vs
Outdoor Holding Co(POWW)与SOLAI Ltd(SLAI)财务数据对比。点击上方公司名可切换其他公司
Outdoor Holding Co的季度营收约是SOLAI Ltd的1.2倍($13.4M vs $11.0M),Outdoor Holding Co净利率更高(16.7% vs -126.2%,领先142.9%),SOLAI Ltd同比增速更快(-43.1% vs -54.1%),Outdoor Holding Co自由现金流更多($5.0M vs $-17.0M)
Vista Outdoor Inc.(原代码POWW)是美国户外行业企业,主营射击运动器材与户外产品两大业务板块,是拥有超过40个品牌与子品牌的多品牌户外用品集团,负责产品的设计、生产与市场推广。
POWW vs SLAI — 直观对比
营收规模更大
POWW
是对方的1.2倍
$11.0M
营收增速更快
SLAI
高出11.0%
-54.1%
净利率更高
POWW
高出142.9%
-126.2%
自由现金流更多
POWW
多$22.0M
$-17.0M
损益表 — Q3 FY2026 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $13.4M | $11.0M |
| 净利润 | $2.2M | $-13.9M |
| 毛利率 | 87.1% | 0.1% |
| 营业利润率 | 14.7% | -126.2% |
| 净利率 | 16.7% | -126.2% |
| 营收同比 | -54.1% | -43.1% |
| 净利润同比 | 108.5% | -173.4% |
| 每股收益(稀释后) | $0.01 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
POWW
SLAI
| Q4 25 | $13.4M | — | ||
| Q3 25 | $12.0M | — | ||
| Q2 25 | $11.9M | $11.0M | ||
| Q1 25 | $12.6M | — | ||
| Q4 24 | $12.5M | — | ||
| Q3 24 | $12.0M | — | ||
| Q2 24 | $12.3M | $19.4M | ||
| Q1 24 | $-50.7M | — |
净利润
POWW
SLAI
| Q4 25 | $2.2M | — | ||
| Q3 25 | $1.4M | — | ||
| Q2 25 | $-6.5M | $-13.9M | ||
| Q1 25 | $-77.5M | — | ||
| Q4 24 | $-26.1M | — | ||
| Q3 24 | $-12.4M | — | ||
| Q2 24 | $-14.8M | $18.9M | ||
| Q1 24 | $-5.2M | — |
毛利率
POWW
SLAI
| Q4 25 | 87.1% | — | ||
| Q3 25 | 87.1% | — | ||
| Q2 25 | 87.2% | 0.1% | ||
| Q1 25 | 87.5% | — | ||
| Q4 24 | 87.4% | — | ||
| Q3 24 | 86.9% | — | ||
| Q2 24 | 85.8% | 52.4% | ||
| Q1 24 | — | — |
营业利润率
POWW
SLAI
| Q4 25 | 14.7% | — | ||
| Q3 25 | 5.9% | — | ||
| Q2 25 | -50.7% | -126.2% | ||
| Q1 25 | -213.6% | — | ||
| Q4 24 | -163.8% | — | ||
| Q3 24 | -50.3% | — | ||
| Q2 24 | -50.8% | -2.6% | ||
| Q1 24 | — | — |
净利率
POWW
SLAI
| Q4 25 | 16.7% | — | ||
| Q3 25 | 11.7% | — | ||
| Q2 25 | -54.5% | -126.2% | ||
| Q1 25 | -614.5% | — | ||
| Q4 24 | -208.7% | — | ||
| Q3 24 | -103.7% | — | ||
| Q2 24 | -120.2% | 97.9% | ||
| Q1 24 | 10.3% | — |
每股收益(稀释后)
POWW
SLAI
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.01 | — | ||
| Q2 25 | $-0.06 | $-0.01 | ||
| Q1 25 | $-0.67 | — | ||
| Q4 24 | $-0.23 | — | ||
| Q3 24 | $-0.11 | — | ||
| Q2 24 | $-0.13 | $0.02 | ||
| Q1 24 | $-0.05 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $69.9M | $1.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $237.3M | $43.8M |
| 总资产 | $271.7M | $69.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
POWW
SLAI
| Q4 25 | $69.9M | — | ||
| Q3 25 | $65.7M | — | ||
| Q2 25 | $63.4M | $1.2M | ||
| Q1 25 | $30.2M | — | ||
| Q4 24 | $31.9M | — | ||
| Q3 24 | $33.5M | — | ||
| Q2 24 | $50.8M | $2.3M | ||
| Q1 24 | $55.6M | — |
股东权益
POWW
SLAI
| Q4 25 | $237.3M | — | ||
| Q3 25 | $235.4M | — | ||
| Q2 25 | $222.5M | $43.8M | ||
| Q1 25 | $222.0M | — | ||
| Q4 24 | $299.6M | — | ||
| Q3 24 | $325.6M | — | ||
| Q2 24 | $342.5M | $45.9M | ||
| Q1 24 | $358.0M | — |
总资产
POWW
SLAI
| Q4 25 | $271.7M | — | ||
| Q3 25 | $270.3M | — | ||
| Q2 25 | $269.5M | $69.1M | ||
| Q1 25 | $297.3M | — | ||
| Q4 24 | $355.4M | — | ||
| Q3 24 | $368.9M | — | ||
| Q2 24 | $398.6M | $63.3M | ||
| Q1 24 | $403.0M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.7M | $-17.0M |
| 自由现金流经营现金流 - 资本支出 | $5.0M | $-17.0M |
| 自由现金流率自由现金流/营收 | 37.6% | -154.2% |
| 资本支出强度资本支出/营收 | 4.8% | 0.0% |
| 现金转化率经营现金流/净利润 | 2.55× | — |
| 过去12个月自由现金流最近4个季度 | $-2.3M | — |
8季度趋势,按日历期对齐
经营现金流
POWW
SLAI
| Q4 25 | $5.7M | — | ||
| Q3 25 | $3.2M | — | ||
| Q2 25 | $-6.7M | $-17.0M | ||
| Q1 25 | $-1.5M | — | ||
| Q4 24 | $1.3M | — | ||
| Q3 24 | $-9.3M | — | ||
| Q2 24 | $-547.5K | $-12.1M | ||
| Q1 24 | $4.3M | — |
自由现金流
POWW
SLAI
| Q4 25 | $5.0M | — | ||
| Q3 25 | $2.5M | — | ||
| Q2 25 | $-7.6M | $-17.0M | ||
| Q1 25 | $-2.3M | — | ||
| Q4 24 | $720.3K | — | ||
| Q3 24 | $-10.6M | — | ||
| Q2 24 | $-1.3M | — | ||
| Q1 24 | $1.4M | — |
自由现金流率
POWW
SLAI
| Q4 25 | 37.6% | — | ||
| Q3 25 | 21.0% | — | ||
| Q2 25 | -63.8% | -154.2% | ||
| Q1 25 | -18.6% | — | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | -88.3% | — | ||
| Q2 24 | -11.0% | — | ||
| Q1 24 | -2.8% | — |
资本支出强度
POWW
SLAI
| Q4 25 | 4.8% | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 7.5% | 0.0% | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 10.4% | — | ||
| Q2 24 | 6.5% | — | ||
| Q1 24 | -5.7% | — |
现金转化率
POWW
SLAI
| Q4 25 | 2.55× | — | ||
| Q3 25 | 2.29× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -0.64× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
POWW
暂无分部数据
SLAI
| Data center | $6.5M | 59% |
| Cryptocurrency mining | $4.6M | 41% |