vs
Primerica, Inc.（PRI）与越洋钻探（RIG）财务数据对比。点击上方公司名可切换其他公司
越洋钻探的季度营收约是Primerica, Inc.的1.2倍（$1.0B vs $853.7M），Primerica, Inc.净利率更高（23.1% vs 2.4%，领先20.7%），Primerica, Inc.同比增速更快（11.0% vs 9.6%），过去两年越洋钻探的营收复合增速更高（16.9% vs 7.2%）
Primerica, Inc.是一家采用多层次营销模式的金融服务机构，业务覆盖美国与加拿大市场，主要面向当地中等收入家庭提供保险、投资等多元化金融产品，满足客户的风险保障与差异化财富管理需求。
越洋钻探（Transocean Ltd.）是按营收计全球规模最大的海上钻探承包商，总部位于瑞士施泰因豪森，起源于美国，目前在加拿大、美国、挪威、英国、印度、巴西、新加坡等20个国家设有办事机构，业务覆盖全球主要海上油气开采区域。
PRI vs RIG — 直观对比
营收规模更大
RIG
是对方的1.2倍
$853.7M
营收增速更快
PRI
高出1.5%
9.6%
净利率更高
PRI
高出20.7%
2.4%
两年增速更快
RIG
近两年复合增速
7.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $853.7M | $1.0B |
| 净利润 | $197.0M | $25.0M |
| 毛利率 | — | 42.0% |
| 营业利润率 | 28.9% | 23.0% |
| 净利率 | 23.1% | 2.4% |
| 营收同比 | 11.0% | 9.6% |
| 净利润同比 | 17.9% | 257.1% |
| 每股收益（稀释后） | $6.11 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRIRIG
| Q4 25 | $853.7M | $1.0B | ||
| Q3 25 | $839.9M | $1.0B | ||
| Q2 25 | $793.3M | $988.0M | ||
| Q1 25 | $804.8M | $906.0M | ||
| Q4 24 | $768.8M | $952.0M | ||
| Q3 24 | $774.1M | $948.0M | ||
| Q2 24 | $803.4M | $861.0M | ||
| Q1 24 | $742.8M | $763.0M |
净利润PRIRIG
| Q4 25 | $197.0M | $25.0M | ||
| Q3 25 | $206.8M | $-1.9B | ||
| Q2 25 | $178.3M | $-938.0M | ||
| Q1 25 | $169.1M | $-79.0M | ||
| Q4 24 | $167.1M | $7.0M | ||
| Q3 24 | $164.4M | $-494.0M | ||
| Q2 24 | $1.2M | $-123.0M | ||
| Q1 24 | $137.9M | $98.0M |
毛利率PRIRIG
| Q4 25 | — | 42.0% | ||
| Q3 25 | — | 43.2% | ||
| Q2 25 | — | 39.4% | ||
| Q1 25 | — | 31.8% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 40.6% | ||
| Q2 24 | 98.0% | 38.0% | ||
| Q1 24 | 98.2% | 31.5% |
营业利润率PRIRIG
| Q4 25 | 28.9% | 23.0% | ||
| Q3 25 | 32.3% | -163.1% | ||
| Q2 25 | 29.6% | -97.6% | ||
| Q1 25 | 27.5% | 7.1% | ||
| Q4 24 | 64.7% | 13.7% | ||
| Q3 24 | 32.9% | -51.2% | ||
| Q2 24 | 1.0% | -6.9% | ||
| Q1 24 | 24.1% | -0.4% |
净利率PRIRIG
| Q4 25 | 23.1% | 2.4% | ||
| Q3 25 | 24.6% | -187.1% | ||
| Q2 25 | 22.5% | -94.9% | ||
| Q1 25 | 21.0% | -8.7% | ||
| Q4 24 | 21.7% | 0.7% | ||
| Q3 24 | 21.2% | -52.1% | ||
| Q2 24 | 0.1% | -14.3% | ||
| Q1 24 | 18.6% | 12.8% |
每股收益（稀释后）PRIRIG
| Q4 25 | $6.11 | $0.13 | ||
| Q3 25 | $6.35 | $-2.00 | ||
| Q2 25 | $5.40 | $-1.06 | ||
| Q1 25 | $5.05 | $-0.11 | ||
| Q4 24 | $4.92 | $-0.14 | ||
| Q3 24 | $4.83 | $-0.58 | ||
| Q2 24 | $0.03 | $-0.15 | ||
| Q1 24 | $3.93 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $756.2M | $620.0M |
| 总债务越低越好 | — | $5.2B |
| 股东权益账面价值 | $2.4B | $8.1B |
| 总资产 | $15.0B | $15.6B |
| 负债/权益比越低杠杆越低 | — | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资PRIRIG
| Q4 25 | $756.2M | $620.0M | ||
| Q3 25 | $644.9M | $833.0M | ||
| Q2 25 | $621.2M | $377.0M | ||
| Q1 25 | $625.1M | $263.0M | ||
| Q4 24 | $687.8M | $560.0M | ||
| Q3 24 | $550.1M | $435.0M | ||
| Q2 24 | $627.3M | $475.0M | ||
| Q1 24 | $593.4M | $446.0M |
总债务PRIRIG
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $5.9B | ||
| Q1 25 | — | $5.9B | ||
| Q4 24 | — | $6.2B | ||
| Q3 24 | — | $6.5B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $6.8B |
股东权益PRIRIG
| Q4 25 | $2.4B | $8.1B | ||
| Q3 25 | $2.3B | $8.1B | ||
| Q2 25 | $2.3B | $9.4B | ||
| Q1 25 | $2.3B | $10.2B | ||
| Q4 24 | $2.3B | $10.3B | ||
| Q3 24 | $1.9B | $10.2B | ||
| Q2 24 | $2.1B | $10.7B | ||
| Q1 24 | $2.2B | $10.5B |
总资产PRIRIG
| Q4 25 | $15.0B | $15.6B | ||
| Q3 25 | $14.8B | $16.2B | ||
| Q2 25 | $14.8B | $17.8B | ||
| Q1 25 | $14.6B | $19.0B | ||
| Q4 24 | $14.6B | $19.4B | ||
| Q3 24 | $14.8B | $19.5B | ||
| Q2 24 | $14.6B | $20.3B | ||
| Q1 24 | $14.9B | $19.9B |
负债/权益比PRIRIG
| Q4 25 | — | 0.64× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.63× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.60× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.63× | ||
| Q1 24 | — | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $338.2M | $349.0M |
| 自由现金流经营现金流 - 资本支出 | — | $321.0M |
| 自由现金流率自由现金流/营收 | — | 30.8% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | 1.72× | 13.96× |
| 过去12个月自由现金流最近4个季度 | — | $626.0M |
8季度趋势，按日历期对齐
经营现金流PRIRIG
| Q4 25 | $338.2M | $349.0M | ||
| Q3 25 | $202.9M | $246.0M | ||
| Q2 25 | $162.6M | $128.0M | ||
| Q1 25 | $197.5M | $26.0M | ||
| Q4 24 | $270.6M | $206.0M | ||
| Q3 24 | $207.3M | $194.0M | ||
| Q2 24 | $173.3M | $133.0M | ||
| Q1 24 | $210.9M | $-86.0M |
自由现金流PRIRIG
| Q4 25 | — | $321.0M | ||
| Q3 25 | — | $235.0M | ||
| Q2 25 | — | $104.0M | ||
| Q1 25 | — | $-34.0M | ||
| Q4 24 | — | $177.0M | ||
| Q3 24 | — | $136.0M | ||
| Q2 24 | — | $49.0M | ||
| Q1 24 | — | $-169.0M |
自由现金流率PRIRIG
| Q4 25 | — | 30.8% | ||
| Q3 25 | — | 22.9% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | -3.8% | ||
| Q4 24 | — | 18.6% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | — | -22.1% |
资本支出强度PRIRIG
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 9.8% | ||
| Q1 24 | — | 10.9% |
现金转化率PRIRIG
| Q4 25 | 1.72× | 13.96× | ||
| Q3 25 | 0.98× | — | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 1.62× | 29.43× | ||
| Q3 24 | 1.26× | — | ||
| Q2 24 | 147.98× | — | ||
| Q1 24 | 1.53× | -0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRI
| Revenues From Sources Other Than Contracts With Customers | $445.9M | 52% |
| Investment And Savings Products Segment Revenues | $340.3M | 40% |
| Other | $56.5M | 7% |
| Segment Revenues From Contracts With Customers | $11.0M | 1% |
RIG
| Ultra Deepwater Floaters | $433.0M | 42% |
| BR | $236.0M | 23% |
| Other Geographical | $211.0M | 20% |
| Harsh Environment Floaters | $163.0M | 16% |
