vs
Primerica, Inc.（PRI）与WillScot Holdings Corp（WSC）财务数据对比。点击上方公司名可切换其他公司
Primerica, Inc.的季度营收约是WillScot Holdings Corp的1.5倍（$872.7M vs $566.0M），Primerica, Inc.净利率更高（21.8% vs -33.1%，领先54.9%），Primerica, Inc.同比增速更快（8.4% vs -6.1%），过去两年Primerica, Inc.的营收复合增速更高（4.2% vs -1.8%）
Primerica, Inc.是一家采用多层次营销模式的金融服务机构，业务覆盖美国与加拿大市场，主要面向当地中等收入家庭提供保险、投资等多元化金融产品，满足客户的风险保障与差异化财富管理需求。
WillScot Holdings Corp是北美领先的模块化空间及便携式存储服务供应商，服务覆盖建筑、商业开发、教育、医疗、政府项目、特殊活动等多个领域，为客户提供灵活可扩展的临时及半永久空间解决方案。
PRI vs WSC — 直观对比
营收规模更大
PRI
是对方的1.5倍
$566.0M
营收增速更快
PRI
高出14.5%
-6.1%
净利率更高
PRI
高出54.9%
-33.1%
两年增速更快
PRI
近两年复合增速
-1.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.7M | $566.0M |
| 净利润 | $190.1M | $-187.3M |
| 毛利率 | — | 50.4% |
| 营业利润率 | — | -32.5% |
| 净利率 | 21.8% | -33.1% |
| 营收同比 | 8.4% | -6.1% |
| 净利润同比 | 12.4% | -310.0% |
| 每股收益（稀释后） | $5.97 | $-1.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRIWSC
| Q1 26 | $872.7M | — | ||
| Q4 25 | $853.7M | $566.0M | ||
| Q3 25 | $839.9M | $566.8M | ||
| Q2 25 | $793.3M | $589.1M | ||
| Q1 25 | $804.8M | $559.6M | ||
| Q4 24 | $768.8M | $602.5M | ||
| Q3 24 | $774.1M | $601.4M | ||
| Q2 24 | $803.4M | $604.6M |
净利润PRIWSC
| Q1 26 | $190.1M | — | ||
| Q4 25 | $197.0M | $-187.3M | ||
| Q3 25 | $206.8M | $43.3M | ||
| Q2 25 | $178.3M | $47.9M | ||
| Q1 25 | $169.1M | $43.1M | ||
| Q4 24 | $167.1M | $89.2M | ||
| Q3 24 | $164.4M | $-70.5M | ||
| Q2 24 | $1.2M | $-46.9M |
毛利率PRIWSC
| Q1 26 | — | — | ||
| Q4 25 | — | 50.4% | ||
| Q3 25 | — | 49.7% | ||
| Q2 25 | — | 50.3% | ||
| Q1 25 | — | 53.7% | ||
| Q4 24 | — | 55.8% | ||
| Q3 24 | — | 53.5% | ||
| Q2 24 | 98.0% | 54.1% |
营业利润率PRIWSC
| Q1 26 | — | — | ||
| Q4 25 | 28.9% | -32.5% | ||
| Q3 25 | 32.3% | 21.0% | ||
| Q2 25 | 29.6% | 21.5% | ||
| Q1 25 | 27.5% | 21.3% | ||
| Q4 24 | 64.7% | 28.9% | ||
| Q3 24 | 32.9% | -5.9% | ||
| Q2 24 | 1.0% | -0.9% |
净利率PRIWSC
| Q1 26 | 21.8% | — | ||
| Q4 25 | 23.1% | -33.1% | ||
| Q3 25 | 24.6% | 7.6% | ||
| Q2 25 | 22.5% | 8.1% | ||
| Q1 25 | 21.0% | 7.7% | ||
| Q4 24 | 21.7% | 14.8% | ||
| Q3 24 | 21.2% | -11.7% | ||
| Q2 24 | 0.1% | -7.7% |
每股收益（稀释后）PRIWSC
| Q1 26 | $5.97 | — | ||
| Q4 25 | $6.11 | $-1.02 | ||
| Q3 25 | $6.35 | $0.24 | ||
| Q2 25 | $5.40 | $0.26 | ||
| Q1 25 | $5.05 | $0.23 | ||
| Q4 24 | $4.92 | $0.48 | ||
| Q3 24 | $4.83 | $-0.37 | ||
| Q2 24 | $0.03 | $-0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $645.8M | $14.6M |
| 总债务越低越好 | — | $3.6B |
| 股东权益账面价值 | $2.5B | $856.3M |
| 总资产 | $14.7B | $5.8B |
| 负债/权益比越低杠杆越低 | — | 4.15× |
8季度趋势，按日历期对齐
现金及短期投资PRIWSC
| Q1 26 | $645.8M | — | ||
| Q4 25 | $756.2M | $14.6M | ||
| Q3 25 | $644.9M | $14.8M | ||
| Q2 25 | $621.2M | $12.8M | ||
| Q1 25 | $625.1M | $10.7M | ||
| Q4 24 | $687.8M | $9.0M | ||
| Q3 24 | $550.1M | $11.0M | ||
| Q2 24 | $627.3M | $5.9M |
总债务PRIWSC
| Q1 26 | — | — | ||
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.6B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $3.6B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | — | $3.5B |
股东权益PRIWSC
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.4B | $856.3M | ||
| Q3 25 | $2.3B | $1.1B | ||
| Q2 25 | $2.3B | $1.0B | ||
| Q1 25 | $2.3B | $1.0B | ||
| Q4 24 | $2.3B | $1.0B | ||
| Q3 24 | $1.9B | $1.1B | ||
| Q2 24 | $2.1B | $1.2B |
总资产PRIWSC
| Q1 26 | $14.7B | — | ||
| Q4 25 | $15.0B | $5.8B | ||
| Q3 25 | $14.8B | $6.1B | ||
| Q2 25 | $14.8B | $6.1B | ||
| Q1 25 | $14.6B | $6.0B | ||
| Q4 24 | $14.6B | $6.0B | ||
| Q3 24 | $14.8B | $6.0B | ||
| Q2 24 | $14.6B | $6.0B |
负债/权益比PRIWSC
| Q1 26 | — | — | ||
| Q4 25 | — | 4.15× | ||
| Q3 25 | — | 3.39× | ||
| Q2 25 | — | 3.55× | ||
| Q1 25 | — | 3.56× | ||
| Q4 24 | — | 3.62× | ||
| Q3 24 | — | 3.42× | ||
| Q2 24 | — | 2.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $158.9M |
| 自由现金流经营现金流 - 资本支出 | — | $149.7M |
| 自由现金流率自由现金流/营收 | — | 26.5% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $737.7M |
8季度趋势，按日历期对齐
经营现金流PRIWSC
| Q1 26 | — | — | ||
| Q4 25 | $338.2M | $158.9M | ||
| Q3 25 | $202.9M | $191.2M | ||
| Q2 25 | $162.6M | $205.3M | ||
| Q1 25 | $197.5M | $206.6M | ||
| Q4 24 | $270.6M | $178.9M | ||
| Q3 24 | $207.3M | $-1.6M | ||
| Q2 24 | $173.3M | $175.6M |
自由现金流PRIWSC
| Q1 26 | — | — | ||
| Q4 25 | — | $149.7M | ||
| Q3 25 | — | $186.9M | ||
| Q2 25 | — | $199.0M | ||
| Q1 25 | — | $202.0M | ||
| Q4 24 | — | $176.6M | ||
| Q3 24 | — | $-4.9M | ||
| Q2 24 | — | $169.4M |
自由现金流率PRIWSC
| Q1 26 | — | — | ||
| Q4 25 | — | 26.5% | ||
| Q3 25 | — | 33.0% | ||
| Q2 25 | — | 33.8% | ||
| Q1 25 | — | 36.1% | ||
| Q4 24 | — | 29.3% | ||
| Q3 24 | — | -0.8% | ||
| Q2 24 | — | 28.0% |
资本支出强度PRIWSC
| Q1 26 | — | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 1.0% |
现金转化率PRIWSC
| Q1 26 | — | — | ||
| Q4 25 | 1.72× | — | ||
| Q3 25 | 0.98× | 4.41× | ||
| Q2 25 | 0.91× | 4.28× | ||
| Q1 25 | 1.17× | 4.80× | ||
| Q4 24 | 1.62× | 2.01× | ||
| Q3 24 | 1.26× | — | ||
| Q2 24 | 147.98× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRI
暂无分部数据
WSC
| Modular Space Leasing | $249.8M | 44% |
| Value Added Product And Services | $101.0M | 18% |
| Portable Storage Leasing | $83.0M | 15% |
| Delivery Revenue | $48.2M | 9% |
| Installation Revenue | $45.0M | 8% |
| Rental Units | $19.7M | 3% |
| New Units | $15.5M | 3% |
| Value Added Services | $10.3M | 2% |
| Other Leasing Related Products And Services | $3.8M | 1% |
