vs
CarParts.com, Inc.(PRTS)与COMSCORE, INC.(SCOR)财务数据对比。点击上方公司名可切换其他公司
CarParts.com, Inc.的季度营收约是COMSCORE, INC.的1.3倍($120.4M vs $93.5M),COMSCORE, INC.净利率更高(3.2% vs -9.6%,领先12.8%),COMSCORE, INC.同比增速更快(-1.5% vs -9.8%),过去两年COMSCORE, INC.的营收复合增速更高(3.8% vs -8.6%)
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商,1928年由弗雷泽兄弟创立,目前拥有约六万名员工。除美国本土市场外,公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国,旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
PRTS vs SCOR — 直观对比
营收规模更大
PRTS
是对方的1.3倍
$93.5M
营收增速更快
SCOR
高出8.3%
-9.8%
净利率更高
SCOR
高出12.8%
-9.6%
两年增速更快
SCOR
近两年复合增速
-8.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $120.4M | $93.5M |
| 净利润 | $-11.6M | $3.0M |
| 毛利率 | 33.2% | 41.0% |
| 营业利润率 | — | 7.0% |
| 净利率 | -9.6% | 3.2% |
| 营收同比 | -9.8% | -1.5% |
| 净利润同比 | 25.0% | -3.7% |
| 每股收益(稀释后) | $-0.82 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PRTS
SCOR
| Q4 25 | $120.4M | $93.5M | ||
| Q3 25 | $127.8M | $88.9M | ||
| Q2 25 | $151.9M | $89.4M | ||
| Q1 25 | $147.4M | $85.7M | ||
| Q4 24 | $133.5M | $94.9M | ||
| Q3 24 | $144.8M | $88.5M | ||
| Q2 24 | $144.3M | $85.8M | ||
| Q1 24 | — | $86.8M |
净利润
PRTS
SCOR
| Q4 25 | $-11.6M | $3.0M | ||
| Q3 25 | $-10.9M | $453.0K | ||
| Q2 25 | $-12.7M | $-9.5M | ||
| Q1 25 | $-15.3M | $-4.0M | ||
| Q4 24 | $-15.4M | $3.1M | ||
| Q3 24 | $-10.0M | $-60.6M | ||
| Q2 24 | $-8.7M | $-1.7M | ||
| Q1 24 | — | $-1.1M |
毛利率
PRTS
SCOR
| Q4 25 | 33.2% | 41.0% | ||
| Q3 25 | 33.1% | 40.6% | ||
| Q2 25 | 32.8% | 40.6% | ||
| Q1 25 | 32.1% | 39.6% | ||
| Q4 24 | 32.5% | 42.4% | ||
| Q3 24 | 35.2% | 41.2% | ||
| Q2 24 | 33.5% | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率
PRTS
SCOR
| Q4 25 | — | 7.0% | ||
| Q3 25 | -7.9% | 1.9% | ||
| Q2 25 | -8.2% | -1.9% | ||
| Q1 25 | -10.3% | -2.4% | ||
| Q4 24 | -11.6% | 4.1% | ||
| Q3 24 | -6.9% | -67.4% | ||
| Q2 24 | -6.0% | -2.2% | ||
| Q1 24 | — | -2.2% |
净利率
PRTS
SCOR
| Q4 25 | -9.6% | 3.2% | ||
| Q3 25 | -8.5% | 0.5% | ||
| Q2 25 | -8.4% | -10.6% | ||
| Q1 25 | -10.4% | -4.7% | ||
| Q4 24 | -11.5% | 3.3% | ||
| Q3 24 | -6.9% | -68.5% | ||
| Q2 24 | -6.0% | -2.0% | ||
| Q1 24 | — | -1.2% |
每股收益(稀释后)
PRTS
SCOR
| Q4 25 | $-0.82 | $9.50 | ||
| Q3 25 | $-0.19 | $-0.86 | ||
| Q2 25 | $-0.23 | $-2.73 | ||
| Q1 25 | $-0.27 | $-1.66 | ||
| Q4 24 | $-0.28 | $-0.47 | ||
| Q3 24 | $-0.17 | $-12.79 | ||
| Q2 24 | $-0.15 | $-1.19 | ||
| Q1 24 | — | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $25.8M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $53.5M | $111.4M |
| 总资产 | $184.9M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
PRTS
SCOR
| Q4 25 | $25.8M | $23.6M | ||
| Q3 25 | — | $26.7M | ||
| Q2 25 | — | $26.0M | ||
| Q1 25 | — | $31.0M | ||
| Q4 24 | — | $29.9M | ||
| Q3 24 | — | $20.0M | ||
| Q2 24 | — | $14.7M | ||
| Q1 24 | — | $18.7M |
总债务
PRTS
SCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
PRTS
SCOR
| Q4 25 | $53.5M | $111.4M | ||
| Q3 25 | $64.2M | $-26.3M | ||
| Q2 25 | $62.4M | $-21.7M | ||
| Q1 25 | $72.8M | $-13.5M | ||
| Q4 24 | $85.2M | $-8.3M | ||
| Q3 24 | $97.2M | $-2.7M | ||
| Q2 24 | $103.9M | $45.8M | ||
| Q1 24 | — | $51.4M |
总资产
PRTS
SCOR
| Q4 25 | $184.9M | $407.7M | ||
| Q3 25 | $200.3M | $406.9M | ||
| Q2 25 | $189.6M | $415.9M | ||
| Q1 25 | $216.5M | $421.5M | ||
| Q4 24 | $210.6M | $430.2M | ||
| Q3 24 | $227.6M | $412.5M | ||
| Q2 24 | $238.0M | $474.1M | ||
| Q1 24 | — | $477.7M |
负债/权益比
PRTS
SCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $3.2M |
| 自由现金流经营现金流 - 资本支出 | — | $2.9M |
| 自由现金流率自由现金流/营收 | — | 3.1% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | — | $21.8M |
8季度趋势,按日历期对齐
经营现金流
PRTS
SCOR
| Q4 25 | — | $3.2M | ||
| Q3 25 | $-6.4M | $9.5M | ||
| Q2 25 | $-25.6M | $932.0K | ||
| Q1 25 | $5.5M | $9.1M | ||
| Q4 24 | $1.8M | $-10.0M | ||
| Q3 24 | $8.5M | $12.5M | ||
| Q2 24 | $-3.6M | $8.7M | ||
| Q1 24 | — | $6.9M |
自由现金流
PRTS
SCOR
| Q4 25 | — | $2.9M | ||
| Q3 25 | $-8.3M | $9.4M | ||
| Q2 25 | $-27.9M | $787.0K | ||
| Q1 25 | $3.4M | $8.7M | ||
| Q4 24 | $-631.0K | $-10.3M | ||
| Q3 24 | $4.9M | $12.4M | ||
| Q2 24 | $-10.8M | $8.5M | ||
| Q1 24 | — | $6.6M |
自由现金流率
PRTS
SCOR
| Q4 25 | — | 3.1% | ||
| Q3 25 | -6.5% | 10.5% | ||
| Q2 25 | -18.3% | 0.9% | ||
| Q1 25 | 2.3% | 10.1% | ||
| Q4 24 | -0.5% | -10.8% | ||
| Q3 24 | 3.4% | 14.0% | ||
| Q2 24 | -7.5% | 10.0% | ||
| Q1 24 | — | 7.6% |
资本支出强度
PRTS
SCOR
| Q4 25 | — | 0.3% | ||
| Q3 25 | 1.5% | 0.1% | ||
| Q2 25 | 1.5% | 0.2% | ||
| Q1 25 | 1.4% | 0.4% | ||
| Q4 24 | 1.8% | 0.2% | ||
| Q3 24 | 2.5% | 0.1% | ||
| Q2 24 | 4.9% | 0.2% | ||
| Q1 24 | — | 0.3% |
现金转化率
PRTS
SCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRTS
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |