vs
PERDOCEO EDUCATION Corp（PRDO）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是PERDOCEO EDUCATION Corp的1.7倍（$362.7M vs $211.6M），PERDOCEO EDUCATION Corp自由现金流更多（$37.9M vs $-193.1M），过去两年世纪互联的营收复合增速更高（17.4% vs 12.2%）
Perdoceo Education是美国上市营利性教育集团，前身为职业教育公司（Career Education Corporation），旗下运营五所美国营利性大学，包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学，业务覆盖高等教育、职业教育及健康科学相关教育领域。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
PRDO vs VNET — 直观对比
营收规模更大
VNET
是对方的1.7倍
$211.6M
自由现金流更多
PRDO
多$231.0M
$-193.1M
两年增速更快
VNET
近两年复合增速
12.2%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $211.6M | $362.7M |
| 净利润 | — | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | 19.8% | 0.5% |
| 净利率 | — | -10.7% |
| 营收同比 | 20.0% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.55 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRDOVNET
| Q4 25 | $211.6M | — | ||
| Q3 25 | $211.9M | $362.7M | ||
| Q2 25 | $209.6M | — | ||
| Q1 25 | $213.0M | $309.5M | ||
| Q4 24 | $176.4M | — | ||
| Q3 24 | $169.8M | $302.2M | ||
| Q2 24 | $166.7M | $274.4M | ||
| Q1 24 | $168.3M | $262.9M |
净利润PRDOVNET
| Q4 25 | — | — | ||
| Q3 25 | $39.9M | $-38.7M | ||
| Q2 25 | $41.0M | — | ||
| Q1 25 | $43.7M | $-2.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | $38.3M | $-2.1M | ||
| Q2 24 | $38.4M | $-1.1M | ||
| Q1 24 | $39.4M | $-22.0M |
毛利率PRDOVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 21.6% |
营业利润率PRDOVNET
| Q4 25 | 19.8% | — | ||
| Q3 25 | 24.1% | 0.5% | ||
| Q2 25 | 24.5% | — | ||
| Q1 25 | 24.3% | 0.1% | ||
| Q4 24 | 21.1% | — | ||
| Q3 24 | 26.4% | 24.5% | ||
| Q2 24 | 27.6% | 0.2% | ||
| Q1 24 | 27.5% | 0.2% |
净利率PRDOVNET
| Q4 25 | — | — | ||
| Q3 25 | 18.8% | -10.7% | ||
| Q2 25 | 19.6% | — | ||
| Q1 25 | 20.5% | -0.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | 22.5% | -0.7% | ||
| Q2 24 | 23.0% | -0.4% | ||
| Q1 24 | 23.4% | -8.4% |
每股收益（稀释后）PRDOVNET
| Q4 25 | $0.55 | — | ||
| Q3 25 | $0.60 | — | ||
| Q2 25 | $0.62 | — | ||
| Q1 25 | $0.65 | — | ||
| Q4 24 | $0.46 | — | ||
| Q3 24 | $0.57 | — | ||
| Q2 24 | $0.57 | — | ||
| Q1 24 | $0.59 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $111.0M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $972.4M | $890.8M |
| 总资产 | $1.2B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRDOVNET
| Q4 25 | $111.0M | — | ||
| Q3 25 | $159.5M | $492.1M | ||
| Q2 25 | $172.1M | — | ||
| Q1 25 | $132.1M | $544.3M | ||
| Q4 24 | $109.1M | — | ||
| Q3 24 | $238.0M | $219.5M | ||
| Q2 24 | $127.9M | $247.2M | ||
| Q1 24 | $125.8M | $246.9M |
总债务PRDOVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PRDOVNET
| Q4 25 | $972.4M | — | ||
| Q3 25 | $997.9M | $890.8M | ||
| Q2 25 | $984.6M | — | ||
| Q1 25 | $970.3M | $927.8M | ||
| Q4 24 | $959.5M | — | ||
| Q3 24 | $935.4M | $902.9M | ||
| Q2 24 | $899.5M | $900.6M | ||
| Q1 24 | $866.1M | $895.1M |
总资产PRDOVNET
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | $6.1B | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | $5.4B | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.1B | $4.3B | ||
| Q2 24 | $1.1B | $4.0B | ||
| Q1 24 | $1.1B | $3.9B |
负债/权益比PRDOVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $40.1M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $37.9M | $-193.1M |
| 自由现金流率自由现金流/营收 | 17.9% | -53.2% |
| 资本支出强度资本支出/营收 | 1.1% | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $216.7M | $-589.7M |
8季度趋势，按日历期对齐
经营现金流PRDOVNET
| Q4 25 | $40.1M | — | ||
| Q3 25 | $41.2M | $113.8M | ||
| Q2 25 | $78.8M | — | ||
| Q1 25 | $65.1M | $27.0M | ||
| Q4 24 | $17.6M | — | ||
| Q3 24 | $51.0M | $108.3M | ||
| Q2 24 | $38.5M | $55.8M | ||
| Q1 24 | $54.5M | $37.1M |
自由现金流PRDOVNET
| Q4 25 | $37.9M | — | ||
| Q3 25 | $39.4M | $-193.1M | ||
| Q2 25 | $76.0M | — | ||
| Q1 25 | $63.4M | $-220.0M | ||
| Q4 24 | $16.0M | — | ||
| Q3 24 | $50.0M | $-95.0M | ||
| Q2 24 | $37.7M | $-81.6M | ||
| Q1 24 | $53.3M | $-102.2M |
自由现金流率PRDOVNET
| Q4 25 | 17.9% | — | ||
| Q3 25 | 18.6% | -53.2% | ||
| Q2 25 | 36.3% | — | ||
| Q1 25 | 29.8% | -71.1% | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 29.4% | -31.4% | ||
| Q2 24 | 22.6% | -29.8% | ||
| Q1 24 | 31.7% | -38.9% |
资本支出强度PRDOVNET
| Q4 25 | 1.1% | — | ||
| Q3 25 | 0.9% | 84.6% | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 0.8% | 79.8% | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 0.6% | 67.3% | ||
| Q2 24 | 0.5% | 50.1% | ||
| Q1 24 | 0.7% | 53.0% |
现金转化率PRDOVNET
| Q4 25 | — | — | ||
| Q3 25 | 1.03× | — | ||
| Q2 25 | 1.92× | — | ||
| Q1 25 | 1.49× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.00× | — | ||
| Q1 24 | 1.38× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |
VNET
暂无分部数据
