vs
Proto Labs Inc(PRLB)与WD 40 CO(WDFC)财务数据对比。点击上方公司名可切换其他公司
WD 40 CO的季度营收约是Proto Labs Inc的1.1倍($154.4M vs $139.3M),WD 40 CO净利率更高(11.3% vs 5.8%,领先5.5%),Proto Labs Inc同比增速更快(10.4% vs 0.6%),过去两年WD 40 CO的营收复合增速更高(5.4% vs 5.3%)
Proto Labs是一家提供快速制造服务的企业,可通过3D打印、CNC加工、钣金加工以及注塑成型工艺,为客户生产用于原型制作和量产的定制零部件,产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域,公司总部位于美国明尼苏达州,在美国多地设有生产基地。
WD-40公司是全球知名的消费及工业维护用品生产商,核心产品为同名多功能防锈润滑剂,同时布局清洁剂、除油剂、特殊润滑产品等品类,业务覆盖全球170余个国家和地区,服务零售、工业、汽车后市场等多个领域。
PRLB vs WDFC — 直观对比
营收规模更大
WDFC
是对方的1.1倍
$139.3M
营收增速更快
PRLB
高出9.8%
0.6%
净利率更高
WDFC
高出5.5%
5.8%
两年增速更快
WDFC
近两年复合增速
5.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $139.3M | $154.4M |
| 净利润 | $8.1M | $17.5M |
| 毛利率 | 45.6% | 56.2% |
| 营业利润率 | 7.1% | 15.1% |
| 净利率 | 5.8% | 11.3% |
| 营收同比 | 10.4% | 0.6% |
| 净利润同比 | 125.4% | -7.8% |
| 每股收益(稀释后) | $0.29 | $1.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PRLB
WDFC
| Q1 26 | $139.3M | — | ||
| Q4 25 | $136.5M | $154.4M | ||
| Q3 25 | $135.4M | $163.5M | ||
| Q2 25 | $135.1M | $156.9M | ||
| Q1 25 | $126.2M | $146.1M | ||
| Q4 24 | $121.8M | $153.5M | ||
| Q3 24 | $125.6M | $156.0M | ||
| Q2 24 | $125.6M | $155.0M |
净利润
PRLB
WDFC
| Q1 26 | $8.1M | — | ||
| Q4 25 | — | $17.5M | ||
| Q3 25 | $7.2M | $21.2M | ||
| Q2 25 | $4.4M | $21.0M | ||
| Q1 25 | $3.6M | $29.9M | ||
| Q4 24 | — | $18.9M | ||
| Q3 24 | $7.2M | $16.8M | ||
| Q2 24 | $4.5M | $19.8M |
毛利率
PRLB
WDFC
| Q1 26 | 45.6% | — | ||
| Q4 25 | 44.2% | 56.2% | ||
| Q3 25 | 45.3% | 54.7% | ||
| Q2 25 | 44.3% | 56.2% | ||
| Q1 25 | 44.1% | 54.6% | ||
| Q4 24 | 42.7% | 54.8% | ||
| Q3 24 | 45.6% | 54.1% | ||
| Q2 24 | 45.0% | 53.1% |
营业利润率
PRLB
WDFC
| Q1 26 | 7.1% | — | ||
| Q4 25 | 5.0% | 15.1% | ||
| Q3 25 | 6.5% | 17.1% | ||
| Q2 25 | 3.7% | 17.4% | ||
| Q1 25 | 3.6% | 15.9% | ||
| Q4 24 | -1.2% | 16.4% | ||
| Q3 24 | 6.8% | 15.4% | ||
| Q2 24 | 4.8% | 17.5% |
净利率
PRLB
WDFC
| Q1 26 | 5.8% | — | ||
| Q4 25 | — | 11.3% | ||
| Q3 25 | 5.3% | 13.0% | ||
| Q2 25 | 3.3% | 13.4% | ||
| Q1 25 | 2.9% | 20.4% | ||
| Q4 24 | — | 12.3% | ||
| Q3 24 | 5.7% | 10.8% | ||
| Q2 24 | 3.6% | 12.8% |
每股收益(稀释后)
PRLB
WDFC
| Q1 26 | $0.29 | — | ||
| Q4 25 | $0.25 | $1.28 | ||
| Q3 25 | $0.30 | $1.57 | ||
| Q2 25 | $0.18 | $1.54 | ||
| Q1 25 | $0.15 | $2.19 | ||
| Q4 24 | $-0.01 | $1.39 | ||
| Q3 24 | $0.29 | $1.23 | ||
| Q2 24 | $0.18 | $1.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $124.0M | $48.6M |
| 总债务越低越好 | — | $85.7M |
| 股东权益账面价值 | $683.1M | $264.1M |
| 总资产 | $778.6M | $459.7M |
| 负债/权益比越低杠杆越低 | — | 0.32× |
8季度趋势,按日历期对齐
现金及短期投资
PRLB
WDFC
| Q1 26 | $124.0M | — | ||
| Q4 25 | $128.1M | $48.6M | ||
| Q3 25 | $119.2M | $58.1M | ||
| Q2 25 | $103.2M | $51.7M | ||
| Q1 25 | $96.8M | $53.0M | ||
| Q4 24 | $103.1M | $54.9M | ||
| Q3 24 | $100.5M | $46.7M | ||
| Q2 24 | $112.9M | $45.3M |
总债务
PRLB
WDFC
| Q1 26 | — | — | ||
| Q4 25 | — | $85.7M | ||
| Q3 25 | — | $86.2M | ||
| Q2 25 | — | $85.6M | ||
| Q1 25 | — | $84.4M | ||
| Q4 24 | — | $84.6M | ||
| Q3 24 | — | $86.0M | ||
| Q2 24 | — | $85.5M |
股东权益
PRLB
WDFC
| Q1 26 | $683.1M | — | ||
| Q4 25 | $673.9M | $264.1M | ||
| Q3 25 | $664.7M | $268.2M | ||
| Q2 25 | $664.7M | $257.1M | ||
| Q1 25 | $656.8M | $242.1M | ||
| Q4 24 | $670.2M | $226.3M | ||
| Q3 24 | $680.0M | $230.5M | ||
| Q2 24 | $685.2M | $222.2M |
总资产
PRLB
WDFC
| Q1 26 | $778.6M | — | ||
| Q4 25 | $763.4M | $459.7M | ||
| Q3 25 | $756.9M | $475.8M | ||
| Q2 25 | $743.3M | $456.0M | ||
| Q1 25 | $737.5M | $458.3M | ||
| Q4 24 | $743.5M | $447.3M | ||
| Q3 24 | $753.8M | $449.0M | ||
| Q2 24 | $758.2M | $443.6M |
负债/权益比
PRLB
WDFC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.32× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.37× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $17.5M | $10.0M |
| 自由现金流经营现金流 - 资本支出 | — | $9.1M |
| 自由现金流率自由现金流/营收 | — | 5.9% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | 2.16× | 0.57× |
| 过去12个月自由现金流最近4个季度 | — | $78.2M |
8季度趋势,按日历期对齐
经营现金流
PRLB
WDFC
| Q1 26 | $17.5M | — | ||
| Q4 25 | $16.5M | $10.0M | ||
| Q3 25 | $29.1M | $29.9M | ||
| Q2 25 | $10.6M | $35.1M | ||
| Q1 25 | $18.4M | $8.0M | ||
| Q4 24 | $17.3M | $14.9M | ||
| Q3 24 | $24.8M | $27.2M | ||
| Q2 24 | $14.4M | $19.9M |
自由现金流
PRLB
WDFC
| Q1 26 | — | — | ||
| Q4 25 | $8.4M | $9.1M | ||
| Q3 25 | $25.0M | $28.6M | ||
| Q2 25 | $9.1M | $34.0M | ||
| Q1 25 | $17.1M | $6.6M | ||
| Q4 24 | $16.5M | $14.2M | ||
| Q3 24 | $23.2M | $26.4M | ||
| Q2 24 | $10.2M | $18.7M |
自由现金流率
PRLB
WDFC
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 5.9% | ||
| Q3 25 | 18.5% | 17.5% | ||
| Q2 25 | 6.7% | 21.6% | ||
| Q1 25 | 13.6% | 4.5% | ||
| Q4 24 | 13.5% | 9.3% | ||
| Q3 24 | 18.5% | 16.9% | ||
| Q2 24 | 8.2% | 12.0% |
资本支出强度
PRLB
WDFC
| Q1 26 | — | — | ||
| Q4 25 | 5.9% | 0.6% | ||
| Q3 25 | 3.0% | 0.8% | ||
| Q2 25 | 1.1% | 0.7% | ||
| Q1 25 | 1.0% | 0.9% | ||
| Q4 24 | 0.7% | 0.5% | ||
| Q3 24 | 1.2% | 0.5% | ||
| Q2 24 | 3.3% | 0.8% |
现金转化率
PRLB
WDFC
| Q1 26 | 2.16× | — | ||
| Q4 25 | — | 0.57× | ||
| Q3 25 | 4.03× | 1.41× | ||
| Q2 25 | 2.39× | 1.67× | ||
| Q1 25 | 5.11× | 0.27× | ||
| Q4 24 | — | 0.79× | ||
| Q3 24 | 3.44× | 1.62× | ||
| Q2 24 | 3.18× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |
WDFC
| Other | $82.6M | 53% |
| WD40Multi Use Product | $56.0M | 36% |
| WD40Specialist | $9.0M | 6% |
| Other Maintenance Products | $4.0M | 3% |
| Homecare And Cleaning Products | $2.7M | 2% |