vs
POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
ROYAL GOLD INC的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的2.0倍（$375.3M vs $191.2M），ROYAL GOLD INC净利率更高（24.9% vs 8.4%，领先16.5%），ROYAL GOLD INC同比增速更快（85.3% vs 32.5%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs 41.7%）
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
PSIX vs RGLD — 直观对比
营收规模更大
RGLD
是对方的2.0倍
$191.2M
营收增速更快
RGLD
高出52.8%
32.5%
净利率更高
RGLD
高出16.5%
8.4%
两年增速更快
RGLD
近两年复合增速
41.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $191.2M | $375.3M |
| 净利润 | $16.1M | $93.6M |
| 毛利率 | 21.9% | 64.6% |
| 营业利润率 | 12.7% | 56.2% |
| 净利率 | 8.4% | 24.9% |
| 营收同比 | 32.5% | 85.3% |
| 净利润同比 | -31.0% | -12.8% |
| 每股收益（稀释后） | $0.69 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSIXRGLD
| Q4 25 | $191.2M | $375.3M | ||
| Q3 25 | $203.8M | $252.1M | ||
| Q2 25 | $191.9M | $209.6M | ||
| Q1 25 | $135.4M | $193.4M | ||
| Q4 24 | $144.3M | $202.6M | ||
| Q3 24 | $125.8M | $193.8M | ||
| Q2 24 | $110.6M | $174.1M | ||
| Q1 24 | $95.2M | $148.9M |
净利润PSIXRGLD
| Q4 25 | $16.1M | $93.6M | ||
| Q3 25 | $27.6M | $126.8M | ||
| Q2 25 | $51.2M | $132.3M | ||
| Q1 25 | $19.1M | $113.5M | ||
| Q4 24 | $23.3M | $107.4M | ||
| Q3 24 | $17.3M | $96.2M | ||
| Q2 24 | $21.5M | $81.2M | ||
| Q1 24 | $7.1M | $47.2M |
毛利率PSIXRGLD
| Q4 25 | 21.9% | 64.6% | ||
| Q3 25 | 23.9% | 73.6% | ||
| Q2 25 | 28.2% | 72.6% | ||
| Q1 25 | 29.7% | 69.4% | ||
| Q4 24 | 29.9% | 70.3% | ||
| Q3 24 | 28.9% | 66.6% | ||
| Q2 24 | 31.8% | 64.7% | ||
| Q1 24 | 27.0% | 58.4% |
营业利润率PSIXRGLD
| Q4 25 | 12.7% | 56.2% | ||
| Q3 25 | 13.9% | 64.4% | ||
| Q2 25 | 16.9% | 67.7% | ||
| Q1 25 | 18.2% | 63.6% | ||
| Q4 24 | 17.5% | 65.9% | ||
| Q3 24 | 16.3% | 61.3% | ||
| Q2 24 | 22.9% | 58.6% | ||
| Q1 24 | 11.2% | 50.7% |
净利率PSIXRGLD
| Q4 25 | 8.4% | 24.9% | ||
| Q3 25 | 13.5% | 50.3% | ||
| Q2 25 | 26.7% | 63.1% | ||
| Q1 25 | 14.1% | 58.7% | ||
| Q4 24 | 16.1% | 53.0% | ||
| Q3 24 | 13.8% | 49.7% | ||
| Q2 24 | 19.5% | 46.6% | ||
| Q1 24 | 7.5% | 31.7% |
每股收益（稀释后）PSIXRGLD
| Q4 25 | $0.69 | $1.04 | ||
| Q3 25 | $1.20 | $1.92 | ||
| Q2 25 | $2.22 | $2.01 | ||
| Q1 25 | $0.83 | $1.72 | ||
| Q4 24 | $1.01 | $1.63 | ||
| Q3 24 | $0.75 | $1.46 | ||
| Q2 24 | $0.94 | $1.23 | ||
| Q1 24 | $0.31 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.3M | $233.7M |
| 总债务越低越好 | $96.6M | — |
| 股东权益账面价值 | $178.6M | $7.2B |
| 总资产 | $424.7M | $9.5B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资PSIXRGLD
| Q4 25 | $41.3M | $233.7M | ||
| Q3 25 | $49.0M | $172.8M | ||
| Q2 25 | $49.5M | $248.2M | ||
| Q1 25 | $50.0M | $240.8M | ||
| Q4 24 | $55.3M | $195.5M | ||
| Q3 24 | $40.5M | $127.9M | ||
| Q2 24 | $28.8M | $74.2M | ||
| Q1 24 | $33.1M | $137.9M |
总债务PSIXRGLD
| Q4 25 | $96.6M | — | ||
| Q3 25 | $96.7M | — | ||
| Q2 25 | $1.8M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $184.0K | — | ||
| Q3 24 | $238.0K | $0 | ||
| Q2 24 | $292.0K | $50.0M | ||
| Q1 24 | $345.0K | — |
股东权益PSIXRGLD
| Q4 25 | $178.6M | $7.2B | ||
| Q3 25 | $162.5M | $3.4B | ||
| Q2 25 | $135.7M | $3.3B | ||
| Q1 25 | $84.3M | $3.2B | ||
| Q4 24 | $65.3M | $3.1B | ||
| Q3 24 | $42.1M | $3.0B | ||
| Q2 24 | $24.8M | $3.0B | ||
| Q1 24 | $3.2M | $2.9B |
总资产PSIXRGLD
| Q4 25 | $424.7M | $9.5B | ||
| Q3 25 | $458.9M | $4.5B | ||
| Q2 25 | $437.7M | $3.6B | ||
| Q1 25 | $372.7M | $3.5B | ||
| Q4 24 | $328.2M | $3.4B | ||
| Q3 24 | $339.1M | $3.3B | ||
| Q2 24 | $307.6M | $3.3B | ||
| Q1 24 | $286.8M | $3.3B |
负债/权益比PSIXRGLD
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.01× | 0.00× | ||
| Q2 24 | 0.01× | 0.02× | ||
| Q1 24 | 0.11× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.6M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $-7.6M | — |
| 自由现金流率自由现金流/营收 | -4.0% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | -0.29× | 2.58× |
| 过去12个月自由现金流最近4个季度 | $14.1M | — |
8季度趋势，按日历期对齐
经营现金流PSIXRGLD
| Q4 25 | $-4.6M | $241.7M | ||
| Q3 25 | $3.3M | $174.0M | ||
| Q2 25 | $16.7M | $152.8M | ||
| Q1 25 | $8.8M | $136.4M | ||
| Q4 24 | $32.7M | $141.1M | ||
| Q3 24 | $12.6M | $136.7M | ||
| Q2 24 | $1.5M | $113.5M | ||
| Q1 24 | $15.6M | $138.3M |
自由现金流PSIXRGLD
| Q4 25 | $-7.6M | — | ||
| Q3 25 | $1.7M | — | ||
| Q2 25 | $14.6M | — | ||
| Q1 25 | $5.4M | — | ||
| Q4 24 | $30.0M | — | ||
| Q3 24 | $12.1M | — | ||
| Q2 24 | $822.0K | — | ||
| Q1 24 | $14.8M | — |
自由现金流率PSIXRGLD
| Q4 25 | -4.0% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 7.6% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 9.7% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 15.6% | — |
资本支出强度PSIXRGLD
| Q4 25 | 1.6% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.6% | — | ||
| Q1 24 | 0.9% | — |
现金转化率PSIXRGLD
| Q4 25 | -0.29× | 2.58× | ||
| Q3 25 | 0.12× | 1.37× | ||
| Q2 25 | 0.33× | 1.15× | ||
| Q1 25 | 0.46× | 1.20× | ||
| Q4 24 | 1.40× | 1.31× | ||
| Q3 24 | 0.73× | 1.42× | ||
| Q2 24 | 0.07× | 1.40× | ||
| Q1 24 | 2.20× | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
