vs
Perma-Pipe International Holdings, Inc.（PPIH）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是Perma-Pipe International Holdings, Inc.的1.2倍（$71.1M vs $61.1M），Perma-Pipe International Holdings, Inc.净利率更高（10.3% vs 2.0%，领先8.3%），Perma-Pipe International Holdings, Inc.同比增速更快（47.1% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $12.4M），过去两年Perma-Pipe International Holdings, Inc.的营收复合增速更高（23.4% vs -4.7%）
Perma-Pipe International Holdings是一家专业研发、生产、销售预绝缘管道系统及一体化泄漏检测解决方案的企业，产品覆盖油气、区域冷暖、工业、市政基建等领域，业务遍布北美、中东、欧洲、亚洲等全球市场。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
PPIH vs RMAX — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $61.1M | $71.1M |
| 净利润 | $6.3M | $1.4M |
| 毛利率 | 34.4% | — |
| 营业利润率 | 18.6% | 13.1% |
| 净利率 | 10.3% | 2.0% |
| 营收同比 | 47.1% | -1.8% |
| 净利润同比 | 153.5% | -75.2% |
| 每股收益（稀释后） | $0.77 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $61.1M | $71.1M | ||
| Q3 25 | $47.9M | $73.2M | ||
| Q2 25 | $46.7M | $72.8M | ||
| Q1 25 | $45.0M | $74.5M | ||
| Q4 24 | $41.6M | $72.5M | ||
| Q3 24 | $37.5M | $78.5M | ||
| Q2 24 | $34.3M | $78.5M | ||
| Q1 24 | $40.2M | $78.3M |
| Q4 25 | $6.3M | $1.4M | ||
| Q3 25 | $851.0K | $4.0M | ||
| Q2 25 | $5.0M | $4.7M | ||
| Q1 25 | $1.8M | $-2.0M | ||
| Q4 24 | $2.5M | $5.8M | ||
| Q3 24 | $3.3M | $966.0K | ||
| Q2 24 | $1.4M | $3.7M | ||
| Q1 24 | $8.6M | $-3.4M |
| Q4 25 | 34.4% | — | ||
| Q3 25 | 30.1% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 33.7% | — | ||
| Q4 24 | 33.9% | — | ||
| Q3 24 | 35.9% | — | ||
| Q2 24 | 30.6% | — | ||
| Q1 24 | 30.0% | — |
| Q4 25 | 18.6% | 13.1% | ||
| Q3 25 | 6.7% | 25.0% | ||
| Q2 25 | 16.9% | 19.3% | ||
| Q1 25 | 12.1% | 7.2% | ||
| Q4 24 | 13.4% | 5.9% | ||
| Q3 24 | 16.4% | 19.4% | ||
| Q2 24 | 9.1% | 20.6% | ||
| Q1 24 | 11.3% | 5.8% |
| Q4 25 | 10.3% | 2.0% | ||
| Q3 25 | 1.8% | 5.4% | ||
| Q2 25 | 10.6% | 6.4% | ||
| Q1 25 | 3.9% | -2.6% | ||
| Q4 24 | 6.0% | 8.0% | ||
| Q3 24 | 8.8% | 1.2% | ||
| Q2 24 | 4.2% | 4.7% | ||
| Q1 24 | 21.5% | -4.3% |
| Q4 25 | $0.77 | — | ||
| Q3 25 | $0.10 | — | ||
| Q2 25 | $0.61 | — | ||
| Q1 25 | $0.23 | — | ||
| Q4 24 | $0.31 | — | ||
| Q3 24 | $0.40 | — | ||
| Q2 24 | $0.18 | — | ||
| Q1 24 | $1.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $27.2M | $118.7M |
| 总债务越低越好 | $12.7M | $432.2M |
| 股东权益账面价值 | $85.8M | $452.4M |
| 总资产 | $217.0M | $582.5M |
| 负债/权益比越低杠杆越低 | 0.15× | 0.96× |
8季度趋势，按日历期对齐
| Q4 25 | $27.2M | $118.7M | ||
| Q3 25 | $17.3M | $107.5M | ||
| Q2 25 | $18.8M | $94.3M | ||
| Q1 25 | $15.7M | $89.1M | ||
| Q4 24 | $13.3M | $96.6M | ||
| Q3 24 | $9.5M | $83.8M | ||
| Q2 24 | $7.7M | $66.1M | ||
| Q1 24 | $5.8M | $82.1M |
| Q4 25 | $12.7M | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | $15.2M | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | $15.2M | $439.0M |
| Q4 25 | $85.8M | $452.4M | ||
| Q3 25 | $80.2M | $448.1M | ||
| Q2 25 | $77.9M | $442.4M | ||
| Q1 25 | $72.1M | $433.5M | ||
| Q4 24 | $71.2M | $429.5M | ||
| Q3 24 | $68.6M | $423.1M | ||
| Q2 24 | $65.5M | $418.4M | ||
| Q1 24 | $65.7M | $412.0M |
| Q4 25 | $217.0M | $582.5M | ||
| Q3 25 | $189.0M | $582.2M | ||
| Q2 25 | $178.3M | $574.8M | ||
| Q1 25 | $165.2M | $571.4M | ||
| Q4 24 | $160.7M | $581.6M | ||
| Q3 24 | $157.8M | $578.6M | ||
| Q2 24 | $155.7M | $571.4M | ||
| Q1 24 | $155.7M | $566.7M |
| Q4 25 | 0.15× | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | 0.21× | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | 0.23× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.3M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $12.4M | $33.5M |
| 自由现金流率自由现金流/营收 | 20.2% | 47.1% |
| 资本支出强度资本支出/营收 | 8.1% | 10.4% |
| 现金转化率经营现金流/净利润 | 2.74× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $12.3M | $56.8M |
8季度趋势，按日历期对齐
| Q4 25 | $17.3M | $40.9M | ||
| Q3 25 | $-2.0M | $17.7M | ||
| Q2 25 | $733.0K | $4.6M | ||
| Q1 25 | $6.0M | $5.7M | ||
| Q4 24 | $5.2M | $59.7M | ||
| Q3 24 | $2.8M | $17.6M | ||
| Q2 24 | $-73.0K | $15.9M | ||
| Q1 24 | $7.1M | $9.4M |
| Q4 25 | $12.4M | $33.5M | ||
| Q3 25 | $-4.6M | $16.4M | ||
| Q2 25 | $-194.0K | $2.9M | ||
| Q1 25 | $4.7M | $4.0M | ||
| Q4 24 | $4.8M | $53.0M | ||
| Q3 24 | $2.2M | $16.3M | ||
| Q2 24 | $-662.0K | $14.0M | ||
| Q1 24 | $4.2M | $6.8M |
| Q4 25 | 20.2% | 47.1% | ||
| Q3 25 | -9.6% | 22.4% | ||
| Q2 25 | -0.4% | 4.0% | ||
| Q1 25 | 10.5% | 5.3% | ||
| Q4 24 | 11.6% | 73.2% | ||
| Q3 24 | 5.8% | 20.8% | ||
| Q2 24 | -1.9% | 17.8% | ||
| Q1 24 | 10.5% | 8.6% |
| Q4 25 | 8.1% | 10.4% | ||
| Q3 25 | 5.3% | 1.8% | ||
| Q2 25 | 2.0% | 2.2% | ||
| Q1 25 | 2.9% | 2.3% | ||
| Q4 24 | 0.8% | 9.1% | ||
| Q3 24 | 1.7% | 1.7% | ||
| Q2 24 | 1.7% | 2.4% | ||
| Q1 24 | 7.2% | 3.3% |
| Q4 25 | 2.74× | 28.39× | ||
| Q3 25 | -2.40× | 4.45× | ||
| Q2 25 | 0.15× | 0.97× | ||
| Q1 25 | 3.42× | — | ||
| Q4 24 | 2.07× | 10.28× | ||
| Q3 24 | 0.86× | 18.22× | ||
| Q2 24 | -0.05× | 4.29× | ||
| Q1 24 | 0.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PPIH
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
