vs
PPL Corporation(PPL)与Roper Technologies(ROP)财务数据对比。点击上方公司名可切换其他公司
PPL Corporation的季度营收约是Roper Technologies的1.1倍($2.3B vs $2.1B),Roper Technologies净利率更高(15.8% vs 11.3%,领先4.5%),Roper Technologies同比增速更快(11.3% vs 7.2%),Roper Technologies自由现金流更多($507.0M vs $-614.0M),过去两年Roper Technologies的营收复合增速更高(10.5% vs 1.0%)
PPL公司是总部位于美国宾夕法尼亚州的能源公用事业控股企业,为宾州、肯塔基州、罗德岛州约350万居民及工商业用户提供电力与天然气供应服务,核心业务方向包括电网现代化升级、清洁能源转型、高可靠性可持续能源服务供给。
罗珀技术公司是一家专注于科技领域的控股企业,通过持有并运营多家不同细分赛道的科技公司,在科技产业投资与资产管理领域形成了成熟的业务体系,在全球相关市场具备较高的行业影响力。
PPL vs ROP — 直观对比
营收规模更大
PPL
是对方的1.1倍
$2.1B
营收增速更快
ROP
高出4.1%
7.2%
净利率更高
ROP
高出4.5%
11.3%
自由现金流更多
ROP
多$1.1B
$-614.0M
两年增速更快
ROP
近两年复合增速
1.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.3B | $2.1B |
| 净利润 | $266.0M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | 20.3% | 27.2% |
| 净利率 | 11.3% | 15.8% |
| 营收同比 | 7.2% | 11.3% |
| 净利润同比 | 50.3% | 53.7% |
| 每股收益(稀释后) | $0.35 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PPL
ROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $2.3B | $2.1B | ||
| Q3 25 | $2.2B | $2.0B | ||
| Q2 25 | $2.0B | $1.9B | ||
| Q1 25 | $2.5B | $1.9B | ||
| Q4 24 | $2.2B | $1.9B | ||
| Q3 24 | $2.1B | $1.8B | ||
| Q2 24 | $1.9B | $1.7B |
净利润
PPL
ROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $266.0M | $428.4M | ||
| Q3 25 | $318.0M | $398.5M | ||
| Q2 25 | $183.0M | $378.3M | ||
| Q1 25 | $414.0M | $331.1M | ||
| Q4 24 | $177.0M | $462.3M | ||
| Q3 24 | $214.0M | $367.9M | ||
| Q2 24 | $190.0M | $337.1M |
毛利率
PPL
ROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 69.2% | ||
| Q2 24 | — | 69.5% |
营业利润率
PPL
ROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 20.3% | 28.6% | ||
| Q3 25 | 25.4% | 28.4% | ||
| Q2 25 | 19.9% | 28.2% | ||
| Q1 25 | 26.6% | 27.9% | ||
| Q4 24 | 17.2% | 28.0% | ||
| Q3 24 | 20.6% | 28.1% | ||
| Q2 24 | 20.8% | 28.8% |
净利率
PPL
ROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 11.3% | 20.8% | ||
| Q3 25 | 14.2% | 19.8% | ||
| Q2 25 | 9.0% | 19.5% | ||
| Q1 25 | 16.3% | 17.6% | ||
| Q4 24 | 8.1% | 24.6% | ||
| Q3 24 | 10.3% | 20.8% | ||
| Q2 24 | 10.1% | 19.6% |
每股收益(稀释后)
PPL
ROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $0.35 | $3.97 | ||
| Q3 25 | $0.43 | $3.68 | ||
| Q2 25 | $0.25 | $3.49 | ||
| Q1 25 | $0.56 | $3.06 | ||
| Q4 24 | $0.23 | $4.29 | ||
| Q3 24 | $0.29 | $3.40 | ||
| Q2 24 | $0.26 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $382.9M |
| 总债务越低越好 | $18.9B | $9.7B |
| 股东权益账面价值 | $14.9B | $18.8B |
| 总资产 | $45.2B | $34.6B |
| 负债/权益比越低杠杆越低 | 1.27× | 0.52× |
8季度趋势,按日历期对齐
现金及短期投资
PPL
ROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $1.1B | $297.4M | ||
| Q3 25 | $1.1B | $320.0M | ||
| Q2 25 | $294.0M | $242.4M | ||
| Q1 25 | $312.0M | $372.8M | ||
| Q4 24 | $306.0M | $188.2M | ||
| Q3 24 | $542.0M | $269.6M | ||
| Q2 24 | $282.0M | $251.5M |
总债务
PPL
ROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $18.9B | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $16.5B | $7.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
PPL
ROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $14.9B | $19.9B | ||
| Q3 25 | $14.4B | $20.0B | ||
| Q2 25 | $14.3B | $19.6B | ||
| Q1 25 | $14.3B | $19.2B | ||
| Q4 24 | $14.1B | $18.9B | ||
| Q3 24 | $14.1B | $18.5B | ||
| Q2 24 | $14.1B | $18.1B |
总资产
PPL
ROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $45.2B | $34.6B | ||
| Q3 25 | $43.9B | $34.6B | ||
| Q2 25 | $42.4B | $33.2B | ||
| Q1 25 | $41.8B | $31.4B | ||
| Q4 24 | $41.1B | $31.3B | ||
| Q3 24 | $40.5B | $31.6B | ||
| Q2 24 | $39.8B | $29.8B |
负债/权益比
PPL
ROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 1.27× | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.17× | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $548.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-614.0M | $507.0M |
| 自由现金流率自由现金流/营收 | -26.1% | 24.2% |
| 资本支出强度资本支出/营收 | 49.5% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.06× | — |
| 过去12个月自由现金流最近4个季度 | $-1.4B | — |
8季度趋势,按日历期对齐
经营现金流
PPL
ROP
| Q1 26 | — | — | ||
| Q4 25 | $548.0M | $738.0M | ||
| Q3 25 | $966.0M | $869.5M | ||
| Q2 25 | $602.0M | $404.1M | ||
| Q1 25 | $513.0M | $528.7M | ||
| Q4 24 | $511.0M | $722.2M | ||
| Q3 24 | $781.0M | $755.4M | ||
| Q2 24 | $766.0M | $384.1M |
自由现金流
PPL
ROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $-614.0M | — | ||
| Q3 25 | $-179.0M | — | ||
| Q2 25 | $-328.0M | — | ||
| Q1 25 | $-280.0M | — | ||
| Q4 24 | $-349.0M | — | ||
| Q3 24 | $102.0M | — | ||
| Q2 24 | $96.0M | — |
自由现金流率
PPL
ROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | -26.1% | — | ||
| Q3 25 | -8.0% | — | ||
| Q2 25 | -16.1% | — | ||
| Q1 25 | -11.0% | — | ||
| Q4 24 | -15.9% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 5.1% | — |
资本支出强度
PPL
ROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 49.5% | — | ||
| Q3 25 | 51.2% | — | ||
| Q2 25 | 45.6% | — | ||
| Q1 25 | 31.2% | — | ||
| Q4 24 | 39.3% | — | ||
| Q3 24 | 32.7% | — | ||
| Q2 24 | 35.8% | — |
现金转化率
PPL
ROP
| Q1 26 | — | — | ||
| Q4 25 | 2.06× | 1.72× | ||
| Q3 25 | 3.04× | 2.18× | ||
| Q2 25 | 3.29× | 1.07× | ||
| Q1 25 | 1.24× | 1.60× | ||
| Q4 24 | 2.89× | 1.56× | ||
| Q3 24 | 3.65× | 2.05× | ||
| Q2 24 | 4.03× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PPL
| Rhode Island Regulated | $539.0M | 23% |
| Other | $532.0M | 23% |
| Residential | $451.0M | 19% |
| Nonrelated Party | $425.0M | 18% |
| Transmission | $228.0M | 10% |
| Commercial | $117.0M | 5% |
| Wholesale Other | $23.0M | 1% |
| Industrial | $14.0M | 1% |
| Related Party | $13.0M | 1% |
| Wholesale Municipal | $6.0M | 0% |
ROP
暂无分部数据