vs
Outdoor Holding Co（POWW）与SUTRO BIOPHARMA, INC.（STRO）财务数据对比。点击上方公司名可切换其他公司
Outdoor Holding Co的季度营收约是SUTRO BIOPHARMA, INC.的1.2倍（$13.4M vs $11.6M），SUTRO BIOPHARMA, INC.同比增速更快（-21.4% vs -54.1%）
Vista Outdoor Inc.（原代码POWW）是美国户外行业企业，主营射击运动器材与户外产品两大业务板块，是拥有超过40个品牌与子品牌的多品牌户外用品集团，负责产品的设计、生产与市场推广。
Sutro Biopharma是一家上市生物科技公司，总部位于加州南旧金山，专注于临床阶段药物的研发、开发与生产。公司依托自主专有的无细胞蛋白质合成平台，结合蛋白质工程与理性设计技术开发肿瘤治疗药物。公司2003年成立时名为Fundamental Applied Biology，2009年改用现名。
POWW vs STRO — 直观对比
营收规模更大
POWW
是对方的1.2倍
$11.6M
营收增速更快
STRO
高出32.8%
-54.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $13.4M | $11.6M |
| 净利润 | $2.2M | — |
| 毛利率 | 87.1% | — |
| 营业利润率 | 14.7% | — |
| 净利率 | 16.7% | — |
| 营收同比 | -54.1% | -21.4% |
| 净利润同比 | 108.5% | 35.4% |
| 每股收益（稀释后） | $0.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收POWWSTRO
| Q4 25 | $13.4M | $11.6M | ||
| Q3 25 | $12.0M | $9.7M | ||
| Q2 25 | $11.9M | $63.7M | ||
| Q1 25 | $12.6M | $17.4M | ||
| Q4 24 | $12.5M | $14.8M | ||
| Q3 24 | $12.0M | $8.5M | ||
| Q2 24 | $12.3M | $25.7M | ||
| Q1 24 | $-50.7M | $13.0M |
净利润POWWSTRO
| Q4 25 | $2.2M | — | ||
| Q3 25 | $1.4M | $-56.9M | ||
| Q2 25 | $-6.5M | $-11.5M | ||
| Q1 25 | $-77.5M | $-76.0M | ||
| Q4 24 | $-26.1M | $-72.4M | ||
| Q3 24 | $-12.4M | $-48.8M | ||
| Q2 24 | $-14.8M | $-48.0M | ||
| Q1 24 | $-5.2M | $-58.2M |
毛利率POWWSTRO
| Q4 25 | 87.1% | — | ||
| Q3 25 | 87.1% | — | ||
| Q2 25 | 87.2% | — | ||
| Q1 25 | 87.5% | — | ||
| Q4 24 | 87.4% | — | ||
| Q3 24 | 86.9% | — | ||
| Q2 24 | 85.8% | — | ||
| Q1 24 | — | — |
营业利润率POWWSTRO
| Q4 25 | 14.7% | — | ||
| Q3 25 | 5.9% | -499.9% | ||
| Q2 25 | -50.7% | -5.2% | ||
| Q1 25 | -213.6% | -393.8% | ||
| Q4 24 | -163.8% | -440.7% | ||
| Q3 24 | -50.3% | -797.2% | ||
| Q2 24 | -50.8% | -189.4% | ||
| Q1 24 | — | -435.0% |
净利率POWWSTRO
| Q4 25 | 16.7% | — | ||
| Q3 25 | 11.7% | -586.6% | ||
| Q2 25 | -54.5% | -18.0% | ||
| Q1 25 | -614.5% | -436.6% | ||
| Q4 24 | -208.7% | -489.2% | ||
| Q3 24 | -103.7% | -572.6% | ||
| Q2 24 | -120.2% | -186.8% | ||
| Q1 24 | 10.3% | -447.5% |
每股收益（稀释后）POWWSTRO
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.01 | $-0.67 | ||
| Q2 25 | $-0.06 | $-0.14 | ||
| Q1 25 | $-0.67 | $-0.91 | ||
| Q4 24 | $-0.23 | $-27.63 | ||
| Q3 24 | $-0.11 | $-0.59 | ||
| Q2 24 | $-0.13 | $-0.59 | ||
| Q1 24 | $-0.05 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $69.9M | $141.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $237.3M | $-132.5M |
| 总资产 | $271.7M | $173.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资POWWSTRO
| Q4 25 | $69.9M | $141.4M | ||
| Q3 25 | $65.7M | $167.6M | ||
| Q2 25 | $63.4M | $205.1M | ||
| Q1 25 | $30.2M | $249.0M | ||
| Q4 24 | $31.9M | $316.9M | ||
| Q3 24 | $33.5M | $388.3M | ||
| Q2 24 | $50.8M | $375.6M | ||
| Q1 24 | $55.6M | $267.6M |
股东权益POWWSTRO
| Q4 25 | $237.3M | $-132.5M | ||
| Q3 25 | $235.4M | $-87.3M | ||
| Q2 25 | $222.5M | $-32.1M | ||
| Q1 25 | $222.0M | $-25.8M | ||
| Q4 24 | $299.6M | $44.6M | ||
| Q3 24 | $325.6M | $111.2M | ||
| Q2 24 | $342.5M | $152.2M | ||
| Q1 24 | $358.0M | $98.0M |
总资产POWWSTRO
| Q4 25 | $271.7M | $173.8M | ||
| Q3 25 | $270.3M | $209.7M | ||
| Q2 25 | $269.5M | $262.4M | ||
| Q1 25 | $297.3M | $321.4M | ||
| Q4 24 | $355.4M | $387.2M | ||
| Q3 24 | $368.9M | $451.8M | ||
| Q2 24 | $398.6M | $489.0M | ||
| Q1 24 | $403.0M | $403.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.7M | $-177.2M |
| 自由现金流经营现金流 - 资本支出 | $5.0M | — |
| 自由现金流率自由现金流/营收 | 37.6% | — |
| 资本支出强度资本支出/营收 | 4.8% | — |
| 现金转化率经营现金流/净利润 | 2.55× | — |
| 过去12个月自由现金流最近4个季度 | $-2.3M | — |
8季度趋势，按日历期对齐
经营现金流POWWSTRO
| Q4 25 | $5.7M | $-177.2M | ||
| Q3 25 | $3.2M | $-38.2M | ||
| Q2 25 | $-6.7M | $-44.7M | ||
| Q1 25 | $-1.5M | $-67.9M | ||
| Q4 24 | $1.3M | $-71.7M | ||
| Q3 24 | $-9.3M | $-64.5M | ||
| Q2 24 | $-547.5K | $9.5M | ||
| Q1 24 | $4.3M | $-64.7M |
自由现金流POWWSTRO
| Q4 25 | $5.0M | — | ||
| Q3 25 | $2.5M | — | ||
| Q2 25 | $-7.6M | — | ||
| Q1 25 | $-2.3M | — | ||
| Q4 24 | $720.3K | — | ||
| Q3 24 | $-10.6M | — | ||
| Q2 24 | $-1.3M | — | ||
| Q1 24 | $1.4M | — |
自由现金流率POWWSTRO
| Q4 25 | 37.6% | — | ||
| Q3 25 | 21.0% | — | ||
| Q2 25 | -63.8% | — | ||
| Q1 25 | -18.6% | — | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | -88.3% | — | ||
| Q2 24 | -11.0% | — | ||
| Q1 24 | -2.8% | — |
资本支出强度POWWSTRO
| Q4 25 | 4.8% | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 7.5% | — | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 10.4% | — | ||
| Q2 24 | 6.5% | — | ||
| Q1 24 | -5.7% | — |
现金转化率POWWSTRO
| Q4 25 | 2.55× | — | ||
| Q3 25 | 2.29× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
