vs
PILGRIMS PRIDE CORP（PPC）与WEC Energy Group（WEC）财务数据对比。点击上方公司名可切换其他公司
PILGRIMS PRIDE CORP的季度营收约是WEC Energy Group的1.8倍（$4.5B vs $2.5B），WEC Energy Group净利率更高（12.5% vs 1.9%，领先10.5%），WEC Energy Group同比增速更快（11.1% vs 3.3%），过去两年PILGRIMS PRIDE CORP的营收复合增速更高（1.8% vs -2.7%）
Pilgrim's Pride是美国跨国食品企业，为美国及波多黎各最大的鸡肉生产商之一，同时是墨西哥第二大鸡肉生产商。公司2009年12月脱离破产状态，2011年将美国总部迁至科罗拉多州格里利，由JBS集团控股，2016年11月底以3.5亿美元收购Gold'n Plump。
WEC能源集团是总部位于美国威斯康星州密尔沃基的知名能源企业，业务覆盖美国四个州，为总计440万用户提供可靠的电力及天然气供应服务，是北美地区颇具规模的区域性能源服务商。
PPC vs WEC — 直观对比
营收规模更大
PPC
是对方的1.8倍
$2.5B
营收增速更快
WEC
高出7.7%
3.3%
净利率更高
WEC
高出10.5%
1.9%
两年增速更快
PPC
近两年复合增速
-2.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.5B | $2.5B |
| 净利润 | $88.0M | $316.8M |
| 毛利率 | 9.5% | 63.7% |
| 营业利润率 | 4.5% | 17.9% |
| 净利率 | 1.9% | 12.5% |
| 营收同比 | 3.3% | 11.1% |
| 净利润同比 | -62.7% | -30.1% |
| 每股收益（稀释后） | $0.37 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PPCWEC
| Q4 25 | $4.5B | $2.5B | ||
| Q3 25 | $4.8B | $2.1B | ||
| Q2 25 | $4.8B | $2.0B | ||
| Q1 25 | $4.5B | $3.1B | ||
| Q4 24 | $4.4B | $2.3B | ||
| Q3 24 | $4.6B | $1.9B | ||
| Q2 24 | $4.6B | $1.8B | ||
| Q1 24 | $4.4B | $2.7B |
净利润PPCWEC
| Q4 25 | $88.0M | $316.8M | ||
| Q3 25 | $342.8M | $270.2M | ||
| Q2 25 | $355.5M | $243.0M | ||
| Q1 25 | $296.0M | $725.5M | ||
| Q4 24 | $235.9M | $453.1M | ||
| Q3 24 | $349.9M | $238.6M | ||
| Q2 24 | $326.3M | $210.0M | ||
| Q1 24 | $174.4M | $622.6M |
毛利率PPCWEC
| Q4 25 | 9.5% | 63.7% | ||
| Q3 25 | 13.9% | 71.1% | ||
| Q2 25 | 15.0% | 71.6% | ||
| Q1 25 | 12.4% | 63.0% | ||
| Q4 24 | 12.7% | 67.7% | ||
| Q3 24 | 14.9% | 72.1% | ||
| Q2 24 | 15.2% | 73.5% | ||
| Q1 24 | 8.8% | 65.4% |
营业利润率PPCWEC
| Q4 25 | 4.5% | 17.9% | ||
| Q3 25 | 10.4% | 21.4% | ||
| Q2 25 | 10.8% | 20.1% | ||
| Q1 25 | 9.1% | 29.8% | ||
| Q4 24 | 7.0% | 25.9% | ||
| Q3 24 | 11.1% | 20.6% | ||
| Q2 24 | 9.7% | 20.6% | ||
| Q1 24 | 5.7% | 30.3% |
净利率PPCWEC
| Q4 25 | 1.9% | 12.5% | ||
| Q3 25 | 7.2% | 12.8% | ||
| Q2 25 | 7.5% | 12.1% | ||
| Q1 25 | 6.6% | 23.0% | ||
| Q4 24 | 5.4% | 19.8% | ||
| Q3 24 | 7.6% | 12.8% | ||
| Q2 24 | 7.2% | 11.9% | ||
| Q1 24 | 4.0% | 23.2% |
每股收益（稀释后）PPCWEC
| Q4 25 | $0.37 | — | ||
| Q3 25 | $1.44 | — | ||
| Q2 25 | $1.49 | — | ||
| Q1 25 | $1.24 | — | ||
| Q4 24 | $1.00 | — | ||
| Q3 24 | $1.47 | — | ||
| Q2 24 | $1.37 | — | ||
| Q1 24 | $0.73 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $640.2M | $27.6M |
| 总债务越低越好 | $3.1B | $20.0B |
| 股东权益账面价值 | $3.7B | $14.1B |
| 总资产 | $10.3B | $51.5B |
| 负债/权益比越低杠杆越低 | 0.84× | 1.42× |
8季度趋势，按日历期对齐
现金及短期投资PPCWEC
| Q4 25 | $640.2M | $27.6M | ||
| Q3 25 | $612.6M | $51.1M | ||
| Q2 25 | $849.0M | $23.0M | ||
| Q1 25 | $2.1B | $82.2M | ||
| Q4 24 | $2.0B | $9.8M | ||
| Q3 24 | $1.9B | $322.5M | ||
| Q2 24 | $1.3B | $224.0M | ||
| Q1 24 | $870.8M | $38.9M |
总债务PPCWEC
| Q4 25 | $3.1B | $20.0B | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $3.2B | $18.9B | ||
| Q3 24 | $3.2B | $16.9B | ||
| Q2 24 | $3.2B | $16.9B | ||
| Q1 24 | $3.3B | $15.4B |
股东权益PPCWEC
| Q4 25 | $3.7B | $14.1B | ||
| Q3 25 | $3.5B | $14.0B | ||
| Q2 25 | $3.7B | $13.7B | ||
| Q1 25 | $3.1B | $13.4B | ||
| Q4 24 | $4.2B | $12.8B | ||
| Q3 24 | $4.2B | $12.4B | ||
| Q2 24 | $3.7B | $12.4B | ||
| Q1 24 | $3.5B | $12.4B |
总资产PPCWEC
| Q4 25 | $10.3B | $51.5B | ||
| Q3 25 | $10.0B | $49.8B | ||
| Q2 25 | $10.1B | $48.5B | ||
| Q1 25 | $11.0B | $48.2B | ||
| Q4 24 | $10.7B | $47.4B | ||
| Q3 24 | $10.7B | $45.2B | ||
| Q2 24 | $10.1B | $44.6B | ||
| Q1 24 | $9.8B | $43.9B |
负债/权益比PPCWEC
| Q4 25 | 0.84× | 1.42× | ||
| Q3 25 | 0.87× | — | ||
| Q2 25 | 0.83× | — | ||
| Q1 25 | 1.02× | — | ||
| Q4 24 | 0.76× | 1.48× | ||
| Q3 24 | 0.76× | 1.36× | ||
| Q2 24 | 0.85× | 1.36× | ||
| Q1 24 | 0.96× | 1.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $291.2M | $424.6M |
| 自由现金流经营现金流 - 资本支出 | $10.0M | — |
| 自由现金流率自由现金流/营收 | 0.2% | — |
| 资本支出强度资本支出/营收 | 6.2% | — |
| 现金转化率经营现金流/净利润 | 3.31× | 1.34× |
| 过去12个月自由现金流最近4个季度 | $653.1M | — |
8季度趋势，按日历期对齐
经营现金流PPCWEC
| Q4 25 | $291.2M | $424.6M | ||
| Q3 25 | $458.3M | $938.9M | ||
| Q2 25 | $495.2M | $853.3M | ||
| Q1 25 | $126.9M | $1.2B | ||
| Q4 24 | $349.3M | $581.8M | ||
| Q3 24 | $651.1M | $729.0M | ||
| Q2 24 | $718.6M | $1.0B | ||
| Q1 24 | $271.0M | $863.6M |
自由现金流PPCWEC
| Q4 25 | $10.0M | — | ||
| Q3 25 | $275.9M | $-625.7M | ||
| Q2 25 | $339.1M | $23.9M | ||
| Q1 25 | $28.1M | $461.5M | ||
| Q4 24 | $176.6M | — | ||
| Q3 24 | $565.3M | $-67.3M | ||
| Q2 24 | $617.7M | $343.5M | ||
| Q1 24 | $171.9M | $419.1M |
自由现金流率PPCWEC
| Q4 25 | 0.2% | — | ||
| Q3 25 | 5.8% | -29.7% | ||
| Q2 25 | 7.1% | 1.2% | ||
| Q1 25 | 0.6% | 14.7% | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 12.3% | -3.6% | ||
| Q2 24 | 13.5% | 19.4% | ||
| Q1 24 | 3.9% | 15.6% |
资本支出强度PPCWEC
| Q4 25 | 6.2% | — | ||
| Q3 25 | 3.8% | 74.4% | ||
| Q2 25 | 3.3% | 41.3% | ||
| Q1 25 | 2.2% | 22.3% | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 1.9% | 42.7% | ||
| Q2 24 | 2.2% | 39.2% | ||
| Q1 24 | 2.3% | 16.6% |
现金转化率PPCWEC
| Q4 25 | 3.31× | 1.34× | ||
| Q3 25 | 1.34× | 3.47× | ||
| Q2 25 | 1.39× | 3.51× | ||
| Q1 25 | 0.43× | 1.60× | ||
| Q4 24 | 1.48× | 1.28× | ||
| Q3 24 | 1.86× | 3.06× | ||
| Q2 24 | 2.20× | 4.94× | ||
| Q1 24 | 1.55× | 1.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PPC
| Retail | $1.5B | 33% |
| Europe Reportable Segment | $1.4B | 31% |
| Food Service | $889.2M | 20% |
| Prepared Product | $332.8M | 7% |
| Product Export | $122.7M | 3% |
| Other Sales Channel | $96.0M | 2% |
| Other Product And Service | $79.7M | 2% |
| Related Party | $21.7M | 0% |
| Seara Meats B.V. | $18.9M | 0% |
| Penasul UKLTD | $10.3M | 0% |
| JBSUSA Food Company | $5.4M | 0% |
WEC
| Wisconsin | $1.9B | 73% |
| Illinois | $441.2M | 17% |
| Other States | $165.1M | 7% |
| External Revenues | $74.0M | 3% |
| Otheroperatingrevenues | $8.0M | 0% |
