vs
Prairie Operating Co.（PROP）与壳牌（SHEL）财务数据对比。点击上方公司名可切换其他公司
壳牌的季度营收约是Prairie Operating Co.的841.5倍（$65.4B vs $77.7M）。壳牌净利率更高（5.6% vs 1.7%，领先3.9%）。过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs -11.9%）
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
壳牌是总部位于英国伦敦的跨国油气企业，为国际石油巨头的核心成员。公司为公众有限公司，在伦敦证券交易所主上市，同时在阿姆斯特丹泛欧交易所、纽约证券交易所二次上市，按营收计是全球第二大投资者所有油气企业，也位列全球全行业规模最大的企业行列。
PROP vs SHEL — 直观对比
营收规模更大
SHEL
是对方的841.5倍
$77.7M
净利率更高
SHEL
高出3.9%
1.7%
两年增速更快
PROP
近两年复合增速
-11.9%
损益表 — Q3 2025 vs Q2 2025
| 指标 | | |
|---|---|---|
| 营收 | $77.7M | $65.4B |
| 净利润 | $1.3M | $3.6B |
| 毛利率 | — | — |
| 营业利润率 | 34.8% | — |
| 净利率 | 1.7% | 5.6% |
| 营收同比 | — | -12.2% |
| 净利润同比 | 111.3% | -0.2% |
| 每股收益（稀释后） | $-0.44 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PROPSHEL
| Q3 25 | $77.7M | — | ||
| Q2 25 | $68.1M | $65.4B | ||
| Q1 25 | $13.6M | $69.2B | ||
| Q3 24 | $0 | — | ||
| Q2 24 | — | $74.5B | ||
| Q1 24 | — | $72.5B | ||
| Q3 23 | $458.0K | — | ||
| Q2 23 | $179.3K | $74.6B |
净利润PROPSHEL
| Q3 25 | $1.3M | — | ||
| Q2 25 | $35.7M | $3.6B | ||
| Q1 25 | $-2.6M | $4.9B | ||
| Q3 24 | $-11.4M | — | ||
| Q2 24 | — | $3.6B | ||
| Q1 24 | — | $7.4B | ||
| Q3 23 | $-34.4M | — | ||
| Q2 23 | $-21.1M | $3.2B |
营业利润率PROPSHEL
| Q3 25 | 34.8% | — | ||
| Q2 25 | 27.8% | — | ||
| Q1 25 | 12.9% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | -1379.0% | — | ||
| Q2 23 | -1593.5% | — |
净利率PROPSHEL
| Q3 25 | 1.7% | — | ||
| Q2 25 | 52.4% | 5.6% | ||
| Q1 25 | -19.3% | 7.0% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 10.3% | ||
| Q3 23 | -7515.2% | — | ||
| Q2 23 | -11792.9% | 4.2% |
每股收益（稀释后）PROPSHEL
| Q3 25 | $-0.44 | — | ||
| Q2 25 | $0.18 | — | ||
| Q1 25 | $-3.49 | — | ||
| Q3 24 | $-0.68 | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | $-5.24 | — | ||
| Q2 23 | $-5.39 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.6M | $32.7B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $101.8M | $183.1B |
| 总资产 | $939.8M | $387.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PROPSHEL
| Q3 25 | $10.6M | — | ||
| Q2 25 | $10.7M | $32.7B | ||
| Q1 25 | $15.0M | $35.6B | ||
| Q3 24 | $40.1M | — | ||
| Q2 24 | — | $38.1B | ||
| Q1 24 | — | $39.9B | ||
| Q3 23 | $7.2M | — | ||
| Q2 23 | $8.6M | $45.1B |
总债务PROPSHEL
| Q3 25 | — | — | ||
| Q2 25 | $387.0M | — | ||
| Q1 25 | $377.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | $2.1M | — |
股东权益PROPSHEL
| Q3 25 | $101.8M | — | ||
| Q2 25 | $94.2M | $183.1B | ||
| Q1 25 | $34.0M | — | ||
| Q3 24 | $61.3M | — | ||
| Q2 24 | — | $187.2B | ||
| Q1 24 | — | — | ||
| Q3 23 | $-64.0M | — | ||
| Q2 23 | $8.0M | $192.1B |
总资产PROPSHEL
| Q3 25 | $939.8M | — | ||
| Q2 25 | $858.5M | $387.9B | ||
| Q1 25 | $775.4M | — | ||
| Q3 24 | $107.2M | — | ||
| Q2 24 | — | $394.8B | ||
| Q1 24 | — | — | ||
| Q3 23 | $40.1M | — | ||
| Q2 23 | $16.5M | $415.0B |
负债/权益比PROPSHEL
| Q3 25 | — | — | ||
| Q2 25 | 4.11× | — | ||
| Q1 25 | 11.07× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | 0.27× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.7M | $11.9B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 44.80× | 3.28× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PROPSHEL
| Q3 25 | $57.7M | — | ||
| Q2 25 | $-7.2M | $11.9B | ||
| Q1 25 | $16.9M | $9.3B | ||
| Q3 24 | $2.8M | — | ||
| Q2 24 | — | $13.5B | ||
| Q1 24 | — | $13.3B | ||
| Q3 23 | $-2.9M | — | ||
| Q2 23 | $-5.1M | $15.1B |
资本支出强度PROPSHEL
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | 0.0% | — | ||
| Q2 23 | — | — |
现金转化率PROPSHEL
| Q3 25 | 44.80× | — | ||
| Q2 25 | -0.20× | 3.28× | ||
| Q1 25 | — | 1.90× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.70× | ||
| Q1 24 | — | 1.79× | ||
| Q3 23 | — | — | ||
| Q2 23 | — | 4.80× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
SHEL
暂无分部数据
