $797.5M | $599.0M | ||
| Q1 25 | $814.4M | $511.2M | ||
| Q4 24 | $828.8M | $530.1M | ||
| Q3 24 | $825.0M | $508.9M | ||
| Q2 24 | $804.8M | $530.5M | ||
| Q1 24 | $805.8M | $543.7M |
负债/权益比POWIRGS
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $26.2M | $1.7M |
| 自由现金流经营现金流 - 资本支出 | $19.2M | $891.0K |
| 自由现金流率自由现金流/营收 | 18.6% | 1.6% |
| 资本支出强度资本支出/营收 | 6.8% | 1.4% |
| 现金转化率经营现金流/净利润 | 1.97× | 3.65× |
| 过去12个月自由现金流最近4个季度 | $87.1M | $14.9M |
8季度趋势，按日历期对齐
经营现金流POWIRGS
| Q4 25 | $26.2M | $1.7M | ||
| Q3 25 | $29.9M | $2.3M | ||
| Q2 25 | $29.1M | $6.8M | ||
| Q1 25 | $26.4M | $6.2M | ||
| Q4 24 | $14.7M | $2.1M | ||
| Q3 24 | $32.9M | $-1.3M | ||
| Q2 24 | $17.6M | $5.1M | ||
| Q1 24 | $15.9M | $-277.0K |
自由现金流POWIRGS
| Q4 25 | $19.2M | $891.0K | ||
| Q3 25 | $24.2M | $1.9M | ||
| Q2 25 | $23.1M | $6.2M | ||
| Q1 25 | $20.7M | $5.9M | ||
| Q4 24 | $11.7M | $1.7M | ||
| Q3 24 | $27.2M | $-1.4M | ||
| Q2 24 | $13.5M | $5.1M | ||
| Q1 24 | $11.6M | $-326.0K |
自由现金流率POWIRGS
| Q4 25 | 18.6% | 1.6% | ||
| Q3 25 | 20.3% | 3.2% | ||
| Q2 25 | 20.0% | 10.3% | ||
| Q1 25 | 19.6% | 10.3% | ||
| Q4 24 | 11.1% | 3.6% | ||
| Q3 24 | 23.5% | -3.0% | ||
| Q2 24 | 12.7% | 10.3% | ||
| Q1 24 | 12.6% | -0.7% |
资本支出强度POWIRGS
| Q4 25 | 6.8% | 1.4% | ||
| Q3 25 | 4.8% | 0.7% | ||
| Q2 25 | 5.1% | 0.9% | ||
| Q1 25 | 5.4% | 0.6% | ||
| Q4 24 | 2.9% | 0.9% | ||
| Q3 24 | 4.9% | 0.0% | ||
| Q2 24 | 3.9% | 0.0% | ||
| Q1 24 | 4.7% | 0.1% |
现金转化率POWIRGS
| Q4 25 | 1.97× | 3.65× | ||
| Q3 25 | — | 1.68× | ||
| Q2 25 | 21.24× | 0.06× | ||
| Q1 25 | 3.00× | 24.80× | ||
| Q4 24 | 1.61× | 0.28× | ||
| Q3 24 | 2.30× | — | ||
| Q2 24 | 3.64× | 0.06× | ||
| Q1 24 | 4.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
POWI
| Distributors | $65.8M | 64% |
| Other | $10.3M | 10% |
| KR | $9.3M | 9% |
| DE | $7.1M | 7% |
| TW | $5.5M | 5% |
| Emea Other Than Germany | $5.3M | 5% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
