vs
PILGRIMS PRIDE CORP（PPC）与Williams Companies（WMB）财务数据对比。点击上方公司名可切换其他公司
PILGRIMS PRIDE CORP的季度营收约是Williams Companies的1.2倍（$4.5B vs $3.8B），Williams Companies净利率更高（19.1% vs 1.9%，领先17.2%），Williams Companies同比增速更快（12.7% vs 3.3%），PILGRIMS PRIDE CORP自由现金流更多（$10.0M vs $-379.0M），过去两年Williams Companies的营收复合增速更高（7.3% vs 1.8%）
Pilgrim's Pride是美国跨国食品企业，为美国及波多黎各最大的鸡肉生产商之一，同时是墨西哥第二大鸡肉生产商。公司2009年12月脱离破产状态，2011年将美国总部迁至科罗拉多州格里利，由JBS集团控股，2016年11月底以3.5亿美元收购Gold'n Plump。
总部位于美国俄克拉荷马州塔尔萨的能源企业，位列《财富》美国500强，普通股为标普500指数成分股，核心业务为天然气加工与运输，同时持有石油、发电相关资产。
PPC vs WMB — 直观对比
营收规模更大
PPC
是对方的1.2倍
$3.8B
营收增速更快
WMB
高出9.3%
3.3%
净利率更高
WMB
高出17.2%
1.9%
自由现金流更多
PPC
多$389.0M
$-379.0M
两年增速更快
WMB
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.5B | $3.8B |
| 净利润 | $88.0M | $734.0M |
| 毛利率 | 9.5% | — |
| 营业利润率 | 4.5% | 27.3% |
| 净利率 | 1.9% | 19.1% |
| 营收同比 | 3.3% | 12.7% |
| 净利润同比 | -62.7% | 51.0% |
| 每股收益（稀释后） | $0.37 | $0.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PPCWMB
| Q4 25 | $4.5B | $3.8B | ||
| Q3 25 | $4.8B | $3.5B | ||
| Q2 25 | $4.8B | $3.4B | ||
| Q1 25 | $4.5B | $4.2B | ||
| Q4 24 | $4.4B | $3.4B | ||
| Q3 24 | $4.6B | $3.0B | ||
| Q2 24 | $4.6B | $2.8B | ||
| Q1 24 | $4.4B | $3.3B |
净利润PPCWMB
| Q4 25 | $88.0M | $734.0M | ||
| Q3 25 | $342.8M | $647.0M | ||
| Q2 25 | $355.5M | $546.0M | ||
| Q1 25 | $296.0M | $691.0M | ||
| Q4 24 | $235.9M | $486.0M | ||
| Q3 24 | $349.9M | $706.0M | ||
| Q2 24 | $326.3M | $401.0M | ||
| Q1 24 | $174.4M | $632.0M |
毛利率PPCWMB
| Q4 25 | 9.5% | — | ||
| Q3 25 | 13.9% | — | ||
| Q2 25 | 15.0% | — | ||
| Q1 25 | 12.4% | — | ||
| Q4 24 | 12.7% | — | ||
| Q3 24 | 14.9% | — | ||
| Q2 24 | 15.2% | — | ||
| Q1 24 | 8.8% | — |
营业利润率PPCWMB
| Q4 25 | 4.5% | 27.3% | ||
| Q3 25 | 10.4% | 31.8% | ||
| Q2 25 | 10.8% | 28.0% | ||
| Q1 25 | 9.1% | 26.1% | ||
| Q4 24 | 7.0% | 23.2% | ||
| Q3 24 | 11.1% | 27.6% | ||
| Q2 24 | 9.7% | 24.4% | ||
| Q1 24 | 5.7% | 30.3% |
净利率PPCWMB
| Q4 25 | 1.9% | 19.1% | ||
| Q3 25 | 7.2% | 18.5% | ||
| Q2 25 | 7.5% | 16.2% | ||
| Q1 25 | 6.6% | 16.5% | ||
| Q4 24 | 5.4% | 14.2% | ||
| Q3 24 | 7.6% | 23.3% | ||
| Q2 24 | 7.2% | 14.1% | ||
| Q1 24 | 4.0% | 18.9% |
每股收益（稀释后）PPCWMB
| Q4 25 | $0.37 | $0.60 | ||
| Q3 25 | $1.44 | $0.53 | ||
| Q2 25 | $1.49 | $0.45 | ||
| Q1 25 | $1.24 | $0.56 | ||
| Q4 24 | $1.00 | $0.39 | ||
| Q3 24 | $1.47 | $0.58 | ||
| Q2 24 | $1.37 | $0.33 | ||
| Q1 24 | $0.73 | $0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $640.2M | — |
| 总债务越低越好 | $3.1B | $27.3B |
| 股东权益账面价值 | $3.7B | $12.8B |
| 总资产 | $10.3B | $58.6B |
| 负债/权益比越低杠杆越低 | 0.84× | 2.13× |
8季度趋势，按日历期对齐
现金及短期投资PPCWMB
| Q4 25 | $640.2M | — | ||
| Q3 25 | $612.6M | — | ||
| Q2 25 | $849.0M | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $870.8M | — |
总债务PPCWMB
| Q4 25 | $3.1B | $27.3B | ||
| Q3 25 | $3.1B | $25.6B | ||
| Q2 25 | $3.1B | $25.6B | ||
| Q1 25 | $3.2B | $24.1B | ||
| Q4 24 | $3.2B | $24.7B | ||
| Q3 24 | $3.2B | $24.8B | ||
| Q2 24 | $3.2B | $24.1B | ||
| Q1 24 | $3.3B | $24.1B |
股东权益PPCWMB
| Q4 25 | $3.7B | $12.8B | ||
| Q3 25 | $3.5B | $12.5B | ||
| Q2 25 | $3.7B | $12.4B | ||
| Q1 25 | $3.1B | $12.5B | ||
| Q4 24 | $4.2B | $12.4B | ||
| Q3 24 | $4.2B | $12.4B | ||
| Q2 24 | $3.7B | $12.3B | ||
| Q1 24 | $3.5B | $12.4B |
总资产PPCWMB
| Q4 25 | $10.3B | $58.6B | ||
| Q3 25 | $10.0B | $55.7B | ||
| Q2 25 | $10.1B | $56.1B | ||
| Q1 25 | $11.0B | $54.9B | ||
| Q4 24 | $10.7B | $54.5B | ||
| Q3 24 | $10.7B | $53.8B | ||
| Q2 24 | $10.1B | $52.4B | ||
| Q1 24 | $9.8B | $52.7B |
负债/权益比PPCWMB
| Q4 25 | 0.84× | 2.13× | ||
| Q3 25 | 0.87× | 2.04× | ||
| Q2 25 | 0.83× | 2.06× | ||
| Q1 25 | 1.02× | 1.93× | ||
| Q4 24 | 0.76× | 1.99× | ||
| Q3 24 | 0.76× | 2.00× | ||
| Q2 24 | 0.85× | 1.96× | ||
| Q1 24 | 0.96× | 1.94× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $291.2M | $1.6B |
| 自由现金流经营现金流 - 资本支出 | $10.0M | $-379.0M |
| 自由现金流率自由现金流/营收 | 0.2% | -9.9% |
| 资本支出强度资本支出/营收 | 6.2% | 50.9% |
| 现金转化率经营现金流/净利润 | 3.31× | 2.15× |
| 过去12个月自由现金流最近4个季度 | $653.1M | $1.0B |
8季度趋势，按日历期对齐
经营现金流PPCWMB
| Q4 25 | $291.2M | $1.6B | ||
| Q3 25 | $458.3M | $1.4B | ||
| Q2 25 | $495.2M | $1.4B | ||
| Q1 25 | $126.9M | $1.4B | ||
| Q4 24 | $349.3M | $1.2B | ||
| Q3 24 | $651.1M | $1.2B | ||
| Q2 24 | $718.6M | $1.3B | ||
| Q1 24 | $271.0M | $1.2B |
自由现金流PPCWMB
| Q4 25 | $10.0M | $-379.0M | ||
| Q3 25 | $275.9M | $485.0M | ||
| Q2 25 | $339.1M | $478.0M | ||
| Q1 25 | $28.1M | $421.0M | ||
| Q4 24 | $176.6M | $450.0M | ||
| Q3 24 | $565.3M | $561.0M | ||
| Q2 24 | $617.7M | $700.0M | ||
| Q1 24 | $171.9M | $690.0M |
自由现金流率PPCWMB
| Q4 25 | 0.2% | -9.9% | ||
| Q3 25 | 5.8% | 13.9% | ||
| Q2 25 | 7.1% | 14.2% | ||
| Q1 25 | 0.6% | 10.1% | ||
| Q4 24 | 4.0% | 13.2% | ||
| Q3 24 | 12.3% | 18.5% | ||
| Q2 24 | 13.5% | 24.6% | ||
| Q1 24 | 3.9% | 20.7% |
资本支出强度PPCWMB
| Q4 25 | 6.2% | 50.9% | ||
| Q3 25 | 3.8% | 27.3% | ||
| Q2 25 | 3.3% | 28.8% | ||
| Q1 25 | 2.2% | 24.2% | ||
| Q4 24 | 4.0% | 22.5% | ||
| Q3 24 | 1.9% | 22.5% | ||
| Q2 24 | 2.2% | 20.3% | ||
| Q1 24 | 2.3% | 16.3% |
现金转化率PPCWMB
| Q4 25 | 3.31× | 2.15× | ||
| Q3 25 | 1.34× | 2.22× | ||
| Q2 25 | 1.39× | 2.66× | ||
| Q1 25 | 0.43× | 2.07× | ||
| Q4 24 | 1.48× | 2.51× | ||
| Q3 24 | 1.86× | 1.76× | ||
| Q2 24 | 2.20× | 3.19× | ||
| Q1 24 | 1.55× | 1.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PPC
| Retail | $1.5B | 33% |
| Europe Reportable Segment | $1.4B | 31% |
| Food Service | $889.2M | 20% |
| Prepared Product | $332.8M | 7% |
| Product Export | $122.7M | 3% |
| Other Sales Channel | $96.0M | 2% |
| Other Product And Service | $79.7M | 2% |
| Related Party | $21.7M | 0% |
| Seara Meats B.V. | $18.9M | 0% |
| Penasul UKLTD | $10.3M | 0% |
| JBSUSA Food Company | $5.4M | 0% |
WMB
| Services | $2.2B | 57% |
| Natural Gas Us Regulated | $740.0M | 19% |
| West | $730.0M | 19% |
| Non Regulated Service Commodity Consideration | $51.0M | 1% |
| Natural Gas Gathering Transportation Marketing And Processing | $45.0M | 1% |
| Affiliated Entity | $23.0M | 1% |
| Other | $14.0M | 0% |
| Other Service | $11.0M | 0% |
