vs
POWER INTEGRATIONS INC（POWI）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
BRC Group Holdings, Inc.的季度营收约是POWER INTEGRATIONS INC的1.8倍（$188.3M vs $103.2M），BRC Group Holdings, Inc.净利率更高（47.9% vs 12.9%，领先35.1%），POWER INTEGRATIONS INC同比增速更快（-1.9% vs -21.9%），过去两年POWER INTEGRATIONS INC的营收复合增速更高（6.1% vs -15.4%）
Power Integrations Inc.是美国头部电力公用事业企业，业务覆盖美国本土11个州，服务超500万用户，在全美电力供应领域拥有领先的市场地位与成熟的运营体系。
POWI vs RILY — 直观对比
营收规模更大
RILY
是对方的1.8倍
$103.2M
营收增速更快
POWI
高出19.9%
-21.9%
净利率更高
RILY
高出35.1%
12.9%
两年增速更快
POWI
近两年复合增速
-15.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $103.2M | $188.3M |
| 净利润 | $13.3M | $90.3M |
| 毛利率 | 52.9% | 79.5% |
| 营业利润率 | 8.5% | 32.3% |
| 净利率 | 12.9% | 47.9% |
| 营收同比 | -1.9% | -21.9% |
| 净利润同比 | 45.4% | 1710.8% |
| 每股收益（稀释后） | $0.24 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收POWIRILY
| Q4 25 | $103.2M | $188.3M | ||
| Q3 25 | $118.9M | $215.3M | ||
| Q2 25 | $115.9M | $188.2M | ||
| Q1 25 | $105.5M | $197.2M | ||
| Q4 24 | $105.3M | $241.0M | ||
| Q3 24 | $115.8M | $225.5M | ||
| Q2 24 | $106.2M | $256.0M | ||
| Q1 24 | $91.7M | $263.4M |
净利润POWIRILY
| Q4 25 | $13.3M | $90.3M | ||
| Q3 25 | $-1.4M | $91.1M | ||
| Q2 25 | $1.4M | $139.5M | ||
| Q1 25 | $8.8M | $-10.0M | ||
| Q4 24 | $9.1M | $-5.6M | ||
| Q3 24 | $14.3M | $-284.4M | ||
| Q2 24 | $4.8M | $-433.6M | ||
| Q1 24 | $4.0M | $-49.2M |
毛利率POWIRILY
| Q4 25 | 52.9% | 79.5% | ||
| Q3 25 | 54.5% | 83.7% | ||
| Q2 25 | 55.2% | 81.3% | ||
| Q1 25 | 55.2% | 81.4% | ||
| Q4 24 | 54.4% | 79.8% | ||
| Q3 24 | 54.5% | 82.1% | ||
| Q2 24 | 53.2% | 84.5% | ||
| Q1 24 | 52.1% | 85.3% |
营业利润率POWIRILY
| Q4 25 | 8.5% | 32.3% | ||
| Q3 25 | -3.3% | 30.4% | ||
| Q2 25 | -1.2% | 5.7% | ||
| Q1 25 | 6.4% | -31.2% | ||
| Q4 24 | 3.7% | -69.2% | ||
| Q3 24 | 10.0% | -36.4% | ||
| Q2 24 | 1.8% | -90.8% | ||
| Q1 24 | 0.5% | -6.1% |
净利率POWIRILY
| Q4 25 | 12.9% | 47.9% | ||
| Q3 25 | -1.1% | 42.3% | ||
| Q2 25 | 1.2% | 74.1% | ||
| Q1 25 | 8.3% | -5.1% | ||
| Q4 24 | 8.7% | -2.3% | ||
| Q3 24 | 12.3% | -126.1% | ||
| Q2 24 | 4.6% | -169.4% | ||
| Q1 24 | 4.3% | -18.7% |
每股收益（稀释后）POWIRILY
| Q4 25 | $0.24 | $2.78 | ||
| Q3 25 | $-0.02 | $2.91 | ||
| Q2 25 | $0.02 | $4.50 | ||
| Q1 25 | $0.15 | $-0.39 | ||
| Q4 24 | $0.15 | $-0.01 | ||
| Q3 24 | $0.25 | $-9.39 | ||
| Q2 24 | $0.09 | $-14.35 | ||
| Q1 24 | $0.07 | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $249.5M | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $672.8M | $-171.5M |
| 总资产 | $772.2M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资POWIRILY
| Q4 25 | $249.5M | $226.6M | ||
| Q3 25 | $241.9M | $184.2M | ||
| Q2 25 | $268.7M | $267.4M | ||
| Q1 25 | $289.3M | $138.3M | ||
| Q4 24 | $300.0M | $146.9M | ||
| Q3 24 | $303.8M | $159.2M | ||
| Q2 24 | $290.5M | $236.9M | ||
| Q1 24 | $299.6M | $190.7M |
总债务POWIRILY
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益POWIRILY
| Q4 25 | $672.8M | $-171.5M | ||
| Q3 25 | $672.0M | $-260.5M | ||
| Q2 25 | $703.8M | $-351.7M | ||
| Q1 25 | $735.8M | $-496.8M | ||
| Q4 24 | $749.8M | $-488.2M | ||
| Q3 24 | $749.2M | $-497.6M | ||
| Q2 24 | $730.7M | $-218.3M | ||
| Q1 24 | $738.2M | $228.4M |
总资产POWIRILY
| Q4 25 | $772.2M | $1.7B | ||
| Q3 25 | $772.5M | $1.7B | ||
| Q2 25 | $797.5M | $1.5B | ||
| Q1 25 | $814.4M | $1.5B | ||
| Q4 24 | $828.8M | $1.8B | ||
| Q3 24 | $825.0M | $2.2B | ||
| Q2 24 | $804.8M | $3.2B | ||
| Q1 24 | $805.8M | $5.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $26.2M | $26.2M |
| 自由现金流经营现金流 - 资本支出 | $19.2M | — |
| 自由现金流率自由现金流/营收 | 18.6% | — |
| 资本支出强度资本支出/营收 | 6.8% | — |
| 现金转化率经营现金流/净利润 | 1.97× | 0.29× |
| 过去12个月自由现金流最近4个季度 | $87.1M | — |
8季度趋势，按日历期对齐
经营现金流POWIRILY
| Q4 25 | $26.2M | $26.2M | ||
| Q3 25 | $29.9M | $-60.6M | ||
| Q2 25 | $29.1M | $-25.6M | ||
| Q1 25 | $26.4M | $184.0K | ||
| Q4 24 | $14.7M | $-2.7M | ||
| Q3 24 | $32.9M | $19.5M | ||
| Q2 24 | $17.6M | $111.5M | ||
| Q1 24 | $15.9M | $135.4M |
自由现金流POWIRILY
| Q4 25 | $19.2M | — | ||
| Q3 25 | $24.2M | — | ||
| Q2 25 | $23.1M | — | ||
| Q1 25 | $20.7M | — | ||
| Q4 24 | $11.7M | — | ||
| Q3 24 | $27.2M | — | ||
| Q2 24 | $13.5M | — | ||
| Q1 24 | $11.6M | — |
自由现金流率POWIRILY
| Q4 25 | 18.6% | — | ||
| Q3 25 | 20.3% | — | ||
| Q2 25 | 20.0% | — | ||
| Q1 25 | 19.6% | — | ||
| Q4 24 | 11.1% | — | ||
| Q3 24 | 23.5% | — | ||
| Q2 24 | 12.7% | — | ||
| Q1 24 | 12.6% | — |
资本支出强度POWIRILY
| Q4 25 | 6.8% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | 5.1% | — | ||
| Q1 25 | 5.4% | — | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 3.9% | — | ||
| Q1 24 | 4.7% | — |
现金转化率POWIRILY
| Q4 25 | 1.97× | 0.29× | ||
| Q3 25 | — | -0.66× | ||
| Q2 25 | 21.24× | -0.18× | ||
| Q1 25 | 3.00× | — | ||
| Q4 24 | 1.61× | — | ||
| Q3 24 | 2.30× | — | ||
| Q2 24 | 3.64× | — | ||
| Q1 24 | 4.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
POWI
| Distributors | $65.8M | 64% |
| Other | $10.3M | 10% |
| KR | $9.3M | 9% |
| DE | $7.1M | 7% |
| TW | $5.5M | 5% |
| Emea Other Than Germany | $5.3M | 5% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
