vs
PROGRESS SOFTWARE CORP(PRGS)与温德姆酒店及度假村集团(WH)财务数据对比。点击上方公司名可切换其他公司
温德姆酒店及度假村集团的季度营收约是PROGRESS SOFTWARE CORP的1.3倍($334.0M vs $252.7M),PROGRESS SOFTWARE CORP净利率更高(10.2% vs -18.0%,领先28.2%),PROGRESS SOFTWARE CORP同比增速更快(17.5% vs -76.3%),温德姆酒店及度假村集团自由现金流更多($168.0M vs $59.9M),过去两年PROGRESS SOFTWARE CORP的营收复合增速更高(17.0% vs -4.6%)
Progress Software是全球领先的企业级软件服务商,主营应用开发平台、数据连接工具、数字体验解决方案等产品,服务覆盖金融、医疗、制造、零售等多行业的全球企业客户,助力客户搭建高性能可扩展的业务应用,提升运营效率。
温德姆酒店及度假村集团是总部位于美国新泽西州帕西帕尼的酒店企业,自称是全球规模最大的酒店特许经营商,在全球范围内共设有9100家门店,旗下拥有多个酒店及度假住宿品牌,服务全球各地的出行旅客。
PRGS vs WH — 直观对比
营收规模更大
WH
是对方的1.3倍
$252.7M
营收增速更快
PRGS
高出93.8%
-76.3%
净利率更高
PRGS
高出28.2%
-18.0%
自由现金流更多
WH
多$108.1M
$59.9M
两年增速更快
PRGS
近两年复合增速
-4.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $252.7M | $334.0M |
| 净利润 | $25.7M | $-60.0M |
| 毛利率 | 81.6% | — |
| 营业利润率 | 15.2% | — |
| 净利率 | 10.2% | -18.0% |
| 营收同比 | 17.5% | -76.3% |
| 净利润同比 | 2144.6% | -170.6% |
| 每股收益(稀释后) | $0.59 | $-0.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PRGS
WH
| Q1 26 | — | $334.0M | ||
| Q4 25 | $252.7M | $334.0M | ||
| Q3 25 | $249.8M | $382.0M | ||
| Q2 25 | $237.4M | $397.0M | ||
| Q1 25 | $238.0M | $316.0M | ||
| Q4 24 | $215.0M | $336.0M | ||
| Q3 24 | $178.7M | $396.0M | ||
| Q2 24 | $175.1M | $367.0M |
净利润
PRGS
WH
| Q1 26 | — | $-60.0M | ||
| Q4 25 | $25.7M | $-60.0M | ||
| Q3 25 | $19.4M | $105.0M | ||
| Q2 25 | $17.0M | $87.0M | ||
| Q1 25 | $10.9M | $61.0M | ||
| Q4 24 | $1.1M | $85.0M | ||
| Q3 24 | $28.5M | $102.0M | ||
| Q2 24 | $16.2M | $86.0M |
毛利率
PRGS
WH
| Q1 26 | — | — | ||
| Q4 25 | 81.6% | — | ||
| Q3 25 | 81.0% | — | ||
| Q2 25 | 80.1% | — | ||
| Q1 25 | 80.6% | — | ||
| Q4 24 | 83.0% | — | ||
| Q3 24 | 83.7% | — | ||
| Q2 24 | 81.7% | — |
营业利润率
PRGS
WH
| Q1 26 | — | — | ||
| Q4 25 | 15.2% | -11.4% | ||
| Q3 25 | 17.6% | 46.6% | ||
| Q2 25 | 16.3% | 37.8% | ||
| Q1 25 | 13.6% | 35.4% | ||
| Q4 24 | 10.0% | 38.4% | ||
| Q3 24 | 22.6% | 43.2% | ||
| Q2 24 | 15.5% | 39.5% |
净利率
PRGS
WH
| Q1 26 | — | -18.0% | ||
| Q4 25 | 10.2% | -18.0% | ||
| Q3 25 | 7.8% | 27.5% | ||
| Q2 25 | 7.2% | 21.9% | ||
| Q1 25 | 4.6% | 19.3% | ||
| Q4 24 | 0.5% | 25.3% | ||
| Q3 24 | 15.9% | 25.8% | ||
| Q2 24 | 9.2% | 23.4% |
每股收益(稀释后)
PRGS
WH
| Q1 26 | — | $-0.80 | ||
| Q4 25 | $0.59 | $-0.77 | ||
| Q3 25 | $0.44 | $1.36 | ||
| Q2 25 | $0.39 | $1.13 | ||
| Q1 25 | $0.24 | $0.78 | ||
| Q4 24 | $0.01 | $1.06 | ||
| Q3 24 | $0.65 | $1.29 | ||
| Q2 24 | $0.37 | $1.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $94.8M | $64.0M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $478.3M | $468.0M |
| 总资产 | $2.5B | $4.2B |
| 负债/权益比越低杠杆越低 | 2.93× | — |
8季度趋势,按日历期对齐
现金及短期投资
PRGS
WH
| Q1 26 | — | $64.0M | ||
| Q4 25 | $94.8M | $64.0M | ||
| Q3 25 | $99.0M | $70.0M | ||
| Q2 25 | $102.0M | $50.0M | ||
| Q1 25 | $124.2M | $48.0M | ||
| Q4 24 | $118.1M | $103.0M | ||
| Q3 24 | $232.7M | $72.0M | ||
| Q2 24 | $190.4M | $70.0M |
总债务
PRGS
WH
| Q1 26 | — | — | ||
| Q4 25 | $1.4B | $2.5B | ||
| Q3 25 | $1.4B | $2.6B | ||
| Q2 25 | $1.5B | $2.5B | ||
| Q1 25 | $1.5B | $2.5B | ||
| Q4 24 | $1.5B | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.4B |
股东权益
PRGS
WH
| Q1 26 | — | $468.0M | ||
| Q4 25 | $478.3M | $468.0M | ||
| Q3 25 | $477.7M | $583.0M | ||
| Q2 25 | $452.7M | $570.0M | ||
| Q1 25 | $431.8M | $579.0M | ||
| Q4 24 | $438.8M | $650.0M | ||
| Q3 24 | $425.6M | $583.0M | ||
| Q2 24 | $401.7M | $623.0M |
总资产
PRGS
WH
| Q1 26 | — | $4.2B | ||
| Q4 25 | $2.5B | $4.2B | ||
| Q3 25 | $2.4B | $4.3B | ||
| Q2 25 | $2.4B | $4.3B | ||
| Q1 25 | $2.5B | $4.2B | ||
| Q4 24 | $2.5B | $4.2B | ||
| Q3 24 | $1.6B | $4.2B | ||
| Q2 24 | $1.6B | $4.2B |
负债/权益比
PRGS
WH
| Q1 26 | — | — | ||
| Q4 25 | 2.93× | 5.37× | ||
| Q3 25 | 2.97× | 4.43× | ||
| Q2 25 | 3.22× | 4.44× | ||
| Q1 25 | 3.50× | 4.29× | ||
| Q4 24 | 3.48× | 3.72× | ||
| Q3 24 | — | 4.19× | ||
| Q2 24 | — | 3.83× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $62.8M | $367.0M |
| 自由现金流经营现金流 - 资本支出 | $59.9M | $168.0M |
| 自由现金流率自由现金流/营收 | 23.7% | 50.3% |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | 2.44× | — |
| 过去12个月自由现金流最近4个季度 | $229.5M | $437.0M |
8季度趋势,按日历期对齐
经营现金流
PRGS
WH
| Q1 26 | — | $367.0M | ||
| Q4 25 | $62.8M | $152.0M | ||
| Q3 25 | $73.4M | $86.0M | ||
| Q2 25 | $30.0M | $70.0M | ||
| Q1 25 | $68.9M | $59.0M | ||
| Q4 24 | $19.7M | $134.0M | ||
| Q3 24 | $57.7M | $79.0M | ||
| Q2 24 | $63.7M | $1.0M |
自由现金流
PRGS
WH
| Q1 26 | — | $168.0M | ||
| Q4 25 | $59.9M | $136.0M | ||
| Q3 25 | $72.4M | $75.0M | ||
| Q2 25 | $29.5M | $58.0M | ||
| Q1 25 | $67.7M | $52.0M | ||
| Q4 24 | $16.8M | $109.0M | ||
| Q3 24 | $56.6M | $71.0M | ||
| Q2 24 | $62.7M | $-6.0M |
自由现金流率
PRGS
WH
| Q1 26 | — | 50.3% | ||
| Q4 25 | 23.7% | 40.7% | ||
| Q3 25 | 29.0% | 19.6% | ||
| Q2 25 | 12.4% | 14.6% | ||
| Q1 25 | 28.4% | 16.5% | ||
| Q4 24 | 7.8% | 32.4% | ||
| Q3 24 | 31.7% | 17.9% | ||
| Q2 24 | 35.8% | -1.6% |
资本支出强度
PRGS
WH
| Q1 26 | — | — | ||
| Q4 25 | 1.1% | 4.8% | ||
| Q3 25 | 0.4% | 2.9% | ||
| Q2 25 | 0.2% | 3.0% | ||
| Q1 25 | 0.5% | 2.2% | ||
| Q4 24 | 1.3% | 7.4% | ||
| Q3 24 | 0.6% | 2.0% | ||
| Q2 24 | 0.5% | 1.9% |
现金转化率
PRGS
WH
| Q1 26 | — | — | ||
| Q4 25 | 2.44× | — | ||
| Q3 25 | 3.78× | 0.82× | ||
| Q2 25 | 1.76× | 0.80× | ||
| Q1 25 | 6.30× | 0.97× | ||
| Q4 24 | 17.13× | 1.58× | ||
| Q3 24 | 2.03× | 0.77× | ||
| Q2 24 | 3.93× | 0.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRGS
| Maintenanceand Services | $187.5M | 74% |
| Share File Acquisition | $67.5M | 27% |
WH
| Fee-related and other revenues | $334.0M | 100% |
| Management and other fees | $2.0M | 1% |