vs
POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.0倍（$200.5M vs $191.2M），POWER SOLUTIONS INTERNATIONAL, INC.净利率更高（8.4% vs 2.2%，领先6.2%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 5.2%），ROGERS CORP自由现金流更多（$1.1M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs -3.3%）
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
PSIX vs ROG — 直观对比
营收规模更大
ROG
是对方的1.0倍
$191.2M
营收增速更快
PSIX
高出27.3%
5.2%
净利率更高
PSIX
高出6.2%
2.2%
自由现金流更多
ROG
多$8.7M
$-7.6M
两年增速更快
PSIX
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $191.2M | $200.5M |
| 净利润 | $16.1M | $4.5M |
| 毛利率 | 21.9% | 32.2% |
| 营业利润率 | 12.7% | — |
| 净利率 | 8.4% | 2.2% |
| 营收同比 | 32.5% | 5.2% |
| 净利润同比 | -31.0% | 421.4% |
| 每股收益（稀释后） | $0.69 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSIXROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $191.2M | $201.5M | ||
| Q3 25 | $203.8M | $216.0M | ||
| Q2 25 | $191.9M | $202.8M | ||
| Q1 25 | $135.4M | $190.5M | ||
| Q4 24 | $144.3M | $192.2M | ||
| Q3 24 | $125.8M | $210.3M | ||
| Q2 24 | $110.6M | $214.2M |
净利润PSIXROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $16.1M | $4.6M | ||
| Q3 25 | $27.6M | $8.6M | ||
| Q2 25 | $51.2M | $-73.6M | ||
| Q1 25 | $19.1M | $-1.4M | ||
| Q4 24 | $23.3M | $-500.0K | ||
| Q3 24 | $17.3M | $10.7M | ||
| Q2 24 | $21.5M | $8.1M |
毛利率PSIXROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 21.9% | 31.5% | ||
| Q3 25 | 23.9% | 33.5% | ||
| Q2 25 | 28.2% | 31.6% | ||
| Q1 25 | 29.7% | 29.9% | ||
| Q4 24 | 29.9% | 32.1% | ||
| Q3 24 | 28.9% | 35.2% | ||
| Q2 24 | 31.8% | 34.1% |
营业利润率PSIXROG
| Q1 26 | — | — | ||
| Q4 25 | 12.7% | 3.5% | ||
| Q3 25 | 13.9% | 7.3% | ||
| Q2 25 | 16.9% | -33.3% | ||
| Q1 25 | 18.2% | -0.2% | ||
| Q4 24 | 17.5% | -6.6% | ||
| Q3 24 | 16.3% | 6.9% | ||
| Q2 24 | 22.9% | 5.3% |
净利率PSIXROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 8.4% | 2.3% | ||
| Q3 25 | 13.5% | 4.0% | ||
| Q2 25 | 26.7% | -36.3% | ||
| Q1 25 | 14.1% | -0.7% | ||
| Q4 24 | 16.1% | -0.3% | ||
| Q3 24 | 13.8% | 5.1% | ||
| Q2 24 | 19.5% | 3.8% |
每股收益（稀释后）PSIXROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.69 | $0.20 | ||
| Q3 25 | $1.20 | $0.48 | ||
| Q2 25 | $2.22 | $-4.00 | ||
| Q1 25 | $0.83 | $-0.08 | ||
| Q4 24 | $1.01 | $-0.04 | ||
| Q3 24 | $0.75 | $0.58 | ||
| Q2 24 | $0.94 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.3M | $195.8M |
| 总债务越低越好 | $96.6M | — |
| 股东权益账面价值 | $178.6M | $1.2B |
| 总资产 | $424.7M | $1.4B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资PSIXROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $41.3M | $197.0M | ||
| Q3 25 | $49.0M | $167.8M | ||
| Q2 25 | $49.5M | $157.2M | ||
| Q1 25 | $50.0M | $175.6M | ||
| Q4 24 | $55.3M | $159.8M | ||
| Q3 24 | $40.5M | $146.4M | ||
| Q2 24 | $28.8M | $119.9M |
总债务PSIXROG
| Q1 26 | — | — | ||
| Q4 25 | $96.6M | — | ||
| Q3 25 | $96.7M | — | ||
| Q2 25 | $1.8M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $184.0K | — | ||
| Q3 24 | $238.0K | — | ||
| Q2 24 | $292.0K | — |
股东权益PSIXROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $178.6M | $1.2B | ||
| Q3 25 | $162.5M | $1.2B | ||
| Q2 25 | $135.7M | $1.2B | ||
| Q1 25 | $84.3M | $1.3B | ||
| Q4 24 | $65.3M | $1.3B | ||
| Q3 24 | $42.1M | $1.3B | ||
| Q2 24 | $24.8M | $1.3B |
总资产PSIXROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $424.7M | $1.4B | ||
| Q3 25 | $458.9M | $1.4B | ||
| Q2 25 | $437.7M | $1.5B | ||
| Q1 25 | $372.7M | $1.5B | ||
| Q4 24 | $328.2M | $1.5B | ||
| Q3 24 | $339.1M | $1.5B | ||
| Q2 24 | $307.6M | $1.5B |
负债/权益比PSIXROG
| Q1 26 | — | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.6M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $-7.6M | $1.1M |
| 自由现金流率自由现金流/营收 | -4.0% | 0.5% |
| 资本支出强度资本支出/营收 | 1.6% | 2.3% |
| 现金转化率经营现金流/净利润 | -0.29× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $14.1M | $70.1M |
8季度趋势，按日历期对齐
经营现金流PSIXROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $-4.6M | $46.9M | ||
| Q3 25 | $3.3M | $28.9M | ||
| Q2 25 | $16.7M | $13.7M | ||
| Q1 25 | $8.8M | $11.7M | ||
| Q4 24 | $32.7M | $33.7M | ||
| Q3 24 | $12.6M | $42.4M | ||
| Q2 24 | $1.5M | $22.9M |
自由现金流PSIXROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $-7.6M | $42.2M | ||
| Q3 25 | $1.7M | $21.2M | ||
| Q2 25 | $14.6M | $5.6M | ||
| Q1 25 | $5.4M | $2.1M | ||
| Q4 24 | $30.0M | $18.3M | ||
| Q3 24 | $12.1M | $25.2M | ||
| Q2 24 | $822.0K | $8.8M |
自由现金流率PSIXROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | -4.0% | 20.9% | ||
| Q3 25 | 0.8% | 9.8% | ||
| Q2 25 | 7.6% | 2.8% | ||
| Q1 25 | 4.0% | 1.1% | ||
| Q4 24 | 20.8% | 9.5% | ||
| Q3 24 | 9.7% | 12.0% | ||
| Q2 24 | 0.7% | 4.1% |
资本支出强度PSIXROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 1.6% | 2.3% | ||
| Q3 25 | 0.8% | 3.6% | ||
| Q2 25 | 1.1% | 4.0% | ||
| Q1 25 | 2.5% | 5.0% | ||
| Q4 24 | 1.8% | 8.0% | ||
| Q3 24 | 0.3% | 8.2% | ||
| Q2 24 | 0.6% | 6.6% |
现金转化率PSIXROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | -0.29× | 10.20× | ||
| Q3 25 | 0.12× | 3.36× | ||
| Q2 25 | 0.33× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 0.73× | 3.96× | ||
| Q2 24 | 0.07× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
ROG
暂无分部数据
