vs
Privia Health Group, Inc.（PRVA）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
Privia Health Group, Inc.的季度营收约是世纪互联的1.5倍（$541.2M vs $362.7M），Privia Health Group, Inc.净利率更高（1.7% vs -10.7%，领先12.4%），过去两年世纪互联的营收复合增速更高（17.4% vs 14.2%）
Privia Health Group, Inc.是总部位于美国的医疗科技与服务企业，为独立诊所、医疗系统和医疗支付方提供价值导向型医疗解决方案，涵盖人群健康管理、患者互动平台、护理协调支持及行政流程优化工具，助力提升诊疗效果、降低医疗参与方运营成本。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
PRVA vs VNET — 直观对比
营收规模更大
PRVA
是对方的1.5倍
$362.7M
净利率更高
PRVA
高出12.4%
-10.7%
两年增速更快
VNET
近两年复合增速
14.2%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $541.2M | $362.7M |
| 净利润 | $9.2M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | 2.1% | 0.5% |
| 净利率 | 1.7% | -10.7% |
| 营收同比 | 17.4% | — |
| 净利润同比 | 108.0% | — |
| 每股收益（稀释后） | $0.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRVAVNET
| Q4 25 | $541.2M | — | ||
| Q3 25 | $580.4M | $362.7M | ||
| Q2 25 | $521.2M | — | ||
| Q1 25 | $480.1M | $309.5M | ||
| Q4 24 | $460.9M | — | ||
| Q3 24 | $437.9M | $302.2M | ||
| Q2 24 | $422.3M | $274.4M | ||
| Q1 24 | $415.2M | $262.9M |
净利润PRVAVNET
| Q4 25 | $9.2M | — | ||
| Q3 25 | $6.9M | $-38.7M | ||
| Q2 25 | $2.7M | — | ||
| Q1 25 | $4.2M | $-2.4M | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $3.5M | $-2.1M | ||
| Q2 24 | $3.5M | $-1.1M | ||
| Q1 24 | $3.0M | $-22.0M |
毛利率PRVAVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 21.6% |
营业利润率PRVAVNET
| Q4 25 | 2.1% | — | ||
| Q3 25 | 2.5% | 0.5% | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 1.1% | 0.1% | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 1.3% | 24.5% | ||
| Q2 24 | 1.2% | 0.2% | ||
| Q1 24 | 0.2% | 0.2% |
净利率PRVAVNET
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.2% | -10.7% | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 0.9% | -0.8% | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 0.8% | -0.7% | ||
| Q2 24 | 0.8% | -0.4% | ||
| Q1 24 | 0.7% | -8.4% |
每股收益（稀释后）PRVAVNET
| Q4 25 | $0.08 | — | ||
| Q3 25 | $0.05 | — | ||
| Q2 25 | $0.02 | — | ||
| Q1 25 | $0.03 | — | ||
| Q4 24 | $0.03 | — | ||
| Q3 24 | $0.03 | — | ||
| Q2 24 | $0.03 | — | ||
| Q1 24 | $0.02 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $479.7M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $737.2M | $890.8M |
| 总资产 | $1.4B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRVAVNET
| Q4 25 | $479.7M | — | ||
| Q3 25 | $441.4M | $492.1M | ||
| Q2 25 | $390.1M | — | ||
| Q1 25 | $469.3M | $544.3M | ||
| Q4 24 | $491.1M | — | ||
| Q3 24 | $422.0M | $219.5M | ||
| Q2 24 | $387.4M | $247.2M | ||
| Q1 24 | $351.1M | $246.9M |
总债务PRVAVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PRVAVNET
| Q4 25 | $737.2M | — | ||
| Q3 25 | $709.1M | $890.8M | ||
| Q2 25 | $682.9M | — | ||
| Q1 25 | $659.4M | $927.8M | ||
| Q4 24 | $635.2M | — | ||
| Q3 24 | $614.9M | $902.9M | ||
| Q2 24 | $595.4M | $900.6M | ||
| Q1 24 | $576.8M | $895.1M |
总资产PRVAVNET
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | $6.1B | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.2B | $5.4B | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | $4.3B | ||
| Q2 24 | $1.1B | $4.0B | ||
| Q1 24 | $1.0B | $3.9B |
负债/权益比PRVAVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $127.5M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | 13.93× | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流PRVAVNET
| Q4 25 | $127.5M | — | ||
| Q3 25 | $52.0M | $113.8M | ||
| Q2 25 | $8.0M | — | ||
| Q1 25 | $-24.1M | $27.0M | ||
| Q4 24 | $74.8M | — | ||
| Q3 24 | $33.2M | $108.3M | ||
| Q2 24 | $34.5M | $55.8M | ||
| Q1 24 | $-33.1M | $37.1M |
自由现金流PRVAVNET
| Q4 25 | — | — | ||
| Q3 25 | — | $-193.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-220.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-95.0M | ||
| Q2 24 | — | $-81.6M | ||
| Q1 24 | — | $-102.2M |
自由现金流率PRVAVNET
| Q4 25 | — | — | ||
| Q3 25 | — | -53.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -71.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -31.4% | ||
| Q2 24 | — | -29.8% | ||
| Q1 24 | — | -38.9% |
资本支出强度PRVAVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 84.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 79.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 67.3% | ||
| Q2 24 | — | 50.1% | ||
| Q1 24 | — | 53.0% |
现金转化率PRVAVNET
| Q4 25 | 13.93× | — | ||
| Q3 25 | 7.58× | — | ||
| Q2 25 | 2.97× | — | ||
| Q1 25 | -5.70× | — | ||
| Q4 24 | 17.00× | — | ||
| Q3 24 | 9.38× | — | ||
| Q2 24 | 9.94× | — | ||
| Q1 24 | -11.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRVA
| FFS Patient Care | $364.4M | 67% |
| Capitated Revenue | $71.4M | 13% |
| Shared Savings | $46.9M | 9% |
| FFS Administrative Services | $36.0M | 7% |
| Care Management Fee PMPM | $20.0M | 4% |
| Other Revenue | $2.5M | 0% |
VNET
暂无分部数据
