vs
Proto Labs Inc（PRLB）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是Proto Labs Inc的1.5倍（$200.5M vs $136.5M），Proto Labs Inc同比增速更快（12.1% vs 5.2%），Proto Labs Inc自由现金流更多（$8.4M vs $1.1M），过去两年Proto Labs Inc的营收复合增速更高（3.3% vs -3.3%）
Proto Labs是一家提供快速制造服务的企业，可通过3D打印、CNC加工、钣金加工以及注塑成型工艺，为客户生产用于原型制作和量产的定制零部件，产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域，公司总部位于美国明尼苏达州，在美国多地设有生产基地。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
PRLB vs ROG — 直观对比
营收规模更大
ROG
是对方的1.5倍
$136.5M
营收增速更快
PRLB
高出6.9%
5.2%
自由现金流更多
PRLB
多$7.3M
$1.1M
两年增速更快
PRLB
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $136.5M | $200.5M |
| 净利润 | — | $4.5M |
| 毛利率 | 44.2% | 32.2% |
| 营业利润率 | 5.0% | — |
| 净利率 | — | 2.2% |
| 营收同比 | 12.1% | 5.2% |
| 净利润同比 | — | 421.4% |
| 每股收益（稀释后） | $0.25 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRLBROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $136.5M | $201.5M | ||
| Q3 25 | $135.4M | $216.0M | ||
| Q2 25 | $135.1M | $202.8M | ||
| Q1 25 | $126.2M | $190.5M | ||
| Q4 24 | $121.8M | $192.2M | ||
| Q3 24 | $125.6M | $210.3M | ||
| Q2 24 | $125.6M | $214.2M |
净利润PRLBROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | — | $4.6M | ||
| Q3 25 | $7.2M | $8.6M | ||
| Q2 25 | $4.4M | $-73.6M | ||
| Q1 25 | $3.6M | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | $7.2M | $10.7M | ||
| Q2 24 | $4.5M | $8.1M |
毛利率PRLBROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 44.2% | 31.5% | ||
| Q3 25 | 45.3% | 33.5% | ||
| Q2 25 | 44.3% | 31.6% | ||
| Q1 25 | 44.1% | 29.9% | ||
| Q4 24 | 42.7% | 32.1% | ||
| Q3 24 | 45.6% | 35.2% | ||
| Q2 24 | 45.0% | 34.1% |
营业利润率PRLBROG
| Q1 26 | — | — | ||
| Q4 25 | 5.0% | 3.5% | ||
| Q3 25 | 6.5% | 7.3% | ||
| Q2 25 | 3.7% | -33.3% | ||
| Q1 25 | 3.6% | -0.2% | ||
| Q4 24 | -1.2% | -6.6% | ||
| Q3 24 | 6.8% | 6.9% | ||
| Q2 24 | 4.8% | 5.3% |
净利率PRLBROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 5.3% | 4.0% | ||
| Q2 25 | 3.3% | -36.3% | ||
| Q1 25 | 2.9% | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | 5.7% | 5.1% | ||
| Q2 24 | 3.6% | 3.8% |
每股收益（稀释后）PRLBROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.25 | $0.20 | ||
| Q3 25 | $0.30 | $0.48 | ||
| Q2 25 | $0.18 | $-4.00 | ||
| Q1 25 | $0.15 | $-0.08 | ||
| Q4 24 | $-0.01 | $-0.04 | ||
| Q3 24 | $0.29 | $0.58 | ||
| Q2 24 | $0.18 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $128.1M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $673.9M | $1.2B |
| 总资产 | $763.4M | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRLBROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $128.1M | $197.0M | ||
| Q3 25 | $119.2M | $167.8M | ||
| Q2 25 | $103.2M | $157.2M | ||
| Q1 25 | $96.8M | $175.6M | ||
| Q4 24 | $103.1M | $159.8M | ||
| Q3 24 | $100.5M | $146.4M | ||
| Q2 24 | $112.9M | $119.9M |
股东权益PRLBROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $673.9M | $1.2B | ||
| Q3 25 | $664.7M | $1.2B | ||
| Q2 25 | $664.7M | $1.2B | ||
| Q1 25 | $656.8M | $1.3B | ||
| Q4 24 | $670.2M | $1.3B | ||
| Q3 24 | $680.0M | $1.3B | ||
| Q2 24 | $685.2M | $1.3B |
总资产PRLBROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $763.4M | $1.4B | ||
| Q3 25 | $756.9M | $1.4B | ||
| Q2 25 | $743.3M | $1.5B | ||
| Q1 25 | $737.5M | $1.5B | ||
| Q4 24 | $743.5M | $1.5B | ||
| Q3 24 | $753.8M | $1.5B | ||
| Q2 24 | $758.2M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $16.5M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $8.4M | $1.1M |
| 自由现金流率自由现金流/营收 | 6.2% | 0.5% |
| 资本支出强度资本支出/营收 | 5.9% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | $59.7M | $70.1M |
8季度趋势，按日历期对齐
经营现金流PRLBROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $16.5M | $46.9M | ||
| Q3 25 | $29.1M | $28.9M | ||
| Q2 25 | $10.6M | $13.7M | ||
| Q1 25 | $18.4M | $11.7M | ||
| Q4 24 | $17.3M | $33.7M | ||
| Q3 24 | $24.8M | $42.4M | ||
| Q2 24 | $14.4M | $22.9M |
自由现金流PRLBROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $8.4M | $42.2M | ||
| Q3 25 | $25.0M | $21.2M | ||
| Q2 25 | $9.1M | $5.6M | ||
| Q1 25 | $17.1M | $2.1M | ||
| Q4 24 | $16.5M | $18.3M | ||
| Q3 24 | $23.2M | $25.2M | ||
| Q2 24 | $10.2M | $8.8M |
自由现金流率PRLBROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 6.2% | 20.9% | ||
| Q3 25 | 18.5% | 9.8% | ||
| Q2 25 | 6.7% | 2.8% | ||
| Q1 25 | 13.6% | 1.1% | ||
| Q4 24 | 13.5% | 9.5% | ||
| Q3 24 | 18.5% | 12.0% | ||
| Q2 24 | 8.2% | 4.1% |
资本支出强度PRLBROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 5.9% | 2.3% | ||
| Q3 25 | 3.0% | 3.6% | ||
| Q2 25 | 1.1% | 4.0% | ||
| Q1 25 | 1.0% | 5.0% | ||
| Q4 24 | 0.7% | 8.0% | ||
| Q3 24 | 1.2% | 8.2% | ||
| Q2 24 | 3.3% | 6.6% |
现金转化率PRLBROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 4.03× | 3.36× | ||
| Q2 25 | 2.39× | — | ||
| Q1 25 | 5.11× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.44× | 3.96× | ||
| Q2 24 | 3.18× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRLB
| CNC Machining Firstcut | $65.5M | 48% |
| Injection Molding Protomold | $47.6M | 35% |
| Three D Printing Fineline | $18.8M | 14% |
| Sheet Metal | $4.4M | 3% |
ROG
暂无分部数据
