vs
POWER SOLUTIONS INTERNATIONAL, INC.(PSIX)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.1倍($212.2M vs $191.2M),LiveRamp Holdings, Inc.净利率更高(18.8% vs 8.4%,领先10.4%),POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快(32.5% vs 8.6%),过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高(41.7% vs 11.1%)
阿达尼能源解决方案有限公司(前身为阿达尼输电有限公司)是一家电力输配企业,总部位于艾哈迈达巴德。截至2025年4月,公司累计输电网络总长26696回路公里,是印度规模最大的民营输电企业之一。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
PSIX vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.1倍
$191.2M
营收增速更快
PSIX
高出23.9%
8.6%
净利率更高
RAMP
高出10.4%
8.4%
两年增速更快
PSIX
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $191.2M | $212.2M |
| 净利润 | $16.1M | $39.9M |
| 毛利率 | 21.9% | 71.9% |
| 营业利润率 | 12.7% | 18.6% |
| 净利率 | 8.4% | 18.8% |
| 营收同比 | 32.5% | 8.6% |
| 净利润同比 | -31.0% | 255.7% |
| 每股收益(稀释后) | $0.69 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PSIX
RAMP
| Q4 25 | $191.2M | $212.2M | ||
| Q3 25 | $203.8M | $199.8M | ||
| Q2 25 | $191.9M | $194.8M | ||
| Q1 25 | $135.4M | $188.7M | ||
| Q4 24 | $144.3M | $195.4M | ||
| Q3 24 | $125.8M | $185.5M | ||
| Q2 24 | $110.6M | $176.0M | ||
| Q1 24 | $95.2M | $171.9M |
净利润
PSIX
RAMP
| Q4 25 | $16.1M | $39.9M | ||
| Q3 25 | $27.6M | $27.4M | ||
| Q2 25 | $51.2M | $7.7M | ||
| Q1 25 | $19.1M | $-6.3M | ||
| Q4 24 | $23.3M | $11.2M | ||
| Q3 24 | $17.3M | $1.7M | ||
| Q2 24 | $21.5M | $-7.5M | ||
| Q1 24 | $7.1M | $-5.4M |
毛利率
PSIX
RAMP
| Q4 25 | 21.9% | 71.9% | ||
| Q3 25 | 23.9% | 70.2% | ||
| Q2 25 | 28.2% | 70.1% | ||
| Q1 25 | 29.7% | 69.3% | ||
| Q4 24 | 29.9% | 71.9% | ||
| Q3 24 | 28.9% | 72.4% | ||
| Q2 24 | 31.8% | 70.6% | ||
| Q1 24 | 27.0% | 72.2% |
营业利润率
PSIX
RAMP
| Q4 25 | 12.7% | 18.6% | ||
| Q3 25 | 13.9% | 10.7% | ||
| Q2 25 | 16.9% | 3.7% | ||
| Q1 25 | 18.2% | -6.1% | ||
| Q4 24 | 17.5% | 7.5% | ||
| Q3 24 | 16.3% | 4.0% | ||
| Q2 24 | 22.9% | -3.0% | ||
| Q1 24 | 11.2% | -8.3% |
净利率
PSIX
RAMP
| Q4 25 | 8.4% | 18.8% | ||
| Q3 25 | 13.5% | 13.7% | ||
| Q2 25 | 26.7% | 4.0% | ||
| Q1 25 | 14.1% | -3.3% | ||
| Q4 24 | 16.1% | 5.7% | ||
| Q3 24 | 13.8% | 0.9% | ||
| Q2 24 | 19.5% | -4.3% | ||
| Q1 24 | 7.5% | -3.1% |
每股收益(稀释后)
PSIX
RAMP
| Q4 25 | $0.69 | $0.62 | ||
| Q3 25 | $1.20 | $0.42 | ||
| Q2 25 | $2.22 | $0.12 | ||
| Q1 25 | $0.83 | $-0.10 | ||
| Q4 24 | $1.01 | $0.17 | ||
| Q3 24 | $0.75 | $0.03 | ||
| Q2 24 | $0.94 | $-0.11 | ||
| Q1 24 | $0.31 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $41.3M | $403.4M |
| 总债务越低越好 | $96.6M | — |
| 股东权益账面价值 | $178.6M | $962.3M |
| 总资产 | $424.7M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势,按日历期对齐
现金及短期投资
PSIX
RAMP
| Q4 25 | $41.3M | $403.4M | ||
| Q3 25 | $49.0M | $376.9M | ||
| Q2 25 | $49.5M | $371.1M | ||
| Q1 25 | $50.0M | $420.8M | ||
| Q4 24 | $55.3M | $384.3M | ||
| Q3 24 | $40.5M | $348.4M | ||
| Q2 24 | $28.8M | $342.7M | ||
| Q1 24 | $33.1M | $368.9M |
总债务
PSIX
RAMP
| Q4 25 | $96.6M | — | ||
| Q3 25 | $96.7M | — | ||
| Q2 25 | $1.8M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $184.0K | — | ||
| Q3 24 | $238.0K | — | ||
| Q2 24 | $292.0K | — | ||
| Q1 24 | $345.0K | — |
股东权益
PSIX
RAMP
| Q4 25 | $178.6M | $962.3M | ||
| Q3 25 | $162.5M | $943.8M | ||
| Q2 25 | $135.7M | $947.8M | ||
| Q1 25 | $84.3M | $948.9M | ||
| Q4 24 | $65.3M | $957.7M | ||
| Q3 24 | $42.1M | $932.1M | ||
| Q2 24 | $24.8M | $951.9M | ||
| Q1 24 | $3.2M | $949.1M |
总资产
PSIX
RAMP
| Q4 25 | $424.7M | $1.3B | ||
| Q3 25 | $458.9M | $1.2B | ||
| Q2 25 | $437.7M | $1.2B | ||
| Q1 25 | $372.7M | $1.3B | ||
| Q4 24 | $328.2M | $1.3B | ||
| Q3 24 | $339.1M | $1.2B | ||
| Q2 24 | $307.6M | $1.2B | ||
| Q1 24 | $286.8M | $1.2B |
负债/权益比
PSIX
RAMP
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.11× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.6M | — |
| 自由现金流经营现金流 - 资本支出 | $-7.6M | — |
| 自由现金流率自由现金流/营收 | -4.0% | — |
| 资本支出强度资本支出/营收 | 1.6% | 0.1% |
| 现金转化率经营现金流/净利润 | -0.29× | — |
| 过去12个月自由现金流最近4个季度 | $14.1M | — |
8季度趋势,按日历期对齐
经营现金流
PSIX
RAMP
| Q4 25 | $-4.6M | — | ||
| Q3 25 | $3.3M | $57.4M | ||
| Q2 25 | $16.7M | $-15.8M | ||
| Q1 25 | $8.8M | — | ||
| Q4 24 | $32.7M | $45.1M | ||
| Q3 24 | $12.6M | $55.6M | ||
| Q2 24 | $1.5M | $-9.3M | ||
| Q1 24 | $15.6M | — |
自由现金流
PSIX
RAMP
| Q4 25 | $-7.6M | — | ||
| Q3 25 | $1.7M | $56.8M | ||
| Q2 25 | $14.6M | $-16.2M | ||
| Q1 25 | $5.4M | — | ||
| Q4 24 | $30.0M | $44.8M | ||
| Q3 24 | $12.1M | $55.4M | ||
| Q2 24 | $822.0K | $-9.6M | ||
| Q1 24 | $14.8M | — |
自由现金流率
PSIX
RAMP
| Q4 25 | -4.0% | — | ||
| Q3 25 | 0.8% | 28.4% | ||
| Q2 25 | 7.6% | -8.3% | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 20.8% | 22.9% | ||
| Q3 24 | 9.7% | 29.8% | ||
| Q2 24 | 0.7% | -5.4% | ||
| Q1 24 | 15.6% | — |
资本支出强度
PSIX
RAMP
| Q4 25 | 1.6% | 0.1% | ||
| Q3 25 | 0.8% | 0.3% | ||
| Q2 25 | 1.1% | 0.2% | ||
| Q1 25 | 2.5% | 0.2% | ||
| Q4 24 | 1.8% | 0.1% | ||
| Q3 24 | 0.3% | 0.1% | ||
| Q2 24 | 0.6% | 0.1% | ||
| Q1 24 | 0.9% | 1.0% |
现金转化率
PSIX
RAMP
| Q4 25 | -0.29× | — | ||
| Q3 25 | 0.12× | 2.09× | ||
| Q2 25 | 0.33× | -2.04× | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 1.40× | 4.02× | ||
| Q3 24 | 0.73× | 32.10× | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 2.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
RAMP
暂无分部数据