vs
PROGRESS SOFTWARE CORP（PRGS）与WORTHINGTON ENTERPRISES, INC.（WOR）财务数据对比。点击上方公司名可切换其他公司
WORTHINGTON ENTERPRISES, INC.的季度营收约是PROGRESS SOFTWARE CORP的1.3倍（$327.5M vs $252.7M），PROGRESS SOFTWARE CORP净利率更高（10.2% vs 8.3%，领先1.8%），WORTHINGTON ENTERPRISES, INC.同比增速更快（19.5% vs 17.5%），PROGRESS SOFTWARE CORP自由现金流更多（$59.9M vs $39.1M）
Progress Software是全球领先的企业级软件服务商，主营应用开发平台、数据连接工具、数字体验解决方案等产品，服务覆盖金融、医疗、制造、零售等多行业的全球企业客户，助力客户搭建高性能可扩展的业务应用，提升运营效率。
沃辛顿实业是一家总部位于美国俄亥俄州哥伦布市的工业制造企业，下设消费品和建筑产品两大业务板块，设计生产丙烷、氧气、氦气压力容器，制冷及工业气瓶，露营与家用气瓶，以及用于存储、处理、加热、扩容和流量控制的供水系统罐体等多元化产品。
PRGS vs WOR — 直观对比
营收规模更大
WOR
是对方的1.3倍
$252.7M
营收增速更快
WOR
高出1.9%
17.5%
净利率更高
PRGS
高出1.8%
8.3%
自由现金流更多
PRGS
多$20.9M
$39.1M
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $252.7M | $327.5M |
| 净利润 | $25.7M | $27.3M |
| 毛利率 | 81.6% | 25.8% |
| 营业利润率 | 15.2% | 3.7% |
| 净利率 | 10.2% | 8.3% |
| 营收同比 | 17.5% | 19.5% |
| 净利润同比 | 2144.6% | -3.3% |
| 每股收益（稀释后） | $0.59 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRGSWOR
| Q4 25 | $252.7M | $327.5M | ||
| Q3 25 | $249.8M | $303.7M | ||
| Q2 25 | $237.4M | — | ||
| Q1 25 | $238.0M | — | ||
| Q4 24 | $215.0M | — | ||
| Q3 24 | $178.7M | — | ||
| Q2 24 | $175.1M | — | ||
| Q1 24 | $184.7M | — |
净利润PRGSWOR
| Q4 25 | $25.7M | $27.3M | ||
| Q3 25 | $19.4M | $35.1M | ||
| Q2 25 | $17.0M | — | ||
| Q1 25 | $10.9M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $28.5M | — | ||
| Q2 24 | $16.2M | — | ||
| Q1 24 | $22.6M | — |
毛利率PRGSWOR
| Q4 25 | 81.6% | 25.8% | ||
| Q3 25 | 81.0% | 27.1% | ||
| Q2 25 | 80.1% | — | ||
| Q1 25 | 80.6% | — | ||
| Q4 24 | 83.0% | — | ||
| Q3 24 | 83.7% | — | ||
| Q2 24 | 81.7% | — | ||
| Q1 24 | 82.2% | — |
营业利润率PRGSWOR
| Q4 25 | 15.2% | 3.7% | ||
| Q3 25 | 17.6% | 3.0% | ||
| Q2 25 | 16.3% | — | ||
| Q1 25 | 13.6% | — | ||
| Q4 24 | 10.0% | — | ||
| Q3 24 | 22.6% | — | ||
| Q2 24 | 15.5% | — | ||
| Q1 24 | 19.0% | — |
净利率PRGSWOR
| Q4 25 | 10.2% | 8.3% | ||
| Q3 25 | 7.8% | 11.6% | ||
| Q2 25 | 7.2% | — | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 15.9% | — | ||
| Q2 24 | 9.2% | — | ||
| Q1 24 | 12.3% | — |
每股收益（稀释后）PRGSWOR
| Q4 25 | $0.59 | $0.55 | ||
| Q3 25 | $0.44 | $0.70 | ||
| Q2 25 | $0.39 | — | ||
| Q1 25 | $0.24 | — | ||
| Q4 24 | $0.01 | — | ||
| Q3 24 | $0.65 | — | ||
| Q2 24 | $0.37 | — | ||
| Q1 24 | $0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $94.8M | $180.3M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $478.3M | $962.6M |
| 总资产 | $2.5B | $1.8B |
| 负债/权益比越低杠杆越低 | 2.93× | — |
8季度趋势，按日历期对齐
现金及短期投资PRGSWOR
| Q4 25 | $94.8M | $180.3M | ||
| Q3 25 | $99.0M | $167.1M | ||
| Q2 25 | $102.0M | — | ||
| Q1 25 | $124.2M | — | ||
| Q4 24 | $118.1M | — | ||
| Q3 24 | $232.7M | — | ||
| Q2 24 | $190.4M | — | ||
| Q1 24 | $133.2M | — |
总债务PRGSWOR
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PRGSWOR
| Q4 25 | $478.3M | $962.6M | ||
| Q3 25 | $477.7M | $959.1M | ||
| Q2 25 | $452.7M | — | ||
| Q1 25 | $431.8M | — | ||
| Q4 24 | $438.8M | — | ||
| Q3 24 | $425.6M | — | ||
| Q2 24 | $401.7M | — | ||
| Q1 24 | $461.7M | — |
总资产PRGSWOR
| Q4 25 | $2.5B | $1.8B | ||
| Q3 25 | $2.4B | $1.7B | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.5B | — |
负债/权益比PRGSWOR
| Q4 25 | 2.93× | — | ||
| Q3 25 | 2.97× | — | ||
| Q2 25 | 3.22× | — | ||
| Q1 25 | 3.50× | — | ||
| Q4 24 | 3.48× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $62.8M | $51.5M |
| 自由现金流经营现金流 - 资本支出 | $59.9M | $39.1M |
| 自由现金流率自由现金流/营收 | 23.7% | 11.9% |
| 资本支出强度资本支出/营收 | 1.1% | 3.8% |
| 现金转化率经营现金流/净利润 | 2.44× | 1.89× |
| 过去12个月自由现金流最近4个季度 | $229.5M | — |
8季度趋势，按日历期对齐
经营现金流PRGSWOR
| Q4 25 | $62.8M | $51.5M | ||
| Q3 25 | $73.4M | $41.1M | ||
| Q2 25 | $30.0M | — | ||
| Q1 25 | $68.9M | — | ||
| Q4 24 | $19.7M | — | ||
| Q3 24 | $57.7M | — | ||
| Q2 24 | $63.7M | — | ||
| Q1 24 | $70.5M | — |
自由现金流PRGSWOR
| Q4 25 | $59.9M | $39.1M | ||
| Q3 25 | $72.4M | $27.9M | ||
| Q2 25 | $29.5M | — | ||
| Q1 25 | $67.7M | — | ||
| Q4 24 | $16.8M | — | ||
| Q3 24 | $56.6M | — | ||
| Q2 24 | $62.7M | — | ||
| Q1 24 | $70.2M | — |
自由现金流率PRGSWOR
| Q4 25 | 23.7% | 11.9% | ||
| Q3 25 | 29.0% | 9.2% | ||
| Q2 25 | 12.4% | — | ||
| Q1 25 | 28.4% | — | ||
| Q4 24 | 7.8% | — | ||
| Q3 24 | 31.7% | — | ||
| Q2 24 | 35.8% | — | ||
| Q1 24 | 38.0% | — |
资本支出强度PRGSWOR
| Q4 25 | 1.1% | 3.8% | ||
| Q3 25 | 0.4% | 4.3% | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 0.2% | — |
现金转化率PRGSWOR
| Q4 25 | 2.44× | 1.89× | ||
| Q3 25 | 3.78× | 1.17× | ||
| Q2 25 | 1.76× | — | ||
| Q1 25 | 6.30× | — | ||
| Q4 24 | 17.13× | — | ||
| Q3 24 | 2.03× | — | ||
| Q2 24 | 3.93× | — | ||
| Q1 24 | 3.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRGS
| Maintenanceand Services | $187.5M | 74% |
| Share File Acquisition | $67.5M | 27% |
WOR
| Building Products | $207.5M | 63% |
| Equity Method Investment Nonconsolidated Investee Other | $120.7M | 37% |
