vs
POWER INTEGRATIONS INC（POWI）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
POWER INTEGRATIONS INC的季度营收约是null的1.0倍（$103.2M vs $100.0M），POWER INTEGRATIONS INC净利率更高（12.9% vs -7.0%，领先19.9%），null同比增速更快（14.5% vs -1.9%），POWER INTEGRATIONS INC自由现金流更多（$19.2M vs $14.1M），过去两年POWER INTEGRATIONS INC的营收复合增速更高（6.1% vs -4.9%）
Power Integrations Inc.是美国头部电力公用事业企业，业务覆盖美国本土11个州，服务超500万用户，在全美电力供应领域拥有领先的市场地位与成熟的运营体系。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
POWI vs SWIM — 直观对比
营收规模更大
POWI
是对方的1.0倍
$100.0M
营收增速更快
SWIM
高出16.5%
-1.9%
净利率更高
POWI
高出19.9%
-7.0%
自由现金流更多
POWI
多$5.1M
$14.1M
两年增速更快
POWI
近两年复合增速
-4.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $103.2M | $100.0M |
| 净利润 | $13.3M | $-7.0M |
| 毛利率 | 52.9% | 28.0% |
| 营业利润率 | 8.5% | -10.7% |
| 净利率 | 12.9% | -7.0% |
| 营收同比 | -1.9% | 14.5% |
| 净利润同比 | 45.4% | 76.0% |
| 每股收益（稀释后） | $0.24 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收POWISWIM
| Q4 25 | $103.2M | $100.0M | ||
| Q3 25 | $118.9M | $161.9M | ||
| Q2 25 | $115.9M | $172.6M | ||
| Q1 25 | $105.5M | $111.4M | ||
| Q4 24 | $105.3M | $87.3M | ||
| Q3 24 | $115.8M | $150.5M | ||
| Q2 24 | $106.2M | $160.1M | ||
| Q1 24 | $91.7M | $110.6M |
净利润POWISWIM
| Q4 25 | $13.3M | $-7.0M | ||
| Q3 25 | $-1.4M | $8.1M | ||
| Q2 25 | $1.4M | $16.0M | ||
| Q1 25 | $8.8M | $-6.0M | ||
| Q4 24 | $9.1M | $-29.2M | ||
| Q3 24 | $14.3M | $5.9M | ||
| Q2 24 | $4.8M | $13.3M | ||
| Q1 24 | $4.0M | $-7.9M |
毛利率POWISWIM
| Q4 25 | 52.9% | 28.0% | ||
| Q3 25 | 54.5% | 35.4% | ||
| Q2 25 | 55.2% | 37.1% | ||
| Q1 25 | 55.2% | 29.5% | ||
| Q4 24 | 54.4% | 24.6% | ||
| Q3 24 | 54.5% | 32.4% | ||
| Q2 24 | 53.2% | 33.1% | ||
| Q1 24 | 52.1% | 27.7% |
营业利润率POWISWIM
| Q4 25 | 8.5% | -10.7% | ||
| Q3 25 | -3.3% | 13.3% | ||
| Q2 25 | -1.2% | 14.3% | ||
| Q1 25 | 6.4% | -4.4% | ||
| Q4 24 | 3.7% | -14.9% | ||
| Q3 24 | 10.0% | 8.9% | ||
| Q2 24 | 1.8% | 12.5% | ||
| Q1 24 | 0.5% | -1.9% |
净利率POWISWIM
| Q4 25 | 12.9% | -7.0% | ||
| Q3 25 | -1.1% | 5.0% | ||
| Q2 25 | 1.2% | 9.3% | ||
| Q1 25 | 8.3% | -5.4% | ||
| Q4 24 | 8.7% | -33.4% | ||
| Q3 24 | 12.3% | 3.9% | ||
| Q2 24 | 4.6% | 8.3% | ||
| Q1 24 | 4.3% | -7.1% |
每股收益（稀释后）POWISWIM
| Q4 25 | $0.24 | $-0.06 | ||
| Q3 25 | $-0.02 | $0.07 | ||
| Q2 25 | $0.02 | $0.13 | ||
| Q1 25 | $0.15 | $-0.05 | ||
| Q4 24 | $0.15 | $-0.24 | ||
| Q3 24 | $0.25 | $0.05 | ||
| Q2 24 | $0.09 | $0.11 | ||
| Q1 24 | $0.07 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $249.5M | — |
| 总债务越低越好 | — | $279.8M |
| 股东权益账面价值 | $672.8M | $405.9M |
| 总资产 | $772.2M | $823.2M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资POWISWIM
| Q4 25 | $249.5M | — | ||
| Q3 25 | $241.9M | — | ||
| Q2 25 | $268.7M | — | ||
| Q1 25 | $289.3M | — | ||
| Q4 24 | $300.0M | — | ||
| Q3 24 | $303.8M | — | ||
| Q2 24 | $290.5M | — | ||
| Q1 24 | $299.6M | — |
总债务POWISWIM
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M | ||
| Q1 24 | — | $282.8M |
股东权益POWISWIM
| Q4 25 | $672.8M | $405.9M | ||
| Q3 25 | $672.0M | $408.4M | ||
| Q2 25 | $703.8M | $398.4M | ||
| Q1 25 | $735.8M | $381.1M | ||
| Q4 24 | $749.8M | $387.2M | ||
| Q3 24 | $749.2M | $416.6M | ||
| Q2 24 | $730.7M | $408.1M | ||
| Q1 24 | $738.2M | $391.8M |
总资产POWISWIM
| Q4 25 | $772.2M | $823.2M | ||
| Q3 25 | $772.5M | $844.4M | ||
| Q2 25 | $797.5M | $822.1M | ||
| Q1 25 | $814.4M | $824.6M | ||
| Q4 24 | $828.8M | $794.2M | ||
| Q3 24 | $825.0M | $853.4M | ||
| Q2 24 | $804.8M | $830.0M | ||
| Q1 24 | $805.8M | $808.6M |
负债/权益比POWISWIM
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $26.2M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $19.2M | $14.1M |
| 自由现金流率自由现金流/营收 | 18.6% | 14.1% |
| 资本支出强度资本支出/营收 | 6.8% | 9.2% |
| 现金转化率经营现金流/净利润 | 1.97× | — |
| 过去12个月自由现金流最近4个季度 | $87.1M | $38.0M |
8季度趋势，按日历期对齐
经营现金流POWISWIM
| Q4 25 | $26.2M | $23.3M | ||
| Q3 25 | $29.9M | $51.0M | ||
| Q2 25 | $29.1M | $36.0M | ||
| Q1 25 | $26.4M | $-46.9M | ||
| Q4 24 | $14.7M | $6.2M | ||
| Q3 24 | $32.9M | $37.2M | ||
| Q2 24 | $17.6M | $52.4M | ||
| Q1 24 | $15.9M | $-34.5M |
自由现金流POWISWIM
| Q4 25 | $19.2M | $14.1M | ||
| Q3 25 | $24.2M | $45.2M | ||
| Q2 25 | $23.1M | $29.1M | ||
| Q1 25 | $20.7M | $-50.3M | ||
| Q4 24 | $11.7M | $-98.0K | ||
| Q3 24 | $27.2M | $33.2M | ||
| Q2 24 | $13.5M | $47.9M | ||
| Q1 24 | $11.6M | $-39.9M |
自由现金流率POWISWIM
| Q4 25 | 18.6% | 14.1% | ||
| Q3 25 | 20.3% | 27.9% | ||
| Q2 25 | 20.0% | 16.8% | ||
| Q1 25 | 19.6% | -45.2% | ||
| Q4 24 | 11.1% | -0.1% | ||
| Q3 24 | 23.5% | 22.1% | ||
| Q2 24 | 12.7% | 29.9% | ||
| Q1 24 | 12.6% | -36.0% |
资本支出强度POWISWIM
| Q4 25 | 6.8% | 9.2% | ||
| Q3 25 | 4.8% | 3.6% | ||
| Q2 25 | 5.1% | 4.0% | ||
| Q1 25 | 5.4% | 3.1% | ||
| Q4 24 | 2.9% | 7.2% | ||
| Q3 24 | 4.9% | 2.7% | ||
| Q2 24 | 3.9% | 2.8% | ||
| Q1 24 | 4.7% | 4.8% |
现金转化率POWISWIM
| Q4 25 | 1.97× | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | 21.24× | 2.25× | ||
| Q1 25 | 3.00× | — | ||
| Q4 24 | 1.61× | — | ||
| Q3 24 | 2.30× | 6.32× | ||
| Q2 24 | 3.64× | 3.95× | ||
| Q1 24 | 4.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
POWI
| Distributors | $65.8M | 64% |
| Other | $10.3M | 10% |
| KR | $9.3M | 9% |
| DE | $7.1M | 7% |
| TW | $5.5M | 5% |
| Emea Other Than Germany | $5.3M | 5% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
