vs
Primerica, Inc.（PRI）与Rivian Automotive, Inc.（RIVN）财务数据对比。点击上方公司名可切换其他公司
Rivian Automotive, Inc.的季度营收约是Primerica, Inc.的1.5倍（$1.3B vs $853.7M），Primerica, Inc.净利率更高（23.1% vs -63.1%，领先86.1%），Primerica, Inc.同比增速更快（11.0% vs -25.8%），过去两年Primerica, Inc.的营收复合增速更高（7.2% vs 3.3%）
Primerica, Inc.是一家采用多层次营销模式的金融服务机构，业务覆盖美国与加拿大市场，主要面向当地中等收入家庭提供保险、投资等多元化金融产品，满足客户的风险保障与差异化财富管理需求。
Rivian Automotive是2009年成立的美国电动汽车制造商及汽车科技企业，主打基于自研滑板平台打造的电动SUV、皮卡及EDV电动配送货车，旗下R1T皮卡于2021年末正式开启交付，还计划于2023年底前在美国和加拿大布局专属充电网络，其平台可适配新车型也可对外授权使用。
PRI vs RIVN — 直观对比
营收规模更大
RIVN
是对方的1.5倍
$853.7M
营收增速更快
PRI
高出36.9%
-25.8%
净利率更高
PRI
高出86.1%
-63.1%
两年增速更快
PRI
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $853.7M | $1.3B |
| 净利润 | $197.0M | $-811.0M |
| 毛利率 | — | 9.3% |
| 营业利润率 | 28.9% | -64.8% |
| 净利率 | 23.1% | -63.1% |
| 营收同比 | 11.0% | -25.8% |
| 净利润同比 | 17.9% | -9.0% |
| 每股收益（稀释后） | $6.11 | $-0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRIRIVN
| Q4 25 | $853.7M | $1.3B | ||
| Q3 25 | $839.9M | $1.6B | ||
| Q2 25 | $793.3M | $1.3B | ||
| Q1 25 | $804.8M | $1.2B | ||
| Q4 24 | $768.8M | $1.7B | ||
| Q3 24 | $774.1M | $874.0M | ||
| Q2 24 | $803.4M | $1.2B | ||
| Q1 24 | $742.8M | $1.2B |
净利润PRIRIVN
| Q4 25 | $197.0M | $-811.0M | ||
| Q3 25 | $206.8M | $-1.2B | ||
| Q2 25 | $178.3M | $-1.1B | ||
| Q1 25 | $169.1M | $-545.0M | ||
| Q4 24 | $167.1M | $-744.0M | ||
| Q3 24 | $164.4M | $-1.1B | ||
| Q2 24 | $1.2M | $-1.5B | ||
| Q1 24 | $137.9M | $-1.4B |
毛利率PRIRIVN
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | -15.8% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | -44.9% | ||
| Q2 24 | 98.0% | -38.9% | ||
| Q1 24 | 98.2% | -43.8% |
营业利润率PRIRIVN
| Q4 25 | 28.9% | -64.8% | ||
| Q3 25 | 32.3% | -63.1% | ||
| Q2 25 | 29.6% | -85.5% | ||
| Q1 25 | 27.5% | -52.8% | ||
| Q4 24 | 64.7% | -38.1% | ||
| Q3 24 | 32.9% | -133.8% | ||
| Q2 24 | 1.0% | -118.7% | ||
| Q1 24 | 24.1% | -123.3% |
净利率PRIRIVN
| Q4 25 | 23.1% | -63.1% | ||
| Q3 25 | 24.6% | -75.3% | ||
| Q2 25 | 22.5% | -85.7% | ||
| Q1 25 | 21.0% | -44.0% | ||
| Q4 24 | 21.7% | -42.9% | ||
| Q3 24 | 21.2% | -125.9% | ||
| Q2 24 | 0.1% | -125.8% | ||
| Q1 24 | 18.6% | -120.1% |
每股收益（稀释后）PRIRIVN
| Q4 25 | $6.11 | $-0.66 | ||
| Q3 25 | $6.35 | $-0.96 | ||
| Q2 25 | $5.40 | $-0.97 | ||
| Q1 25 | $5.05 | $-0.48 | ||
| Q4 24 | $4.92 | $-0.67 | ||
| Q3 24 | $4.83 | $-1.08 | ||
| Q2 24 | $0.03 | $-1.46 | ||
| Q1 24 | $3.93 | $-1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $756.2M | $6.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.4B | $4.6B |
| 总资产 | $15.0B | $14.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRIRIVN
| Q4 25 | $756.2M | $6.1B | ||
| Q3 25 | $644.9M | $7.1B | ||
| Q2 25 | $621.2M | $7.5B | ||
| Q1 25 | $625.1M | $7.2B | ||
| Q4 24 | $687.8M | $7.7B | ||
| Q3 24 | $550.1M | $6.7B | ||
| Q2 24 | $627.3M | $7.9B | ||
| Q1 24 | $593.4M | $7.9B |
总债务PRIRIVN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $5.5B | ||
| Q1 24 | — | $4.4B |
股东权益PRIRIVN
| Q4 25 | $2.4B | $4.6B | ||
| Q3 25 | $2.3B | $5.1B | ||
| Q2 25 | $2.3B | $6.1B | ||
| Q1 25 | $2.3B | $6.2B | ||
| Q4 24 | $2.3B | $6.6B | ||
| Q3 24 | $1.9B | $5.9B | ||
| Q2 24 | $2.1B | $6.8B | ||
| Q1 24 | $2.2B | $8.1B |
总资产PRIRIVN
| Q4 25 | $15.0B | $14.9B | ||
| Q3 25 | $14.8B | $15.2B | ||
| Q2 25 | $14.8B | $15.6B | ||
| Q1 25 | $14.6B | $15.5B | ||
| Q4 24 | $14.6B | $15.4B | ||
| Q3 24 | $14.8B | $14.3B | ||
| Q2 24 | $14.6B | $15.4B | ||
| Q1 24 | $14.9B | $15.7B |
负债/权益比PRIRIVN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.81× | ||
| Q1 24 | — | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $338.2M | $-681.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.1B |
| 自由现金流率自由现金流/营收 | — | -89.0% |
| 资本支出强度资本支出/营收 | — | 36.0% |
| 现金转化率经营现金流/净利润 | 1.72× | — |
| 过去12个月自由现金流最近4个季度 | — | $-2.5B |
8季度趋势，按日历期对齐
经营现金流PRIRIVN
| Q4 25 | $338.2M | $-681.0M | ||
| Q3 25 | $202.9M | $26.0M | ||
| Q2 25 | $162.6M | $64.0M | ||
| Q1 25 | $197.5M | $-188.0M | ||
| Q4 24 | $270.6M | $1.2B | ||
| Q3 24 | $207.3M | $-876.0M | ||
| Q2 24 | $173.3M | $-754.0M | ||
| Q1 24 | $210.9M | $-1.3B |
自由现金流PRIRIVN
| Q4 25 | — | $-1.1B | ||
| Q3 25 | — | $-421.0M | ||
| Q2 25 | — | $-398.0M | ||
| Q1 25 | — | $-526.0M | ||
| Q4 24 | — | $856.0M | ||
| Q3 24 | — | $-1.2B | ||
| Q2 24 | — | $-1.0B | ||
| Q1 24 | — | $-1.5B |
自由现金流率PRIRIVN
| Q4 25 | — | -89.0% | ||
| Q3 25 | — | -27.0% | ||
| Q2 25 | — | -30.5% | ||
| Q1 25 | — | -42.4% | ||
| Q4 24 | — | 49.4% | ||
| Q3 24 | — | -131.9% | ||
| Q2 24 | — | -89.6% | ||
| Q1 24 | — | -126.5% |
资本支出强度PRIRIVN
| Q4 25 | — | 36.0% | ||
| Q3 25 | — | 28.7% | ||
| Q2 25 | — | 35.5% | ||
| Q1 25 | — | 27.3% | ||
| Q4 24 | — | 18.9% | ||
| Q3 24 | — | 31.7% | ||
| Q2 24 | — | 24.4% | ||
| Q1 24 | — | 21.1% |
现金转化率PRIRIVN
| Q4 25 | 1.72× | — | ||
| Q3 25 | 0.98× | — | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 1.62× | — | ||
| Q3 24 | 1.26× | — | ||
| Q2 24 | 147.98× | — | ||
| Q1 24 | 1.53× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRI
| Revenues From Sources Other Than Contracts With Customers | $445.9M | 52% |
| Investment And Savings Products Segment Revenues | $340.3M | 40% |
| Other | $56.5M | 7% |
| Segment Revenues From Contracts With Customers | $11.0M | 1% |
RIVN
| Automotive Segment | $839.0M | 65% |
| Software And Services Segment | $447.0M | 35% |
| Regulatory Credits | $30.0M | 2% |
