vs
POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.7倍（$324.4M vs $191.2M），POWER SOLUTIONS INTERNATIONAL, INC.净利率更高（8.4% vs 5.7%，领先2.7%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 10.4%），POWER SOLUTIONS INTERNATIONAL, INC.自由现金流更多（$-7.6M vs $-13.3M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 9.5%）
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
PSIX vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.7倍
$191.2M
营收增速更快
PSIX
高出22.1%
10.4%
净利率更高
PSIX
高出2.7%
5.7%
自由现金流更多
PSIX
多$5.7M
$-13.3M
两年增速更快
PSIX
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $191.2M | $324.4M |
| 净利润 | $16.1M | $18.6M |
| 毛利率 | 21.9% | 53.3% |
| 营业利润率 | 12.7% | 6.3% |
| 净利率 | 8.4% | 5.7% |
| 营收同比 | 32.5% | 10.4% |
| 净利润同比 | -31.0% | 50.4% |
| 每股收益（稀释后） | $0.69 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSIXRVLV
| Q4 25 | $191.2M | $324.4M | ||
| Q3 25 | $203.8M | $295.6M | ||
| Q2 25 | $191.9M | $309.0M | ||
| Q1 25 | $135.4M | $296.7M | ||
| Q4 24 | $144.3M | $293.7M | ||
| Q3 24 | $125.8M | $283.1M | ||
| Q2 24 | $110.6M | $282.5M | ||
| Q1 24 | $95.2M | $270.6M |
净利润PSIXRVLV
| Q4 25 | $16.1M | $18.6M | ||
| Q3 25 | $27.6M | $21.2M | ||
| Q2 25 | $51.2M | $10.2M | ||
| Q1 25 | $19.1M | $11.8M | ||
| Q4 24 | $23.3M | $12.3M | ||
| Q3 24 | $17.3M | $11.0M | ||
| Q2 24 | $21.5M | $15.4M | ||
| Q1 24 | $7.1M | $10.9M |
毛利率PSIXRVLV
| Q4 25 | 21.9% | 53.3% | ||
| Q3 25 | 23.9% | 54.6% | ||
| Q2 25 | 28.2% | 54.1% | ||
| Q1 25 | 29.7% | 52.0% | ||
| Q4 24 | 29.9% | 52.5% | ||
| Q3 24 | 28.9% | 51.2% | ||
| Q2 24 | 31.8% | 54.0% | ||
| Q1 24 | 27.0% | 52.3% |
营业利润率PSIXRVLV
| Q4 25 | 12.7% | 6.3% | ||
| Q3 25 | 13.9% | 7.1% | ||
| Q2 25 | 16.9% | 5.8% | ||
| Q1 25 | 18.2% | 5.0% | ||
| Q4 24 | 17.5% | 3.9% | ||
| Q3 24 | 16.3% | 5.0% | ||
| Q2 24 | 22.9% | 5.8% | ||
| Q1 24 | 11.2% | 3.4% |
净利率PSIXRVLV
| Q4 25 | 8.4% | 5.7% | ||
| Q3 25 | 13.5% | 7.2% | ||
| Q2 25 | 26.7% | 3.3% | ||
| Q1 25 | 14.1% | 4.0% | ||
| Q4 24 | 16.1% | 4.2% | ||
| Q3 24 | 13.8% | 3.9% | ||
| Q2 24 | 19.5% | 5.4% | ||
| Q1 24 | 7.5% | 4.0% |
每股收益（稀释后）PSIXRVLV
| Q4 25 | $0.69 | $0.27 | ||
| Q3 25 | $1.20 | $0.29 | ||
| Q2 25 | $2.22 | $0.14 | ||
| Q1 25 | $0.83 | $0.16 | ||
| Q4 24 | $1.01 | $0.18 | ||
| Q3 24 | $0.75 | $0.15 | ||
| Q2 24 | $0.94 | $0.21 | ||
| Q1 24 | $0.31 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.3M | $292.3M |
| 总债务越低越好 | $96.6M | — |
| 股东权益账面价值 | $178.6M | $512.5M |
| 总资产 | $424.7M | $765.0M |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资PSIXRVLV
| Q4 25 | $41.3M | $292.3M | ||
| Q3 25 | $49.0M | $315.4M | ||
| Q2 25 | $49.5M | $310.7M | ||
| Q1 25 | $50.0M | $300.8M | ||
| Q4 24 | $55.3M | $256.6M | ||
| Q3 24 | $40.5M | $252.8M | ||
| Q2 24 | $28.8M | $244.7M | ||
| Q1 24 | $33.1M | $273.4M |
总债务PSIXRVLV
| Q4 25 | $96.6M | — | ||
| Q3 25 | $96.7M | — | ||
| Q2 25 | $1.8M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $184.0K | — | ||
| Q3 24 | $238.0K | — | ||
| Q2 24 | $292.0K | — | ||
| Q1 24 | $345.0K | — |
股东权益PSIXRVLV
| Q4 25 | $178.6M | $512.5M | ||
| Q3 25 | $162.5M | $490.2M | ||
| Q2 25 | $135.7M | $468.6M | ||
| Q1 25 | $84.3M | $453.4M | ||
| Q4 24 | $65.3M | $437.8M | ||
| Q3 24 | $42.1M | $420.8M | ||
| Q2 24 | $24.8M | $405.8M | ||
| Q1 24 | $3.2M | $389.9M |
总资产PSIXRVLV
| Q4 25 | $424.7M | $765.0M | ||
| Q3 25 | $458.9M | $751.3M | ||
| Q2 25 | $437.7M | $722.9M | ||
| Q1 25 | $372.7M | $713.9M | ||
| Q4 24 | $328.2M | $665.5M | ||
| Q3 24 | $339.1M | $670.9M | ||
| Q2 24 | $307.6M | $657.8M | ||
| Q1 24 | $286.8M | $650.0M |
负债/权益比PSIXRVLV
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.11× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.6M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $-7.6M | $-13.3M |
| 自由现金流率自由现金流/营收 | -4.0% | -4.1% |
| 资本支出强度资本支出/营收 | 1.6% | 1.0% |
| 现金转化率经营现金流/净利润 | -0.29× | -0.55× |
| 过去12个月自由现金流最近4个季度 | $14.1M | $48.0M |
8季度趋势，按日历期对齐
经营现金流PSIXRVLV
| Q4 25 | $-4.6M | $-10.2M | ||
| Q3 25 | $3.3M | $11.8M | ||
| Q2 25 | $16.7M | $12.6M | ||
| Q1 25 | $8.8M | $45.1M | ||
| Q4 24 | $32.7M | $3.9M | ||
| Q3 24 | $12.6M | $9.1M | ||
| Q2 24 | $1.5M | $-24.7M | ||
| Q1 24 | $15.6M | $38.4M |
自由现金流PSIXRVLV
| Q4 25 | $-7.6M | $-13.3M | ||
| Q3 25 | $1.7M | $7.5M | ||
| Q2 25 | $14.6M | $10.4M | ||
| Q1 25 | $5.4M | $43.4M | ||
| Q4 24 | $30.0M | $2.1M | ||
| Q3 24 | $12.1M | $8.0M | ||
| Q2 24 | $822.0K | $-25.7M | ||
| Q1 24 | $14.8M | $36.7M |
自由现金流率PSIXRVLV
| Q4 25 | -4.0% | -4.1% | ||
| Q3 25 | 0.8% | 2.5% | ||
| Q2 25 | 7.6% | 3.4% | ||
| Q1 25 | 4.0% | 14.6% | ||
| Q4 24 | 20.8% | 0.7% | ||
| Q3 24 | 9.7% | 2.8% | ||
| Q2 24 | 0.7% | -9.1% | ||
| Q1 24 | 15.6% | 13.5% |
资本支出强度PSIXRVLV
| Q4 25 | 1.6% | 1.0% | ||
| Q3 25 | 0.8% | 1.5% | ||
| Q2 25 | 1.1% | 0.7% | ||
| Q1 25 | 2.5% | 0.6% | ||
| Q4 24 | 1.8% | 0.6% | ||
| Q3 24 | 0.3% | 0.4% | ||
| Q2 24 | 0.6% | 0.4% | ||
| Q1 24 | 0.9% | 0.6% |
现金转化率PSIXRVLV
| Q4 25 | -0.29× | -0.55× | ||
| Q3 25 | 0.12× | 0.56× | ||
| Q2 25 | 0.33× | 1.24× | ||
| Q1 25 | 0.46× | 3.82× | ||
| Q4 24 | 1.40× | 0.32× | ||
| Q3 24 | 0.73× | 0.83× | ||
| Q2 24 | 0.07× | -1.60× | ||
| Q1 24 | 2.20× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
