vs
PILGRIMS PRIDE CORP（PPC）与SharkNinja, Inc.（SN）财务数据对比。点击上方公司名可切换其他公司
SharkNinja, Inc.的季度营收约是PILGRIMS PRIDE CORP的1.2倍（$5.5B vs $4.5B），SharkNinja, Inc.同比增速更快（30.0% vs 3.3%），SharkNinja, Inc.自由现金流更多（$308.9M vs $10.0M）
Pilgrim's Pride是美国跨国食品企业，为美国及波多黎各最大的鸡肉生产商之一，同时是墨西哥第二大鸡肉生产商。公司2009年12月脱离破产状态，2011年将美国总部迁至科罗拉多州格里利，由JBS集团控股，2016年11月底以3.5亿美元收购Gold'n Plump。
SharkNinja是总部位于美国马萨诸塞州尼德姆的全球化产品设计与科技企业，1994年由马克·罗森茨韦格创立，现任首席执行官马克·巴罗卡斯于2008年加入公司担任总裁，公司名称由旗下两大核心品牌Shark和Ninja组合而来。
PPC vs SN — 直观对比
营收规模更大
SN
是对方的1.2倍
$4.5B
营收增速更快
SN
高出26.6%
3.3%
自由现金流更多
SN
多$298.9M
$10.0M
损益表 — Q4 FY2025 vs Q4 FY2024
| 指标 | | |
|---|---|---|
| 营收 | $4.5B | $5.5B |
| 净利润 | $88.0M | — |
| 毛利率 | 9.5% | 48.1% |
| 营业利润率 | 4.5% | 11.7% |
| 净利率 | 1.9% | — |
| 营收同比 | 3.3% | 30.0% |
| 净利润同比 | -62.7% | — |
| 每股收益（稀释后） | $0.37 | $3.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PPCSN
| Q4 25 | $4.5B | — | ||
| Q3 25 | $4.8B | — | ||
| Q2 25 | $4.8B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.4B | $5.5B | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.6B | — | ||
| Q1 24 | $4.4B | — |
净利润PPCSN
| Q4 25 | $88.0M | — | ||
| Q3 25 | $342.8M | — | ||
| Q2 25 | $355.5M | — | ||
| Q1 25 | $296.0M | — | ||
| Q4 24 | $235.9M | — | ||
| Q3 24 | $349.9M | — | ||
| Q2 24 | $326.3M | — | ||
| Q1 24 | $174.4M | — |
毛利率PPCSN
| Q4 25 | 9.5% | — | ||
| Q3 25 | 13.9% | — | ||
| Q2 25 | 15.0% | — | ||
| Q1 25 | 12.4% | — | ||
| Q4 24 | 12.7% | 48.1% | ||
| Q3 24 | 14.9% | — | ||
| Q2 24 | 15.2% | — | ||
| Q1 24 | 8.8% | — |
营业利润率PPCSN
| Q4 25 | 4.5% | — | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 10.8% | — | ||
| Q1 25 | 9.1% | — | ||
| Q4 24 | 7.0% | 11.7% | ||
| Q3 24 | 11.1% | — | ||
| Q2 24 | 9.7% | — | ||
| Q1 24 | 5.7% | — |
净利率PPCSN
| Q4 25 | 1.9% | — | ||
| Q3 25 | 7.2% | — | ||
| Q2 25 | 7.5% | — | ||
| Q1 25 | 6.6% | — | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 7.6% | — | ||
| Q2 24 | 7.2% | — | ||
| Q1 24 | 4.0% | — |
每股收益（稀释后）PPCSN
| Q4 25 | $0.37 | — | ||
| Q3 25 | $1.44 | — | ||
| Q2 25 | $1.49 | — | ||
| Q1 25 | $1.24 | — | ||
| Q4 24 | $1.00 | $3.11 | ||
| Q3 24 | $1.47 | — | ||
| Q2 24 | $1.37 | — | ||
| Q1 24 | $0.73 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $640.2M | $363.7M |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $3.7B | $1.9B |
| 总资产 | $10.3B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.84× | — |
8季度趋势，按日历期对齐
现金及短期投资PPCSN
| Q4 25 | $640.2M | — | ||
| Q3 25 | $612.6M | — | ||
| Q2 25 | $849.0M | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.0B | $363.7M | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $870.8M | — |
总债务PPCSN
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — | ||
| Q1 24 | $3.3B | — |
股东权益PPCSN
| Q4 25 | $3.7B | — | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $3.7B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $4.2B | $1.9B | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $3.7B | — | ||
| Q1 24 | $3.5B | — |
总资产PPCSN
| Q4 25 | $10.3B | — | ||
| Q3 25 | $10.0B | — | ||
| Q2 25 | $10.1B | — | ||
| Q1 25 | $11.0B | — | ||
| Q4 24 | $10.7B | $4.4B | ||
| Q3 24 | $10.7B | — | ||
| Q2 24 | $10.1B | — | ||
| Q1 24 | $9.8B | — |
负债/权益比PPCSN
| Q4 25 | 0.84× | — | ||
| Q3 25 | 0.87× | — | ||
| Q2 25 | 0.83× | — | ||
| Q1 25 | 1.02× | — | ||
| Q4 24 | 0.76× | — | ||
| Q3 24 | 0.76× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 0.96× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $291.2M | $446.6M |
| 自由现金流经营现金流 - 资本支出 | $10.0M | $308.9M |
| 自由现金流率自由现金流/营收 | 0.2% | 5.6% |
| 资本支出强度资本支出/营收 | 6.2% | 2.5% |
| 现金转化率经营现金流/净利润 | 3.31× | — |
| 过去12个月自由现金流最近4个季度 | $653.1M | — |
8季度趋势，按日历期对齐
经营现金流PPCSN
| Q4 25 | $291.2M | — | ||
| Q3 25 | $458.3M | — | ||
| Q2 25 | $495.2M | — | ||
| Q1 25 | $126.9M | — | ||
| Q4 24 | $349.3M | $446.6M | ||
| Q3 24 | $651.1M | — | ||
| Q2 24 | $718.6M | — | ||
| Q1 24 | $271.0M | — |
自由现金流PPCSN
| Q4 25 | $10.0M | — | ||
| Q3 25 | $275.9M | — | ||
| Q2 25 | $339.1M | — | ||
| Q1 25 | $28.1M | — | ||
| Q4 24 | $176.6M | $308.9M | ||
| Q3 24 | $565.3M | — | ||
| Q2 24 | $617.7M | — | ||
| Q1 24 | $171.9M | — |
自由现金流率PPCSN
| Q4 25 | 0.2% | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 7.1% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 4.0% | 5.6% | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 13.5% | — | ||
| Q1 24 | 3.9% | — |
资本支出强度PPCSN
| Q4 25 | 6.2% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 4.0% | 2.5% | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 2.3% | — |
现金转化率PPCSN
| Q4 25 | 3.31× | — | ||
| Q3 25 | 1.34× | — | ||
| Q2 25 | 1.39× | — | ||
| Q1 25 | 0.43× | — | ||
| Q4 24 | 1.48× | — | ||
| Q3 24 | 1.86× | — | ||
| Q2 24 | 2.20× | — | ||
| Q1 24 | 1.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PPC
| Retail | $1.5B | 33% |
| Europe Reportable Segment | $1.4B | 31% |
| Food Service | $889.2M | 20% |
| Prepared Product | $332.8M | 7% |
| Product Export | $122.7M | 3% |
| Other Sales Channel | $96.0M | 2% |
| Other Product And Service | $79.7M | 2% |
| Related Party | $21.7M | 0% |
| Seara Meats B.V. | $18.9M | 0% |
| Penasul UKLTD | $10.3M | 0% |
| JBSUSA Food Company | $5.4M | 0% |
SN
暂无分部数据
