vs
POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
POWER SOLUTIONS INTERNATIONAL, INC.的季度营收约是BRC Group Holdings, Inc.的1.0倍（$191.2M vs $188.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs 8.4%，领先39.5%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs -21.9%），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs -15.4%）
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
PSIX vs RILY — 直观对比
营收规模更大
PSIX
是对方的1.0倍
$188.3M
营收增速更快
PSIX
高出54.4%
-21.9%
净利率更高
RILY
高出39.5%
8.4%
两年增速更快
PSIX
近两年复合增速
-15.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $191.2M | $188.3M |
| 净利润 | $16.1M | $90.3M |
| 毛利率 | 21.9% | 79.5% |
| 营业利润率 | 12.7% | 32.3% |
| 净利率 | 8.4% | 47.9% |
| 营收同比 | 32.5% | -21.9% |
| 净利润同比 | -31.0% | 1710.8% |
| 每股收益（稀释后） | $0.69 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSIXRILY
| Q4 25 | $191.2M | $188.3M | ||
| Q3 25 | $203.8M | $215.3M | ||
| Q2 25 | $191.9M | $188.2M | ||
| Q1 25 | $135.4M | $197.2M | ||
| Q4 24 | $144.3M | $241.0M | ||
| Q3 24 | $125.8M | $225.5M | ||
| Q2 24 | $110.6M | $256.0M | ||
| Q1 24 | $95.2M | $263.4M |
净利润PSIXRILY
| Q4 25 | $16.1M | $90.3M | ||
| Q3 25 | $27.6M | $91.1M | ||
| Q2 25 | $51.2M | $139.5M | ||
| Q1 25 | $19.1M | $-10.0M | ||
| Q4 24 | $23.3M | $-5.6M | ||
| Q3 24 | $17.3M | $-284.4M | ||
| Q2 24 | $21.5M | $-433.6M | ||
| Q1 24 | $7.1M | $-49.2M |
毛利率PSIXRILY
| Q4 25 | 21.9% | 79.5% | ||
| Q3 25 | 23.9% | 83.7% | ||
| Q2 25 | 28.2% | 81.3% | ||
| Q1 25 | 29.7% | 81.4% | ||
| Q4 24 | 29.9% | 79.8% | ||
| Q3 24 | 28.9% | 82.1% | ||
| Q2 24 | 31.8% | 84.5% | ||
| Q1 24 | 27.0% | 85.3% |
营业利润率PSIXRILY
| Q4 25 | 12.7% | 32.3% | ||
| Q3 25 | 13.9% | 30.4% | ||
| Q2 25 | 16.9% | 5.7% | ||
| Q1 25 | 18.2% | -31.2% | ||
| Q4 24 | 17.5% | -69.2% | ||
| Q3 24 | 16.3% | -36.4% | ||
| Q2 24 | 22.9% | -90.8% | ||
| Q1 24 | 11.2% | -6.1% |
净利率PSIXRILY
| Q4 25 | 8.4% | 47.9% | ||
| Q3 25 | 13.5% | 42.3% | ||
| Q2 25 | 26.7% | 74.1% | ||
| Q1 25 | 14.1% | -5.1% | ||
| Q4 24 | 16.1% | -2.3% | ||
| Q3 24 | 13.8% | -126.1% | ||
| Q2 24 | 19.5% | -169.4% | ||
| Q1 24 | 7.5% | -18.7% |
每股收益（稀释后）PSIXRILY
| Q4 25 | $0.69 | $2.78 | ||
| Q3 25 | $1.20 | $2.91 | ||
| Q2 25 | $2.22 | $4.50 | ||
| Q1 25 | $0.83 | $-0.39 | ||
| Q4 24 | $1.01 | $-0.01 | ||
| Q3 24 | $0.75 | $-9.39 | ||
| Q2 24 | $0.94 | $-14.35 | ||
| Q1 24 | $0.31 | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.3M | $226.6M |
| 总债务越低越好 | $96.6M | $1.4B |
| 股东权益账面价值 | $178.6M | $-171.5M |
| 总资产 | $424.7M | $1.7B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资PSIXRILY
| Q4 25 | $41.3M | $226.6M | ||
| Q3 25 | $49.0M | $184.2M | ||
| Q2 25 | $49.5M | $267.4M | ||
| Q1 25 | $50.0M | $138.3M | ||
| Q4 24 | $55.3M | $146.9M | ||
| Q3 24 | $40.5M | $159.2M | ||
| Q2 24 | $28.8M | $236.9M | ||
| Q1 24 | $33.1M | $190.7M |
总债务PSIXRILY
| Q4 25 | $96.6M | $1.4B | ||
| Q3 25 | $96.7M | $1.3B | ||
| Q2 25 | $1.8M | $1.3B | ||
| Q1 25 | $1.0M | $1.4B | ||
| Q4 24 | $184.0K | $1.5B | ||
| Q3 24 | $238.0K | — | ||
| Q2 24 | $292.0K | — | ||
| Q1 24 | $345.0K | — |
股东权益PSIXRILY
| Q4 25 | $178.6M | $-171.5M | ||
| Q3 25 | $162.5M | $-260.5M | ||
| Q2 25 | $135.7M | $-351.7M | ||
| Q1 25 | $84.3M | $-496.8M | ||
| Q4 24 | $65.3M | $-488.2M | ||
| Q3 24 | $42.1M | $-497.6M | ||
| Q2 24 | $24.8M | $-218.3M | ||
| Q1 24 | $3.2M | $228.4M |
总资产PSIXRILY
| Q4 25 | $424.7M | $1.7B | ||
| Q3 25 | $458.9M | $1.7B | ||
| Q2 25 | $437.7M | $1.5B | ||
| Q1 25 | $372.7M | $1.5B | ||
| Q4 24 | $328.2M | $1.8B | ||
| Q3 24 | $339.1M | $2.2B | ||
| Q2 24 | $307.6M | $3.2B | ||
| Q1 24 | $286.8M | $5.0B |
负债/权益比PSIXRILY
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.11× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.6M | $26.2M |
| 自由现金流经营现金流 - 资本支出 | $-7.6M | — |
| 自由现金流率自由现金流/营收 | -4.0% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | -0.29× | 0.29× |
| 过去12个月自由现金流最近4个季度 | $14.1M | — |
8季度趋势，按日历期对齐
经营现金流PSIXRILY
| Q4 25 | $-4.6M | $26.2M | ||
| Q3 25 | $3.3M | $-60.6M | ||
| Q2 25 | $16.7M | $-25.6M | ||
| Q1 25 | $8.8M | $184.0K | ||
| Q4 24 | $32.7M | $-2.7M | ||
| Q3 24 | $12.6M | $19.5M | ||
| Q2 24 | $1.5M | $111.5M | ||
| Q1 24 | $15.6M | $135.4M |
自由现金流PSIXRILY
| Q4 25 | $-7.6M | — | ||
| Q3 25 | $1.7M | — | ||
| Q2 25 | $14.6M | — | ||
| Q1 25 | $5.4M | — | ||
| Q4 24 | $30.0M | — | ||
| Q3 24 | $12.1M | — | ||
| Q2 24 | $822.0K | — | ||
| Q1 24 | $14.8M | — |
自由现金流率PSIXRILY
| Q4 25 | -4.0% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 7.6% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 9.7% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 15.6% | — |
资本支出强度PSIXRILY
| Q4 25 | 1.6% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.6% | — | ||
| Q1 24 | 0.9% | — |
现金转化率PSIXRILY
| Q4 25 | -0.29× | 0.29× | ||
| Q3 25 | 0.12× | -0.66× | ||
| Q2 25 | 0.33× | -0.18× | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 2.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
