vs
PROG Holdings, Inc.(PRG)与BOSTON BEER CO INC(SAM)财务数据对比。点击上方公司名可切换其他公司
PROG Holdings, Inc.的季度营收约是BOSTON BEER CO INC的1.4倍($651.6M vs $461.6M),PROG Holdings, Inc.同比增速更快(457.1% vs -4.1%),过去两年PROG Holdings, Inc.的营收复合增速更高(4.9% vs -10.7%)
PROG Holdings是一家总部位于美国的金融科技企业,主要面向美国本土市场提供灵活的租购及销售点融资解决方案,核心业务涵盖零售合作伙伴融资、消费信贷与支付服务,帮助消费者无需满足传统信用要求即可购买电子产品、家居用品等商品。
波士顿啤酒公司是美国知名酿酒企业,1984年由吉姆·科赫与朗达·卡尔曼联合创立。旗下首款产品以美国开国元勋、独立运动先驱塞缪尔·亚当斯命名,后续陆续推出多个自有品牌,2019年正式完成与角鲨头酿酒厂的合并,是北美精酿啤酒行业的核心参与者之一。
PRG vs SAM — 直观对比
营收规模更大
PRG
是对方的1.4倍
$461.6M
营收增速更快
PRG
高出461.2%
-4.1%
两年增速更快
PRG
近两年复合增速
-10.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $651.6M | $461.6M |
| 净利润 | $36.1M | — |
| 毛利率 | — | 46.4% |
| 营业利润率 | 10.0% | 12.4% |
| 净利率 | 5.5% | — |
| 营收同比 | 457.1% | -4.1% |
| 净利润同比 | 3.8% | — |
| 每股收益(稀释后) | $3.68 | $2.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PRG
SAM
| Q1 26 | $651.6M | $461.6M | ||
| Q4 25 | $525.4M | $385.7M | ||
| Q3 25 | $595.1M | $537.5M | ||
| Q2 25 | $604.7M | $587.9M | ||
| Q1 25 | $684.1M | $453.9M | ||
| Q4 24 | $558.9M | $402.3M | ||
| Q3 24 | $606.1M | $605.5M | ||
| Q2 24 | $592.2M | $579.1M |
净利润
PRG
SAM
| Q1 26 | $36.1M | — | ||
| Q4 25 | $40.5M | $-22.5M | ||
| Q3 25 | $33.1M | $46.2M | ||
| Q2 25 | $38.5M | $60.4M | ||
| Q1 25 | $34.7M | $24.4M | ||
| Q4 24 | $57.5M | $-38.8M | ||
| Q3 24 | $84.0M | $33.5M | ||
| Q2 24 | $33.8M | $52.3M |
毛利率
PRG
SAM
| Q1 26 | — | 46.4% | ||
| Q4 25 | — | 43.5% | ||
| Q3 25 | — | 50.8% | ||
| Q2 25 | — | 49.8% | ||
| Q1 25 | — | 48.3% | ||
| Q4 24 | — | 39.9% | ||
| Q3 24 | — | 46.3% | ||
| Q2 24 | — | 46.0% |
营业利润率
PRG
SAM
| Q1 26 | 10.0% | 12.4% | ||
| Q4 25 | 6.9% | -8.6% | ||
| Q3 25 | 9.0% | 11.5% | ||
| Q2 25 | 10.0% | 14.0% | ||
| Q1 25 | 8.2% | 7.4% | ||
| Q4 24 | 8.9% | -13.9% | ||
| Q3 24 | 8.1% | 7.6% | ||
| Q2 24 | 9.4% | 12.2% |
净利率
PRG
SAM
| Q1 26 | 5.5% | — | ||
| Q4 25 | 7.7% | -5.8% | ||
| Q3 25 | 5.6% | 8.6% | ||
| Q2 25 | 6.4% | 10.3% | ||
| Q1 25 | 5.1% | 5.4% | ||
| Q4 24 | 10.3% | -9.6% | ||
| Q3 24 | 13.9% | 5.5% | ||
| Q2 24 | 5.7% | 9.0% |
每股收益(稀释后)
PRG
SAM
| Q1 26 | $3.68 | $2.16 | ||
| Q4 25 | $0.99 | $-1.97 | ||
| Q3 25 | $0.82 | $4.25 | ||
| Q2 25 | $0.95 | $5.45 | ||
| Q1 25 | $0.83 | $2.16 | ||
| Q4 24 | $1.33 | $-3.23 | ||
| Q3 24 | $1.94 | $2.86 | ||
| Q2 24 | $0.77 | $4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $69.4M | $164.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $774.4M | $682.6M |
| 总资产 | $2.0B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PRG
SAM
| Q1 26 | $69.4M | $164.1M | ||
| Q4 25 | $308.8M | $223.4M | ||
| Q3 25 | $292.6M | $250.5M | ||
| Q2 25 | $222.0M | $212.4M | ||
| Q1 25 | $213.3M | $152.5M | ||
| Q4 24 | $90.9M | $211.8M | ||
| Q3 24 | $221.7M | $255.6M | ||
| Q2 24 | $250.1M | $219.3M |
总债务
PRG
SAM
| Q1 26 | — | — | ||
| Q4 25 | $594.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $643.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
PRG
SAM
| Q1 26 | $774.4M | $682.6M | ||
| Q4 25 | $746.4M | $846.3M | ||
| Q3 25 | $703.6M | $911.0M | ||
| Q2 25 | $668.7M | $912.3M | ||
| Q1 25 | $654.4M | $897.0M | ||
| Q4 24 | $650.3M | $916.2M | ||
| Q3 24 | $630.8M | $1.0B | ||
| Q2 24 | $581.9M | $1.0B |
总资产
PRG
SAM
| Q1 26 | $2.0B | $1.2B | ||
| Q4 25 | $1.6B | $1.2B | ||
| Q3 25 | $1.5B | $1.2B | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.5B | $1.2B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.4B | $1.4B | ||
| Q2 24 | $1.5B | $1.4B |
负债/权益比
PRG
SAM
| Q1 26 | — | — | ||
| Q4 25 | 0.80× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.99× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图