vs
Porch Group, Inc.（PRCH）与REPLIGEN CORP（RGEN）财务数据对比。点击上方公司名可切换其他公司
REPLIGEN CORP的季度营收约是Porch Group, Inc.的1.6倍（$197.9M vs $121.1M），REPLIGEN CORP净利率更高（6.7% vs -3.9%，领先10.6%），Porch Group, Inc.同比增速更快（100.0% vs 13.6%），过去两年Porch Group, Inc.的营收复合增速更高（26.4% vs 14.4%）
Porch Group是一家面向屋主的家居改造服务平台，致力于连接屋主与当地的家居装修承包商。平台不仅提供超过160种家居装修项目的在线预约服务，还涵盖专业建议文章与装修成本指南，帮助屋主便捷规划各类家装工程。
Repligen是一家全球生命科学企业，专注于创新生物工艺技术与系统的研发及商业化，助力提升生物药生产效率。公司1981年成立，总部位于美国马萨诸塞州沃尔瑟姆，于纳斯达克挂牌上市，股票代码RGEN，截至2025年全球员工超1900人，主要服务生物制药领域客户。
PRCH vs RGEN — 直观对比
营收规模更大
RGEN
是对方的1.6倍
$121.1M
营收增速更快
PRCH
高出86.4%
13.6%
净利率更高
RGEN
高出10.6%
-3.9%
两年增速更快
PRCH
近两年复合增速
14.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $121.1M | $197.9M |
| 净利润 | $-4.7M | $13.3M |
| 毛利率 | 52.7% | 52.5% |
| 营业利润率 | 34.7% | 9.0% |
| 净利率 | -3.9% | 6.7% |
| 营收同比 | 100.0% | 13.6% |
| 净利润同比 | 2.0% | 143.9% |
| 每股收益（稀释后） | $-0.04 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRCHRGEN
| Q1 26 | $121.1M | — | ||
| Q4 25 | $112.3M | $197.9M | ||
| Q3 25 | $115.1M | $188.8M | ||
| Q2 25 | $107.0M | $182.4M | ||
| Q1 25 | $84.5M | $169.2M | ||
| Q4 24 | $75.3M | $174.1M | ||
| Q3 24 | $77.7M | $154.9M | ||
| Q2 24 | $75.9M | $154.1M |
净利润PRCHRGEN
| Q1 26 | $-4.7M | — | ||
| Q4 25 | $-3.5M | $13.3M | ||
| Q3 25 | $-10.9M | $14.9M | ||
| Q2 25 | $2.6M | $14.9M | ||
| Q1 25 | $8.4M | $5.8M | ||
| Q4 24 | $30.5M | $-30.3M | ||
| Q3 24 | $14.4M | $-654.0K | ||
| Q2 24 | $-64.3M | $3.3M |
毛利率PRCHRGEN
| Q1 26 | 52.7% | — | ||
| Q4 25 | 99.5% | 52.5% | ||
| Q3 25 | 75.6% | 53.2% | ||
| Q2 25 | 70.9% | 50.0% | ||
| Q1 25 | 77.4% | 53.6% | ||
| Q4 24 | — | 26.1% | ||
| Q3 24 | 79.4% | 50.0% | ||
| Q2 24 | 22.1% | 49.8% |
营业利润率PRCHRGEN
| Q1 26 | 34.7% | — | ||
| Q4 25 | 14.7% | 9.0% | ||
| Q3 25 | 14.2% | 8.9% | ||
| Q2 25 | 4.7% | 7.6% | ||
| Q1 25 | -1.5% | 3.9% | ||
| Q4 24 | 33.3% | -17.7% | ||
| Q3 24 | -3.2% | -5.1% | ||
| Q2 24 | -69.2% | 1.0% |
净利率PRCHRGEN
| Q1 26 | -3.9% | — | ||
| Q4 25 | -3.1% | 6.7% | ||
| Q3 25 | -9.4% | 7.9% | ||
| Q2 25 | 2.4% | 8.2% | ||
| Q1 25 | 9.9% | 3.4% | ||
| Q4 24 | 40.5% | -17.4% | ||
| Q3 24 | 18.5% | -0.4% | ||
| Q2 24 | -84.8% | 2.2% |
每股收益（稀释后）PRCHRGEN
| Q1 26 | $-0.04 | — | ||
| Q4 25 | $0.00 | $0.24 | ||
| Q3 25 | $-0.10 | $0.26 | ||
| Q2 25 | $0.00 | $0.26 | ||
| Q1 25 | $0.07 | $0.10 | ||
| Q4 24 | $0.34 | $-0.55 | ||
| Q3 24 | $0.12 | $-0.01 | ||
| Q2 24 | $-0.65 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $68.4M | $767.6M |
| 总债务越低越好 | $391.3M | $542.2M |
| 股东权益账面价值 | $26.3M | $2.1B |
| 总资产 | $806.6M | $2.9B |
| 负债/权益比越低杠杆越低 | 14.87× | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资PRCHRGEN
| Q1 26 | $68.4M | — | ||
| Q4 25 | $57.3M | $767.6M | ||
| Q3 25 | $85.0M | $748.7M | ||
| Q2 25 | $79.8M | $708.9M | ||
| Q1 25 | $70.4M | $697.2M | ||
| Q4 24 | $191.7M | $757.4M | ||
| Q3 24 | $238.6M | $784.0M | ||
| Q2 24 | $308.4M | $809.1M |
总债务PRCHRGEN
| Q1 26 | $391.3M | — | ||
| Q4 25 | $392.8M | $542.2M | ||
| Q3 25 | $387.1M | $537.9M | ||
| Q2 25 | $394.1M | — | ||
| Q1 25 | $409.2M | — | ||
| Q4 24 | $403.9M | $525.6M | ||
| Q3 24 | $399.0M | — | ||
| Q2 24 | $436.8M | — |
股东权益PRCHRGEN
| Q1 26 | $26.3M | — | ||
| Q4 25 | $-24.6M | $2.1B | ||
| Q3 25 | $-27.9M | $2.1B | ||
| Q2 25 | $-29.3M | $2.1B | ||
| Q1 25 | $-52.4M | $2.0B | ||
| Q4 24 | $-43.2M | $2.0B | ||
| Q3 24 | $-77.0M | $2.0B | ||
| Q2 24 | $-101.9M | $2.0B |
总资产PRCHRGEN
| Q1 26 | $806.6M | — | ||
| Q4 25 | $797.4M | $2.9B | ||
| Q3 25 | $787.7M | $2.9B | ||
| Q2 25 | $770.7M | $2.9B | ||
| Q1 25 | $802.3M | $2.9B | ||
| Q4 24 | $814.0M | $2.8B | ||
| Q3 24 | $867.3M | $2.8B | ||
| Q2 24 | $876.1M | $2.9B |
负债/权益比PRCHRGEN
| Q1 26 | 14.87× | — | ||
| Q4 25 | — | 0.26× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $25.7M |
| 自由现金流经营现金流 - 资本支出 | — | $17.6M |
| 自由现金流率自由现金流/营收 | — | 8.9% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | 1.93× |
| 过去12个月自由现金流最近4个季度 | — | $93.9M |
8季度趋势，按日历期对齐
经营现金流PRCHRGEN
| Q1 26 | — | — | ||
| Q4 25 | $1.2M | $25.7M | ||
| Q3 25 | $40.8M | $48.1M | ||
| Q2 25 | $35.6M | $28.6M | ||
| Q1 25 | $-11.2M | $15.0M | ||
| Q4 24 | $-26.6M | $39.2M | ||
| Q3 24 | $12.4M | $49.3M | ||
| Q2 24 | $-26.0M | $42.2M |
自由现金流PRCHRGEN
| Q1 26 | — | — | ||
| Q4 25 | $1.1M | $17.6M | ||
| Q3 25 | $40.7M | $43.4M | ||
| Q2 25 | $35.4M | $21.5M | ||
| Q1 25 | $-11.2M | $11.4M | ||
| Q4 24 | $-26.8M | $33.6M | ||
| Q3 24 | $12.2M | $42.3M | ||
| Q2 24 | $-26.0M | $37.4M |
自由现金流率PRCHRGEN
| Q1 26 | — | — | ||
| Q4 25 | 1.0% | 8.9% | ||
| Q3 25 | 35.4% | 23.0% | ||
| Q2 25 | 33.0% | 11.8% | ||
| Q1 25 | -13.3% | 6.8% | ||
| Q4 24 | -35.6% | 19.3% | ||
| Q3 24 | 15.7% | 27.3% | ||
| Q2 24 | -34.3% | 24.3% |
资本支出强度PRCHRGEN
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 4.1% | ||
| Q3 25 | 0.1% | 2.5% | ||
| Q2 25 | 0.2% | 3.9% | ||
| Q1 25 | 0.1% | 2.1% | ||
| Q4 24 | 0.3% | 3.2% | ||
| Q3 24 | 0.3% | 4.5% | ||
| Q2 24 | 0.1% | 3.1% |
现金转化率PRCHRGEN
| Q1 26 | — | — | ||
| Q4 25 | — | 1.93× | ||
| Q3 25 | — | 3.23× | ||
| Q2 25 | 13.79× | 1.92× | ||
| Q1 25 | -1.33× | 2.57× | ||
| Q4 24 | -0.87× | — | ||
| Q3 24 | 0.86× | — | ||
| Q2 24 | — | 12.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
