vs
Proto Labs Inc（PRLB）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
Proto Labs Inc的季度营收约是COMSCORE, INC.的1.5倍（$136.5M vs $93.5M），Proto Labs Inc同比增速更快（12.1% vs -1.5%），Proto Labs Inc自由现金流更多（$8.4M vs $2.9M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs 3.3%）
Proto Labs是一家提供快速制造服务的企业，可通过3D打印、CNC加工、钣金加工以及注塑成型工艺，为客户生产用于原型制作和量产的定制零部件，产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域，公司总部位于美国明尼苏达州，在美国多地设有生产基地。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
PRLB vs SCOR — 直观对比
营收规模更大
PRLB
是对方的1.5倍
$93.5M
营收增速更快
PRLB
高出13.7%
-1.5%
自由现金流更多
PRLB
多$5.5M
$2.9M
两年增速更快
SCOR
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $136.5M | $93.5M |
| 净利润 | — | $3.0M |
| 毛利率 | 44.2% | 41.0% |
| 营业利润率 | 5.0% | 7.0% |
| 净利率 | — | 3.2% |
| 营收同比 | 12.1% | -1.5% |
| 净利润同比 | — | -3.7% |
| 每股收益（稀释后） | $0.25 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRLBSCOR
| Q4 25 | $136.5M | $93.5M | ||
| Q3 25 | $135.4M | $88.9M | ||
| Q2 25 | $135.1M | $89.4M | ||
| Q1 25 | $126.2M | $85.7M | ||
| Q4 24 | $121.8M | $94.9M | ||
| Q3 24 | $125.6M | $88.5M | ||
| Q2 24 | $125.6M | $85.8M | ||
| Q1 24 | $127.9M | $86.8M |
净利润PRLBSCOR
| Q4 25 | — | $3.0M | ||
| Q3 25 | $7.2M | $453.0K | ||
| Q2 25 | $4.4M | $-9.5M | ||
| Q1 25 | $3.6M | $-4.0M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | $7.2M | $-60.6M | ||
| Q2 24 | $4.5M | $-1.7M | ||
| Q1 24 | $5.3M | $-1.1M |
毛利率PRLBSCOR
| Q4 25 | 44.2% | 41.0% | ||
| Q3 25 | 45.3% | 40.6% | ||
| Q2 25 | 44.3% | 40.6% | ||
| Q1 25 | 44.1% | 39.6% | ||
| Q4 24 | 42.7% | 42.4% | ||
| Q3 24 | 45.6% | 41.2% | ||
| Q2 24 | 45.0% | 39.5% | ||
| Q1 24 | 44.9% | 42.3% |
营业利润率PRLBSCOR
| Q4 25 | 5.0% | 7.0% | ||
| Q3 25 | 6.5% | 1.9% | ||
| Q2 25 | 3.7% | -1.9% | ||
| Q1 25 | 3.6% | -2.4% | ||
| Q4 24 | -1.2% | 4.1% | ||
| Q3 24 | 6.8% | -67.4% | ||
| Q2 24 | 4.8% | -2.2% | ||
| Q1 24 | 5.3% | -2.2% |
净利率PRLBSCOR
| Q4 25 | — | 3.2% | ||
| Q3 25 | 5.3% | 0.5% | ||
| Q2 25 | 3.3% | -10.6% | ||
| Q1 25 | 2.9% | -4.7% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | 5.7% | -68.5% | ||
| Q2 24 | 3.6% | -2.0% | ||
| Q1 24 | 4.1% | -1.2% |
每股收益（稀释后）PRLBSCOR
| Q4 25 | $0.25 | $9.50 | ||
| Q3 25 | $0.30 | $-0.86 | ||
| Q2 25 | $0.18 | $-2.73 | ||
| Q1 25 | $0.15 | $-1.66 | ||
| Q4 24 | $-0.01 | $-0.47 | ||
| Q3 24 | $0.29 | $-12.79 | ||
| Q2 24 | $0.18 | $-1.19 | ||
| Q1 24 | $0.20 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $128.1M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $673.9M | $111.4M |
| 总资产 | $763.4M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资PRLBSCOR
| Q4 25 | $128.1M | $23.6M | ||
| Q3 25 | $119.2M | $26.7M | ||
| Q2 25 | $103.2M | $26.0M | ||
| Q1 25 | $96.8M | $31.0M | ||
| Q4 24 | $103.1M | $29.9M | ||
| Q3 24 | $100.5M | $20.0M | ||
| Q2 24 | $112.9M | $14.7M | ||
| Q1 24 | $109.7M | $18.7M |
总债务PRLBSCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PRLBSCOR
| Q4 25 | $673.9M | $111.4M | ||
| Q3 25 | $664.7M | $-26.3M | ||
| Q2 25 | $664.7M | $-21.7M | ||
| Q1 25 | $656.8M | $-13.5M | ||
| Q4 24 | $670.2M | $-8.3M | ||
| Q3 24 | $680.0M | $-2.7M | ||
| Q2 24 | $685.2M | $45.8M | ||
| Q1 24 | $687.3M | $51.4M |
总资产PRLBSCOR
| Q4 25 | $763.4M | $407.7M | ||
| Q3 25 | $756.9M | $406.9M | ||
| Q2 25 | $743.3M | $415.9M | ||
| Q1 25 | $737.5M | $421.5M | ||
| Q4 24 | $743.5M | $430.2M | ||
| Q3 24 | $753.8M | $412.5M | ||
| Q2 24 | $758.2M | $474.1M | ||
| Q1 24 | $769.8M | $477.7M |
负债/权益比PRLBSCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $16.5M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $8.4M | $2.9M |
| 自由现金流率自由现金流/营收 | 6.2% | 3.1% |
| 资本支出强度资本支出/营收 | 5.9% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $59.7M | $21.8M |
8季度趋势，按日历期对齐
经营现金流PRLBSCOR
| Q4 25 | $16.5M | $3.2M | ||
| Q3 25 | $29.1M | $9.5M | ||
| Q2 25 | $10.6M | $932.0K | ||
| Q1 25 | $18.4M | $9.1M | ||
| Q4 24 | $17.3M | $-10.0M | ||
| Q3 24 | $24.8M | $12.5M | ||
| Q2 24 | $14.4M | $8.7M | ||
| Q1 24 | $21.3M | $6.9M |
自由现金流PRLBSCOR
| Q4 25 | $8.4M | $2.9M | ||
| Q3 25 | $25.0M | $9.4M | ||
| Q2 25 | $9.1M | $787.0K | ||
| Q1 25 | $17.1M | $8.7M | ||
| Q4 24 | $16.5M | $-10.3M | ||
| Q3 24 | $23.2M | $12.4M | ||
| Q2 24 | $10.2M | $8.5M | ||
| Q1 24 | $18.8M | $6.6M |
自由现金流率PRLBSCOR
| Q4 25 | 6.2% | 3.1% | ||
| Q3 25 | 18.5% | 10.5% | ||
| Q2 25 | 6.7% | 0.9% | ||
| Q1 25 | 13.6% | 10.1% | ||
| Q4 24 | 13.5% | -10.8% | ||
| Q3 24 | 18.5% | 14.0% | ||
| Q2 24 | 8.2% | 10.0% | ||
| Q1 24 | 14.7% | 7.6% |
资本支出强度PRLBSCOR
| Q4 25 | 5.9% | 0.3% | ||
| Q3 25 | 3.0% | 0.1% | ||
| Q2 25 | 1.1% | 0.2% | ||
| Q1 25 | 1.0% | 0.4% | ||
| Q4 24 | 0.7% | 0.2% | ||
| Q3 24 | 1.2% | 0.1% | ||
| Q2 24 | 3.3% | 0.2% | ||
| Q1 24 | 2.0% | 0.3% |
现金转化率PRLBSCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | 4.03× | 20.96× | ||
| Q2 25 | 2.39× | — | ||
| Q1 25 | 5.11× | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | 3.44× | — | ||
| Q2 24 | 3.18× | — | ||
| Q1 24 | 4.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRLB
| CNC Machining Firstcut | $65.5M | 48% |
| Injection Molding Protomold | $47.6M | 35% |
| Three D Printing Fineline | $18.8M | 14% |
| Sheet Metal | $4.4M | 3% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
