vs
PROG Holdings, Inc.（PRG）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
PROG Holdings, Inc.的季度营收约是世纪互联的1.8倍（$651.6M vs $362.7M），PROG Holdings, Inc.净利率更高（5.5% vs -10.7%，领先16.2%），过去两年世纪互联的营收复合增速更高（17.4% vs 4.9%）
PROG Holdings是一家总部位于美国的金融科技企业，主要面向美国本土市场提供灵活的租购及销售点融资解决方案，核心业务涵盖零售合作伙伴融资、消费信贷与支付服务，帮助消费者无需满足传统信用要求即可购买电子产品、家居用品等商品。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
PRG vs VNET — 直观对比
营收规模更大
PRG
是对方的1.8倍
$362.7M
净利率更高
PRG
高出16.2%
-10.7%
两年增速更快
VNET
近两年复合增速
4.9%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $651.6M | $362.7M |
| 净利润 | $36.1M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | 10.0% | 0.5% |
| 净利率 | 5.5% | -10.7% |
| 营收同比 | 457.1% | — |
| 净利润同比 | 3.8% | — |
| 每股收益（稀释后） | $3.68 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRGVNET
| Q1 26 | $651.6M | — | ||
| Q4 25 | $525.4M | — | ||
| Q3 25 | $595.1M | $362.7M | ||
| Q2 25 | $604.7M | — | ||
| Q1 25 | $684.1M | $309.5M | ||
| Q4 24 | $558.9M | — | ||
| Q3 24 | $606.1M | $302.2M | ||
| Q2 24 | $592.2M | $274.4M |
净利润PRGVNET
| Q1 26 | $36.1M | — | ||
| Q4 25 | $40.5M | — | ||
| Q3 25 | $33.1M | $-38.7M | ||
| Q2 25 | $38.5M | — | ||
| Q1 25 | $34.7M | $-2.4M | ||
| Q4 24 | $57.5M | — | ||
| Q3 24 | $84.0M | $-2.1M | ||
| Q2 24 | $33.8M | $-1.1M |
毛利率PRGVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% |
营业利润率PRGVNET
| Q1 26 | 10.0% | — | ||
| Q4 25 | 6.9% | — | ||
| Q3 25 | 9.0% | 0.5% | ||
| Q2 25 | 10.0% | — | ||
| Q1 25 | 8.2% | 0.1% | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 8.1% | 24.5% | ||
| Q2 24 | 9.4% | 0.2% |
净利率PRGVNET
| Q1 26 | 5.5% | — | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | 5.6% | -10.7% | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 5.1% | -0.8% | ||
| Q4 24 | 10.3% | — | ||
| Q3 24 | 13.9% | -0.7% | ||
| Q2 24 | 5.7% | -0.4% |
每股收益（稀释后）PRGVNET
| Q1 26 | $3.68 | — | ||
| Q4 25 | $0.99 | — | ||
| Q3 25 | $0.82 | — | ||
| Q2 25 | $0.95 | — | ||
| Q1 25 | $0.83 | — | ||
| Q4 24 | $1.33 | — | ||
| Q3 24 | $1.94 | — | ||
| Q2 24 | $0.77 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $69.4M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $774.4M | $890.8M |
| 总资产 | $2.0B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRGVNET
| Q1 26 | $69.4M | — | ||
| Q4 25 | $308.8M | — | ||
| Q3 25 | $292.6M | $492.1M | ||
| Q2 25 | $222.0M | — | ||
| Q1 25 | $213.3M | $544.3M | ||
| Q4 24 | $90.9M | — | ||
| Q3 24 | $221.7M | $219.5M | ||
| Q2 24 | $250.1M | $247.2M |
总债务PRGVNET
| Q1 26 | — | — | ||
| Q4 25 | $594.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $643.6M | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — |
股东权益PRGVNET
| Q1 26 | $774.4M | — | ||
| Q4 25 | $746.4M | — | ||
| Q3 25 | $703.6M | $890.8M | ||
| Q2 25 | $668.7M | — | ||
| Q1 25 | $654.4M | $927.8M | ||
| Q4 24 | $650.3M | — | ||
| Q3 24 | $630.8M | $902.9M | ||
| Q2 24 | $581.9M | $900.6M |
总资产PRGVNET
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.5B | $6.1B | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | $5.4B | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.4B | $4.3B | ||
| Q2 24 | $1.5B | $4.0B |
负债/权益比PRGVNET
| Q1 26 | — | — | ||
| Q4 25 | 0.80× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.99× | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流PRGVNET
| Q1 26 | — | — | ||
| Q4 25 | $-54.9M | — | ||
| Q3 25 | $110.0M | $113.8M | ||
| Q2 25 | $69.9M | — | ||
| Q1 25 | $209.9M | $27.0M | ||
| Q4 24 | $-84.5M | — | ||
| Q3 24 | $31.9M | $108.3M | ||
| Q2 24 | $55.4M | $55.8M |
自由现金流PRGVNET
| Q1 26 | — | — | ||
| Q4 25 | $-57.5M | — | ||
| Q3 25 | $106.5M | $-193.1M | ||
| Q2 25 | $68.0M | — | ||
| Q1 25 | $208.0M | $-220.0M | ||
| Q4 24 | $-86.8M | — | ||
| Q3 24 | $29.8M | $-95.0M | ||
| Q2 24 | $53.5M | $-81.6M |
自由现金流率PRGVNET
| Q1 26 | — | — | ||
| Q4 25 | -10.9% | — | ||
| Q3 25 | 17.9% | -53.2% | ||
| Q2 25 | 11.2% | — | ||
| Q1 25 | 30.4% | -71.1% | ||
| Q4 24 | -15.5% | — | ||
| Q3 24 | 4.9% | -31.4% | ||
| Q2 24 | 9.0% | -29.8% |
资本支出强度PRGVNET
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.6% | 84.6% | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.3% | 79.8% | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 0.3% | 67.3% | ||
| Q2 24 | 0.3% | 50.1% |
现金转化率PRGVNET
| Q1 26 | — | — | ||
| Q4 25 | -1.36× | — | ||
| Q3 25 | 3.32× | — | ||
| Q2 25 | 1.82× | — | ||
| Q1 25 | 6.05× | — | ||
| Q4 24 | -1.47× | — | ||
| Q3 24 | 0.38× | — | ||
| Q2 24 | 1.64× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
