vs
CarParts.com, Inc.（PRTS）与Thryv Holdings, Inc.（THRY）财务数据对比。点击上方公司名可切换其他公司
Thryv Holdings, Inc.的季度营收约是CarParts.com, Inc.的1.4倍（$167.7M vs $120.4M），Thryv Holdings, Inc.净利率更高（2.7% vs -9.6%，领先12.3%），Thryv Holdings, Inc.同比增速更快（-7.5% vs -9.8%），过去两年CarParts.com, Inc.的营收复合增速更高（-8.6% vs -13.5%）
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商，1928年由弗雷泽兄弟创立，目前拥有约六万名员工。除美国本土市场外，公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国，旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
Thryv Holdings, Inc.是一家上市软件服务（SaaS）企业，面向中小企业提供客户关系管理与网络声誉管理软件解决方案。公司总部位于得克萨斯州达拉斯，业务覆盖美国48个州，现有员工超过2400名，其前身是多家黄页企业组成的集团。
PRTS vs THRY — 直观对比
营收规模更大
THRY
是对方的1.4倍
$120.4M
营收增速更快
THRY
高出2.3%
-9.8%
净利率更高
THRY
高出12.3%
-9.6%
两年增速更快
PRTS
近两年复合增速
-13.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $120.4M | $167.7M |
| 净利润 | $-11.6M | $4.5M |
| 毛利率 | 33.2% | 65.2% |
| 营业利润率 | — | 37.3% |
| 净利率 | -9.6% | 2.7% |
| 营收同比 | -9.8% | -7.5% |
| 净利润同比 | 25.0% | 147.2% |
| 每股收益（稀释后） | $-0.82 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRTSTHRY
| Q1 26 | — | $167.7M | ||
| Q4 25 | $120.4M | $191.6M | ||
| Q3 25 | $127.8M | $201.6M | ||
| Q2 25 | $151.9M | $210.5M | ||
| Q1 25 | $147.4M | $181.4M | ||
| Q4 24 | $133.5M | $186.6M | ||
| Q3 24 | $144.8M | $179.9M | ||
| Q2 24 | $144.3M | $224.1M |
净利润PRTSTHRY
| Q1 26 | — | $4.5M | ||
| Q4 25 | $-11.6M | $-9.7M | ||
| Q3 25 | $-10.9M | $5.7M | ||
| Q2 25 | $-12.7M | $13.9M | ||
| Q1 25 | $-15.3M | $-9.6M | ||
| Q4 24 | $-15.4M | $7.9M | ||
| Q3 24 | $-10.0M | $-96.1M | ||
| Q2 24 | $-8.7M | $5.5M |
毛利率PRTSTHRY
| Q1 26 | — | 65.2% | ||
| Q4 25 | 33.2% | 68.0% | ||
| Q3 25 | 33.1% | 67.7% | ||
| Q2 25 | 32.8% | 69.7% | ||
| Q1 25 | 32.1% | 65.8% | ||
| Q4 24 | 32.5% | 65.9% | ||
| Q3 24 | 35.2% | 62.3% | ||
| Q2 24 | 33.5% | 66.3% |
营业利润率PRTSTHRY
| Q1 26 | — | 37.3% | ||
| Q4 25 | — | 5.3% | ||
| Q3 25 | -7.9% | 9.9% | ||
| Q2 25 | -8.2% | 14.0% | ||
| Q1 25 | -10.3% | -1.7% | ||
| Q4 24 | -11.6% | -3.9% | ||
| Q3 24 | -6.9% | -49.2% | ||
| Q2 24 | -6.0% | 14.0% |
净利率PRTSTHRY
| Q1 26 | — | 2.7% | ||
| Q4 25 | -9.6% | -5.0% | ||
| Q3 25 | -8.5% | 2.8% | ||
| Q2 25 | -8.4% | 6.6% | ||
| Q1 25 | -10.4% | -5.3% | ||
| Q4 24 | -11.5% | 4.2% | ||
| Q3 24 | -6.9% | -53.4% | ||
| Q2 24 | -6.0% | 2.5% |
每股收益（稀释后）PRTSTHRY
| Q1 26 | — | $0.10 | ||
| Q4 25 | $-0.82 | $-0.21 | ||
| Q3 25 | $-0.19 | $0.13 | ||
| Q2 25 | $-0.23 | $0.31 | ||
| Q1 25 | $-0.27 | $-0.22 | ||
| Q4 24 | $-0.28 | $0.28 | ||
| Q3 24 | $-0.17 | $-2.65 | ||
| Q2 24 | $-0.15 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.8M | $8.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $53.5M | $225.4M |
| 总资产 | $184.9M | $693.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRTSTHRY
| Q1 26 | — | $8.0M | ||
| Q4 25 | $25.8M | $10.8M | ||
| Q3 25 | — | $11.6M | ||
| Q2 25 | — | $10.8M | ||
| Q1 25 | — | $11.0M | ||
| Q4 24 | — | $16.3M | ||
| Q3 24 | — | $12.5M | ||
| Q2 24 | — | $15.5M |
总债务PRTSTHRY
| Q1 26 | — | — | ||
| Q4 25 | — | $253.5M | ||
| Q3 25 | — | $268.2M | ||
| Q2 25 | — | $275.6M | ||
| Q1 25 | — | $299.0M | ||
| Q4 24 | — | $284.3M | ||
| Q3 24 | — | $307.8M | ||
| Q2 24 | — | $342.1M |
股东权益PRTSTHRY
| Q1 26 | — | $225.4M | ||
| Q4 25 | $53.5M | $218.1M | ||
| Q3 25 | $64.2M | $221.1M | ||
| Q2 25 | $62.4M | $214.9M | ||
| Q1 25 | $72.8M | $193.2M | ||
| Q4 24 | $85.2M | $196.9M | ||
| Q3 24 | $97.2M | $94.5M | ||
| Q2 24 | $103.9M | $183.1M |
总资产PRTSTHRY
| Q1 26 | — | $693.7M | ||
| Q4 25 | $184.9M | $688.6M | ||
| Q3 25 | $200.3M | $701.8M | ||
| Q2 25 | $189.6M | $687.7M | ||
| Q1 25 | $216.5M | $703.7M | ||
| Q4 24 | $210.6M | $712.2M | ||
| Q3 24 | $227.6M | $654.8M | ||
| Q2 24 | $238.0M | $785.5M |
负债/权益比PRTSTHRY
| Q1 26 | — | — | ||
| Q4 25 | — | 1.16× | ||
| Q3 25 | — | 1.21× | ||
| Q2 25 | — | 1.28× | ||
| Q1 25 | — | 1.55× | ||
| Q4 24 | — | 1.44× | ||
| Q3 24 | — | 3.26× | ||
| Q2 24 | — | 1.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $-5.5M |
| 自由现金流率自由现金流/营收 | — | -3.3% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $43.3M |
8季度趋势，按日历期对齐
经营现金流PRTSTHRY
| Q1 26 | — | — | ||
| Q4 25 | — | $22.2M | ||
| Q3 25 | $-6.4M | $22.2M | ||
| Q2 25 | $-25.6M | $29.6M | ||
| Q1 25 | $5.5M | $-10.5M | ||
| Q4 24 | $1.8M | $26.1M | ||
| Q3 24 | $8.5M | $36.0M | ||
| Q2 24 | $-3.6M | $22.2M |
自由现金流PRTSTHRY
| Q1 26 | — | $-5.5M | ||
| Q4 25 | — | $12.3M | ||
| Q3 25 | $-8.3M | $14.6M | ||
| Q2 25 | $-27.9M | $21.8M | ||
| Q1 25 | $3.4M | $-17.6M | ||
| Q4 24 | $-631.0K | $17.3M | ||
| Q3 24 | $4.9M | $27.5M | ||
| Q2 24 | $-10.8M | $13.3M |
自由现金流率PRTSTHRY
| Q1 26 | — | -3.3% | ||
| Q4 25 | — | 6.4% | ||
| Q3 25 | -6.5% | 7.2% | ||
| Q2 25 | -18.3% | 10.4% | ||
| Q1 25 | 2.3% | -9.7% | ||
| Q4 24 | -0.5% | 9.3% | ||
| Q3 24 | 3.4% | 15.3% | ||
| Q2 24 | -7.5% | 5.9% |
资本支出强度PRTSTHRY
| Q1 26 | — | — | ||
| Q4 25 | — | 5.2% | ||
| Q3 25 | 1.5% | 3.8% | ||
| Q2 25 | 1.5% | 3.7% | ||
| Q1 25 | 1.4% | 3.9% | ||
| Q4 24 | 1.8% | 4.7% | ||
| Q3 24 | 2.5% | 4.7% | ||
| Q2 24 | 4.9% | 4.0% |
现金转化率PRTSTHRY
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 3.93× | ||
| Q2 25 | — | 2.12× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.32× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 4.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRTS
暂无分部数据
THRY
| SaaS | $116.7M | 70% |
| Other | $50.9M | 30% |
