vs
Proto Labs Inc(PRLB)与TOMPKINS FINANCIAL CORP(TMP)财务数据对比。点击上方公司名可切换其他公司
TOMPKINS FINANCIAL CORP的季度营收约是Proto Labs Inc的1.4倍($194.8M vs $139.3M),TOMPKINS FINANCIAL CORP净利率更高(49.4% vs 5.8%,领先43.6%),TOMPKINS FINANCIAL CORP同比增速更快(152.7% vs 10.4%),过去两年TOMPKINS FINANCIAL CORP的营收复合增速更高(63.6% vs 5.3%)
Proto Labs是一家提供快速制造服务的企业,可通过3D打印、CNC加工、钣金加工以及注塑成型工艺,为客户生产用于原型制作和量产的定制零部件,产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域,公司总部位于美国明尼苏达州,在美国多地设有生产基地。
汤普金斯金融公司是一家小型多元化金融服务企业,总部位于纽约州伊萨卡,是汤普金斯信托银行及其他多家银行、一家保险代理机构和财富管理部门的母公司。
PRLB vs TMP — 直观对比
营收规模更大
TMP
是对方的1.4倍
$139.3M
营收增速更快
TMP
高出142.3%
10.4%
净利率更高
TMP
高出43.6%
5.8%
两年增速更快
TMP
近两年复合增速
5.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $139.3M | $194.8M |
| 净利润 | $8.1M | $96.2M |
| 毛利率 | 45.6% | — |
| 营业利润率 | 7.1% | 71.7% |
| 净利率 | 5.8% | 49.4% |
| 营收同比 | 10.4% | 152.7% |
| 净利润同比 | 125.4% | 388.9% |
| 每股收益(稀释后) | $0.29 | $6.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PRLB
TMP
| Q1 26 | $139.3M | — | ||
| Q4 25 | $136.5M | $194.8M | ||
| Q3 25 | $135.4M | $87.4M | ||
| Q2 25 | $135.1M | $82.6M | ||
| Q1 25 | $126.2M | $81.7M | ||
| Q4 24 | $121.8M | $77.1M | ||
| Q3 24 | $125.6M | $76.6M | ||
| Q2 24 | $125.6M | $72.7M |
净利润
PRLB
TMP
| Q1 26 | $8.1M | — | ||
| Q4 25 | — | $96.2M | ||
| Q3 25 | $7.2M | $23.7M | ||
| Q2 25 | $4.4M | $21.5M | ||
| Q1 25 | $3.6M | $19.7M | ||
| Q4 24 | — | $19.7M | ||
| Q3 24 | $7.2M | $18.6M | ||
| Q2 24 | $4.5M | $15.7M |
毛利率
PRLB
TMP
| Q1 26 | 45.6% | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 45.3% | — | ||
| Q2 25 | 44.3% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 42.7% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 45.0% | — |
营业利润率
PRLB
TMP
| Q1 26 | 7.1% | — | ||
| Q4 25 | 5.0% | 71.7% | ||
| Q3 25 | 6.5% | 35.6% | ||
| Q2 25 | 3.7% | 34.2% | ||
| Q1 25 | 3.6% | 31.6% | ||
| Q4 24 | -1.2% | 33.4% | ||
| Q3 24 | 6.8% | 32.0% | ||
| Q2 24 | 4.8% | 28.3% |
净利率
PRLB
TMP
| Q1 26 | 5.8% | — | ||
| Q4 25 | — | 49.4% | ||
| Q3 25 | 5.3% | 27.1% | ||
| Q2 25 | 3.3% | 26.0% | ||
| Q1 25 | 2.9% | 24.1% | ||
| Q4 24 | — | 25.5% | ||
| Q3 24 | 5.7% | 24.3% | ||
| Q2 24 | 3.6% | 21.6% |
每股收益(稀释后)
PRLB
TMP
| Q1 26 | $0.29 | — | ||
| Q4 25 | $0.25 | $6.72 | ||
| Q3 25 | $0.30 | $1.65 | ||
| Q2 25 | $0.18 | $1.50 | ||
| Q1 25 | $0.15 | $1.37 | ||
| Q4 24 | $-0.01 | $1.39 | ||
| Q3 24 | $0.29 | $1.30 | ||
| Q2 24 | $0.18 | $1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $124.0M | $132.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $683.1M | $938.4M |
| 总资产 | $778.6M | $8.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PRLB
TMP
| Q1 26 | $124.0M | — | ||
| Q4 25 | $128.1M | $132.8M | ||
| Q3 25 | $119.2M | $193.5M | ||
| Q2 25 | $103.2M | $212.6M | ||
| Q1 25 | $96.8M | $193.1M | ||
| Q4 24 | $103.1M | $134.4M | ||
| Q3 24 | $100.5M | $132.3M | ||
| Q2 24 | $112.9M | $70.9M |
股东权益
PRLB
TMP
| Q1 26 | $683.1M | — | ||
| Q4 25 | $673.9M | $938.4M | ||
| Q3 25 | $664.7M | $788.8M | ||
| Q2 25 | $664.7M | $761.8M | ||
| Q1 25 | $656.8M | $741.4M | ||
| Q4 24 | $670.2M | $713.4M | ||
| Q3 24 | $680.0M | $719.9M | ||
| Q2 24 | $685.2M | $674.6M |
总资产
PRLB
TMP
| Q1 26 | $778.6M | — | ||
| Q4 25 | $763.4M | $8.7B | ||
| Q3 25 | $756.9M | $8.5B | ||
| Q2 25 | $743.3M | $8.4B | ||
| Q1 25 | $737.5M | $8.2B | ||
| Q4 24 | $743.5M | $8.1B | ||
| Q3 24 | $753.8M | $8.0B | ||
| Q2 24 | $758.2M | $7.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $17.5M | $38.9M |
| 自由现金流经营现金流 - 资本支出 | — | $31.9M |
| 自由现金流率自由现金流/营收 | — | 16.4% |
| 资本支出强度资本支出/营收 | — | 3.6% |
| 现金转化率经营现金流/净利润 | 2.16× | 0.40× |
| 过去12个月自由现金流最近4个季度 | — | $105.0M |
8季度趋势,按日历期对齐
经营现金流
PRLB
TMP
| Q1 26 | $17.5M | — | ||
| Q4 25 | $16.5M | $38.9M | ||
| Q3 25 | $29.1M | $34.9M | ||
| Q2 25 | $10.6M | $18.9M | ||
| Q1 25 | $18.4M | $22.2M | ||
| Q4 24 | $17.3M | $95.0M | ||
| Q3 24 | $24.8M | $21.2M | ||
| Q2 24 | $14.4M | $27.3M |
自由现金流
PRLB
TMP
| Q1 26 | — | — | ||
| Q4 25 | $8.4M | $31.9M | ||
| Q3 25 | $25.0M | $33.9M | ||
| Q2 25 | $9.1M | $18.3M | ||
| Q1 25 | $17.1M | $20.9M | ||
| Q4 24 | $16.5M | $88.8M | ||
| Q3 24 | $23.2M | $18.9M | ||
| Q2 24 | $10.2M | $26.3M |
自由现金流率
PRLB
TMP
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 16.4% | ||
| Q3 25 | 18.5% | 38.8% | ||
| Q2 25 | 6.7% | 22.1% | ||
| Q1 25 | 13.6% | 25.5% | ||
| Q4 24 | 13.5% | 115.1% | ||
| Q3 24 | 18.5% | 24.7% | ||
| Q2 24 | 8.2% | 36.2% |
资本支出强度
PRLB
TMP
| Q1 26 | — | — | ||
| Q4 25 | 5.9% | 3.6% | ||
| Q3 25 | 3.0% | 1.1% | ||
| Q2 25 | 1.1% | 0.8% | ||
| Q1 25 | 1.0% | 1.7% | ||
| Q4 24 | 0.7% | 8.1% | ||
| Q3 24 | 1.2% | 2.9% | ||
| Q2 24 | 3.3% | 1.3% |
现金转化率
PRLB
TMP
| Q1 26 | 2.16× | — | ||
| Q4 25 | — | 0.40× | ||
| Q3 25 | 4.03× | 1.47× | ||
| Q2 25 | 2.39× | 0.88× | ||
| Q1 25 | 5.11× | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | 3.44× | 1.14× | ||
| Q2 24 | 3.18× | 1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |
TMP
暂无分部数据