vs
PERDOCEO EDUCATION Corp(PRDO)与SL GREEN REALTY CORP(SLG)财务数据对比。点击上方公司名可切换其他公司
SL GREEN REALTY CORP的季度营收约是PERDOCEO EDUCATION Corp的1.3倍($276.5M vs $211.6M),PERDOCEO EDUCATION Corp同比增速更快(20.0% vs 12.4%),过去两年SL GREEN REALTY CORP的营收复合增速更高(21.3% vs 12.2%)
Perdoceo Education是美国上市营利性教育集团,前身为职业教育公司(Career Education Corporation),旗下运营五所美国营利性大学,包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学,业务覆盖高等教育、职业教育及健康科学相关教育领域。
SL Green Realty Corp是一家房地产投资信托企业,核心业务为投资纽约市的写字楼与商业中心,被誉为“纽约市最大的写字楼业主”。截至2024年12月31日,公司持有39处物业的权益,总面积达2529.7万平方英尺,资产主要分布在曼哈顿区域。
PRDO vs SLG — 直观对比
营收规模更大
SLG
是对方的1.3倍
$211.6M
营收增速更快
PRDO
高出7.5%
12.4%
两年增速更快
SLG
近两年复合增速
12.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $211.6M | $276.5M |
| 净利润 | — | $-100.8M |
| 毛利率 | — | — |
| 营业利润率 | 19.8% | 64.2% |
| 净利率 | — | -36.5% |
| 营收同比 | 20.0% | 12.4% |
| 净利润同比 | — | -870.0% |
| 每股收益(稀释后) | $0.55 | $-1.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PRDO
SLG
| Q4 25 | $211.6M | $276.5M | ||
| Q3 25 | $211.9M | $244.8M | ||
| Q2 25 | $209.6M | $241.9M | ||
| Q1 25 | $213.0M | $239.8M | ||
| Q4 24 | $176.4M | $245.9M | ||
| Q3 24 | $169.8M | $229.7M | ||
| Q2 24 | $166.7M | $222.8M | ||
| Q1 24 | $168.3M | $187.9M |
净利润
PRDO
SLG
| Q4 25 | — | $-100.8M | ||
| Q3 25 | $39.9M | $28.6M | ||
| Q2 25 | $41.0M | $-7.4M | ||
| Q1 25 | $43.7M | $-17.3M | ||
| Q4 24 | — | $19.1M | ||
| Q3 24 | $38.3M | $-9.5M | ||
| Q2 24 | $38.4M | $1.6M | ||
| Q1 24 | $39.4M | $16.9M |
营业利润率
PRDO
SLG
| Q4 25 | 19.8% | 64.2% | ||
| Q3 25 | 24.1% | 85.5% | ||
| Q2 25 | 24.5% | 53.4% | ||
| Q1 25 | 24.3% | 56.7% | ||
| Q4 24 | 21.1% | 59.8% | ||
| Q3 24 | 26.4% | 65.1% | ||
| Q2 24 | 27.6% | 79.2% | ||
| Q1 24 | 27.5% | — |
净利率
PRDO
SLG
| Q4 25 | — | -36.5% | ||
| Q3 25 | 18.8% | 11.7% | ||
| Q2 25 | 19.6% | -3.0% | ||
| Q1 25 | 20.5% | -7.2% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | 22.5% | -4.2% | ||
| Q2 24 | 23.0% | 0.7% | ||
| Q1 24 | 23.4% | 9.0% |
每股收益(稀释后)
PRDO
SLG
| Q4 25 | $0.55 | $-1.49 | ||
| Q3 25 | $0.60 | $0.34 | ||
| Q2 25 | $0.62 | $-0.16 | ||
| Q1 25 | $0.65 | $-0.30 | ||
| Q4 24 | $0.46 | $0.13 | ||
| Q3 24 | $0.57 | $-0.21 | ||
| Q2 24 | $0.57 | $-0.04 | ||
| Q1 24 | $0.59 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $111.0M | $155.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $972.4M | $3.7B |
| 总资产 | $1.2B | $11.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PRDO
SLG
| Q4 25 | $111.0M | $155.7M | ||
| Q3 25 | $159.5M | $187.0M | ||
| Q2 25 | $172.1M | $182.9M | ||
| Q1 25 | $132.1M | $180.1M | ||
| Q4 24 | $109.1M | $184.3M | ||
| Q3 24 | $238.0M | $188.2M | ||
| Q2 24 | $127.9M | $199.5M | ||
| Q1 24 | $125.8M | $196.0M |
股东权益
PRDO
SLG
| Q4 25 | $972.4M | $3.7B | ||
| Q3 25 | $997.9M | $3.8B | ||
| Q2 25 | $984.6M | $3.8B | ||
| Q1 25 | $970.3M | $3.8B | ||
| Q4 24 | $959.5M | $4.0B | ||
| Q3 24 | $935.4M | $3.6B | ||
| Q2 24 | $899.5M | $3.7B | ||
| Q1 24 | $866.1M | $3.7B |
总资产
PRDO
SLG
| Q4 25 | $1.2B | $11.1B | ||
| Q3 25 | $1.3B | $11.1B | ||
| Q2 25 | $1.3B | $11.3B | ||
| Q1 25 | $1.3B | $11.4B | ||
| Q4 24 | $1.2B | $10.5B | ||
| Q3 24 | $1.1B | $10.2B | ||
| Q2 24 | $1.1B | $9.5B | ||
| Q1 24 | $1.1B | $9.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $40.1M | $82.9M |
| 自由现金流经营现金流 - 资本支出 | $37.9M | — |
| 自由现金流率自由现金流/营收 | 17.9% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $216.7M | — |
8季度趋势,按日历期对齐
经营现金流
PRDO
SLG
| Q4 25 | $40.1M | $82.9M | ||
| Q3 25 | $41.2M | $-6.8M | ||
| Q2 25 | $78.8M | $54.5M | ||
| Q1 25 | $65.1M | $6.7M | ||
| Q4 24 | $17.6M | $129.6M | ||
| Q3 24 | $51.0M | $16.7M | ||
| Q2 24 | $38.5M | $79.4M | ||
| Q1 24 | $54.5M | $-24.7M |
自由现金流
PRDO
SLG
| Q4 25 | $37.9M | — | ||
| Q3 25 | $39.4M | — | ||
| Q2 25 | $76.0M | — | ||
| Q1 25 | $63.4M | — | ||
| Q4 24 | $16.0M | — | ||
| Q3 24 | $50.0M | — | ||
| Q2 24 | $37.7M | — | ||
| Q1 24 | $53.3M | — |
自由现金流率
PRDO
SLG
| Q4 25 | 17.9% | — | ||
| Q3 25 | 18.6% | — | ||
| Q2 25 | 36.3% | — | ||
| Q1 25 | 29.8% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 29.4% | — | ||
| Q2 24 | 22.6% | — | ||
| Q1 24 | 31.7% | — |
资本支出强度
PRDO
SLG
| Q4 25 | 1.1% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 0.7% | — |
现金转化率
PRDO
SLG
| Q4 25 | — | — | ||
| Q3 25 | 1.03× | -0.24× | ||
| Q2 25 | 1.92× | — | ||
| Q1 25 | 1.49× | — | ||
| Q4 24 | — | 6.77× | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.00× | 50.33× | ||
| Q1 24 | 1.38× | -1.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |
SLG
| Real Estate Segment | $223.1M | 81% |
| Other | $35.9M | 13% |
| Debt And Preferred Equity Segment | $17.4M | 6% |